XML 92 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS: (Tables)
12 Months Ended
Dec. 31, 2014
GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:  
Schedule of change in the carrying amount of goodwill related to continuing operations

The change in the carrying amount of goodwill related to continuing operations was as follows (in thousands):

 

 

 

Broadcast

 

Other
Operating
Divisions

 

Consolidated

 

Balance at December 31, 2012

 

 

 

 

 

 

 

Goodwill

 

$

1,484,117

 

$

3,488

 

$

1,487,605

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

1,070,544

 

3,488

 

1,074,032

 

Acquisition of television stations (a)

 

330,309

 

 

330,309

 

Sale of broadcast assets (d)

 

(14,724

)

 

(14,724

)

Measurement period adjustments related to 2012 acquisitions (e)

 

(9,535

)

 

(9,535

)

Balance at December 31, 2013 (c)

 

 

 

 

 

 

 

Goodwill (a)

 

1,790,167

 

3,488

 

1,793,655

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

1,376,594

 

3,488

 

1,380,082

 

Acquisition of television stations (a)

 

701,854

 

 

701,854

 

Sale of broadcast assets (d)

 

(26,731

)

 

(26,731

)

Deconsolidation of variable interest entities (b)

 

(21,357

)

 

(21,357

)

Measurement period adjustments related to 2013 acquisitions (e)

 

(66,320

)

 

(66,320

)

Assets held for sale

 

 

(2,975

)

(2,975

)

Balance at December 31, 2014 (c)

 

 

 

 

 

 

 

Goodwill

 

2,377,613

 

513

 

2,378,126

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

$

1,964,040

 

$

513

 

$

1,964,553

 

 

(a)

In 2014 and 2013, we acquired goodwill as a result of acquisitions as discussed in Note 2. Acquisitions.

 

(b)

In 2014, we deconsolidated certain variable interest entities and the amounts relate to WYZZ in Peoria, IL and WTAT in Charleston, SC, as discussed in Variable Interest Entities within Note 1. Nature of Operations and Summary of Significant Accounting Policies.

 

(c)

Approximately $0.8 million and $6.4 million of goodwill relates to consolidated VIEs as of December 31, 2014 and 2013, respectively.

 

(d)

Amounts relate to the 2013 sale of WSYT (including certain assets of WNYS, which we performed service to under an LMA) in Syracuse, NY, in connection with the acquisition of stations from Barrington, and to the 2014 sale of WTTA in Tampa, FL and KXRM/KXTU in Colorado Springs, CO.  See Note 3. Disposition of Assets and Discontinued Operations for further discussion on the sale of these stations.

 

(e)

Amounts relate to immaterial measurement period adjustments related to 2013 acquisitions.

 

Schedule of carrying amount of broadcast licenses related to continuing operations

 

As of December 31, 2014 and 2013, the carrying amount of our broadcast licenses related to continuing operations was as follows (in thousands):

 

 

 

2014

 

2013

 

Beginning balance

 

$

101,029

 

$

85,122

 

Acquisition of television stations (a)

 

18,027

 

15,514

 

Sale of broadcast assets (d)

 

(45

)

(25

)

Impairment charge

 

(3,240

)

 

Measurement period adjustments related to 2013 acquisitions (a)

 

19,355

 

418

 

Deconsolidation of variable interest entities (b)

 

(51

)

 

Ending balance (c)

 

$

135,075

 

$

101,029

 

 

(a)

See Note 2. Acquisitions.

 

(b)

In 2014, we deconsolidated certain variable interest entities and the amounts relate to WYZZ in Peoria, IL and WTAT in Charleston, SC, as discussed in Variable Interest Entities within Note 1. Nature of Operations and Summary of Significant Accounting Policies.

 

(c)

Approximately $16.9 million and $16.8 million of broadcast licenses relate to consolidated VIEs as of December 31, 2014 and 2013, respectively.

 

(d)

Amounts relate to the 2013 sale of WSYT, in Syracuse, NY, in connection with the acquisition of stations from Barrington, and to the 2014 sale of WTTA in Tamp, FL and KXRM/KXTU in Colorado Springs, CO.  See Note 3. Disposition of Assets and Discontinued Operations for further discussion on the sale of these stations.

 

Schedule of gross carrying amount and accumulated amortization of definite-lived intangible assets related to continuing operations

 

The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles related to continuing operations (in thousands):

 

 

 

As of December 31, 2014

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

Network affiliation (a)

 

$

1,396,792

 

$

(257,526

)

$

1,139,266

 

Decaying advertiser base (b)

 

324,262

 

(148,878

)

175,384

 

Other (c)

 

599,472

 

(95,859

)

503,613

 

Total

 

$

2,320,526

 

$

(502,263

)

$

1,818,263

 

 

 

 

As of December 31, 2013

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

Network affiliation (a)

 

$

869,535

 

$

(195,037

)

$

674,498

 

Decaying advertiser base (b)

 

260,454

 

(135,978

)

124,476

 

Other (c)

 

389,769

 

(60,988

)

328,781

 

Total

 

$

1,519,758

 

$

(392,003

)

$

1,127,755

 

 

(a)

The increase in network affiliation assets includes amounts from acquisitions of $506.8 million and $321.0 million in 2014 and 2013, respectively. See Note 2. Acquisitions for the purchase price allocation of stations acquired during 2014, and measurement period adjustments recorded during 2014 related to 2013 acquisitions.

 

(b)

The increase in decaying advertiser base includes amounts from acquisitions of $69.0 million and $80.0 million in 2014 and 2013, respectively.  See Note 2. Acquisitions for the purchase price allocation of stations acquired during 2014, and measurement period adjustments related to 2013 acquisitions.

 

(c)

The increase in other intangible assets includes the amounts from acquisitions of $214.2 million and $155.5 million in 2014 and 2013, respectively.  See Note 2. Acquisitions for the purchase price allocation of stations acquired during 2014, and measurement period adjustments related to 2013 acquisitions.  The increase also includes the purchase of additional alarm monitoring contracts of $27.7 million, which is included in Other Operating Divisions.

 

Schedule of estimated amortization expense of the definite-lived intangible assets

 

The following table shows the estimated amortization expense of the definite-lived intangible assets for the next five years (in thousands):

 

For the year ended December 31, 2015

 

$

147,831 

 

For the year ended December 31, 2016

 

146,877 

 

For the year ended December 31, 2017

 

144,887 

 

For the year ended December 31, 2018

 

143,923 

 

For the year ended December 31, 2019

 

143,834 

 

Thereafter

 

1,090,911 

 

 

 

$

1,818,263