XML 77 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES:      
Station broadcast revenues, net of agency commissions $ 1,782,726sbgi_RevenueBroadcastDivision $ 1,217,504sbgi_RevenueBroadcastDivision $ 920,593sbgi_RevenueBroadcastDivision
Revenues realized from station barter arrangements 122,262us-gaap_AdvertisingBarterTransactionsAdvertisingBarterRevenue 88,680us-gaap_AdvertisingBarterTransactionsAdvertisingBarterRevenue 86,905us-gaap_AdvertisingBarterTransactionsAdvertisingBarterRevenue
Other operating divisions revenues 71,570us-gaap_OtherSalesRevenueNet 56,947us-gaap_OtherSalesRevenueNet 54,181us-gaap_OtherSalesRevenueNet
Total revenues 1,976,558us-gaap_Revenues 1,363,131us-gaap_Revenues 1,061,679us-gaap_Revenues
OPERATING EXPENSES:      
Station production expenses 577,013sbgi_StationProductionExpenses 385,104sbgi_StationProductionExpenses 255,556sbgi_StationProductionExpenses
Station selling, general and administrative expenses 370,606us-gaap_SellingGeneralAndAdministrativeExpense 249,732us-gaap_SellingGeneralAndAdministrativeExpense 171,279us-gaap_SellingGeneralAndAdministrativeExpense
Expenses recognized from station barter arrangements 107,716us-gaap_AdvertisingBarterTransactionsAdvertisingBarterCosts 77,349us-gaap_AdvertisingBarterTransactionsAdvertisingBarterCosts 79,834us-gaap_AdvertisingBarterTransactionsAdvertisingBarterCosts
Amortization of program contract costs and net realizable value adjustments 106,629sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments 80,925sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments 60,990sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments
Other operating divisions expenses 58,903sbgi_OtherOperatingDivisionsExpenses 48,109sbgi_OtherOperatingDivisionsExpenses 46,179sbgi_OtherOperatingDivisionsExpenses
Depreciation of property and equipment 103,291us-gaap_Depreciation 70,554us-gaap_Depreciation 47,073us-gaap_Depreciation
Corporate general and administrative expenses 69,413us-gaap_GeneralAndAdministrativeExpense 53,126us-gaap_GeneralAndAdministrativeExpense 33,391us-gaap_GeneralAndAdministrativeExpense
Amortization of definite-lived intangible assets 125,496us-gaap_AmortizationOfIntangibleAssets 70,820us-gaap_AmortizationOfIntangibleAssets 38,099us-gaap_AmortizationOfIntangibleAssets
(Gain) loss on asset dispositions (37,160)us-gaap_GainLossOnDispositionOfAssets1 3,392us-gaap_GainLossOnDispositionOfAssets1 (7)us-gaap_GainLossOnDispositionOfAssets1
Total operating expenses 1,481,907us-gaap_OperatingExpenses 1,039,111us-gaap_OperatingExpenses 732,394us-gaap_OperatingExpenses
Operating income 494,651us-gaap_OperatingIncomeLoss 324,020us-gaap_OperatingIncomeLoss 329,285us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE):      
Interest expense and amortization of debt discount and deferred financing costs (174,862)us-gaap_InterestExpense (162,937)us-gaap_InterestExpense (128,553)us-gaap_InterestExpense
Loss from extinguishment of debt (14,553)us-gaap_GainsLossesOnExtinguishmentOfDebt (58,421)us-gaap_GainsLossesOnExtinguishmentOfDebt (335)us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from equity and cost method investments 2,313sbgi_GainLossOnEquityAndCostMethodInvestments 621sbgi_GainLossOnEquityAndCostMethodInvestments 9,670sbgi_GainLossOnEquityAndCostMethodInvestments
Other income, net 4,998us-gaap_OtherNonoperatingIncomeExpense 2,225us-gaap_OtherNonoperatingIncomeExpense 2,273us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (182,104)us-gaap_NonoperatingIncomeExpense (218,512)us-gaap_NonoperatingIncomeExpense (116,945)us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes 312,547us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 105,508us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 212,340us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
INCOME TAX PROVISION (97,432)us-gaap_IncomeTaxExpenseBenefit (41,249)us-gaap_IncomeTaxExpenseBenefit (67,852)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 215,115us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 64,259us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 144,488us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
DISCONTINUED OPERATIONS:      
Income (loss) from discontinued operations, includes income tax benefit (provision) of $0, ($10,806) and ($663), respectively   11,558us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 465us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 215,115us-gaap_ProfitLoss 75,817us-gaap_ProfitLoss 144,953us-gaap_ProfitLoss
Net income attributable to the noncontrolling interests (2,836)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2,349)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (287)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Sinclair Broadcast Gr 212,279us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 73,468us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 144,666us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Dividends declared per share (in dollars per share) $ 0.63us-gaap_CommonStockDividendsPerShareDeclared $ 0.60us-gaap_CommonStockDividendsPerShareDeclared $ 1.54us-gaap_CommonStockDividendsPerShareDeclared
BASIC AND DILUTED EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:      
Basic earnings per share from continuing operations (in dollars per share) $ 2.19us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.66us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.78us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Basic earnings per share (in dollars per share) $ 2.19us-gaap_EarningsPerShareBasic $ 0.79us-gaap_EarningsPerShareBasic $ 1.79us-gaap_EarningsPerShareBasic
Diluted earnings per share from continuing operation (in dollars per share) $ 2.17us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.66us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.78us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Diluted earnings per share (in dollars per share) $ 2.17us-gaap_EarningsPerShareDiluted $ 0.78us-gaap_EarningsPerShareDiluted $ 1.78us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding (in shares) 97,114us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 93,207us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 81,020us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common and common equivalent shares outstanding (in shares) 97,819us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 93,845us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 81,310us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
AMOUNTS ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP COMMON SHAREHOLDERS:      
Income from continuing operations, net of tax 212,279us-gaap_IncomeLossFromContinuingOperations 61,910us-gaap_IncomeLossFromContinuingOperations 144,201us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations, net of tax   11,558us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 465us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income $ 212,279us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 73,468us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 144,666us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic