XML 43 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2014
Acquisitions  
Schedule of unaudited pro forma results of continuing operations

The following table sets forth unaudited pro forma results of continuing operations for the three months ended March 31, 2013, assuming that the acquisitions of the Fisher and Barrington stations discussed above, along with transactions necessary to finance the acquisitions, occurred at the beginning of the annual period presented (in thousands, except per share data):

 

 

 

(Unaudited)

 

 

 

2013

 

Total Revenues

 

$

351,105

 

Net Income

 

10,843

 

Net Income attributable to Sinclair Broadcast Group

 

10,970

 

Basic and diluted earnings per share attributable to Sinclair Broadcast Group

 

$

0.13

 

Fisher Communications
 
Acquisitions  
Schedule of initial allocated fair value of acquired assets and liabilities assumed

The allocated fair value of acquired assets and assumed liabilities is summarized as follows (in thousands):

 

Cash

 

$

13,531

 

Accounts receivable

 

29,962

 

Prepaid expenses and other current assets

 

19,337

 

Program contract costs

 

10,968

 

Property and equipment

 

48,616

 

Broadcast licenses

 

11,058

 

Definite-lived intangible assets

 

155,073

 

Other assets

 

8,348

 

Assets held for sale

 

6,339

 

Accounts payable and accrued liabilities

 

(20,384

)

Program contracts payable

 

(10,977

)

Deferred tax liability

 

(51,024

)

Other long-term liabilities

 

(22,127

)

Fair value of identifiable net assets acquired

 

198,720

 

Goodwill

 

174,476

 

Total

 

$

373,196

 

Barrington Broadcasting Company, LLC
 
Acquisitions  
Schedule of initial allocated fair value of acquired assets and liabilities assumed

The allocated fair value of acquired assets and assumed liabilities is summarized as follows (in thousands):

 

Prepaid expenses and other current assets

 

$

681

 

Program contract costs

 

3,813

 

Property and equipment

 

67,519

 

Broadcast licenses

 

719

 

Definite-lived intangible assets

 

220,535

 

Accounts payable and accrued liabilities

 

(2,725

)

Program contracts payable

 

(3,813

)

Other long-term liabilities

 

(65

)

Fair value of identifiable net assets acquired

 

286,664

 

Goodwill

 

81,022

 

Total

 

$

367,686

 

Other acquisitions
 
Acquisitions  
Schedule of initial allocated fair value of acquired assets and liabilities assumed

The allocated fair value of acquired assets and assumed liabilities is summarized as follows (in thousands):

 

Accounts receivable

 

$

8,226

 

Prepaid expenses and other current assets

 

5,217

 

Program contract costs

 

6,182

 

Property and equipment

 

54,148

 

Deferred tax asset

 

3,888

 

Broadcast licenses

 

3,736

 

Definite-lived intangible assets

 

147,191

 

Accrued liabilities

 

(3,926

)

Program contracts payable

 

(6,331

)

Other long term liabilities

 

(10,300

)

Fair value of identifiable net assets acquired

 

208,031

 

Goodwill

 

74,847

 

Total

 

$

282,878