XML 31 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DATA: (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended
Oct. 02, 2012
market
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
market
Dec. 31, 2012
Dec. 31, 2011
SEGMENT DATA:                        
Intercompany loans   $ 171,900,000       $ 171,200,000       $ 171,900,000 $ 171,200,000  
Intercompany interest expense                   20,000,000 20,000,000 19,700,000
Segment data                        
Number of markets 3                 71    
Revenue   427,715,000 338,644,000 314,154,000 282,618,000 329,517,000 258,713,000 251,074,000 222,375,000 1,363,131,000 1,061,679,000 765,288,000
Depreciation of property and equipment                   70,554,000 47,073,000 32,874,000
Amortization of definite-lived intangible assets and other assets                   70,820,000 38,099,000 18,229,000
Amortization of program contract costs and net realizable value adjustments                   80,925,000 60,990,000 52,079,000
Impairment of goodwill, intangible and other assets                       398,000
General and administrative overhead expenses                   53,126,000 33,391,000 28,310,000
Operating income (loss)   103,286,000 72,798,000 84,280,000 63,656,000 119,097,000 78,399,000 71,887,000 59,895,000 324,020,000 329,285,000 225,638,000
Interest expense                   162,937,000 128,553,000 106,128,000
Income from equity and cost method investments                   621,000 9,670,000 3,269,000
Goodwill   1,380,082,000       1,074,032,000       1,380,082,000 1,074,032,000 660,117,000
Assets   4,147,472,000 [1]       2,729,697,000 [1]       4,147,472,000 [1] 2,729,697,000 [1]  
Capital expenditures                   43,388,000 43,986,000 35,835,000
Broadcast
                       
Segment data                        
Goodwill   1,376,594,000       1,070,544,000       1,376,594,000 1,070,544,000 656,629,000
Other Operating Divisions
                       
Segment data                        
Goodwill   3,488,000       3,488,000       3,488,000 3,488,000 3,488,000
Operating segments | Broadcast
                       
Segment data                        
Number of markets                   71    
Revenue                   1,306,187,000 1,007,498,000 720,775,000
Depreciation of property and equipment                   67,320,000 44,054,000 29,929,000
Amortization of definite-lived intangible assets and other assets                   65,786,000 33,701,000 14,643,000
Amortization of program contract costs and net realizable value adjustments                   80,925,000 60,990,000 52,079,000
Impairment of goodwill, intangible and other assets                       398,000
General and administrative overhead expenses                   47,272,000 28,854,000 24,760,000
Operating income (loss)                   329,312,000 333,164,000 230,679,000
Goodwill   1,376,594,000       1,070,544,000       1,376,594,000 1,070,544,000  
Assets   3,493,603,000       2,436,537,000       3,493,603,000 2,436,537,000  
Capital expenditures                   37,665,000 35,161,000  
Operating segments | Other Operating Divisions
                       
Segment data                        
Revenue                   56,944,000 54,181,000 44,513,000
Depreciation of property and equipment                   1,891,000 1,496,000 1,323,000
Amortization of definite-lived intangible assets and other assets                   5,034,000 4,398,000 3,586,000
General and administrative overhead expenses                   1,350,000 1,697,000 1,158,000
Operating income (loss)                   555,000 491,000 (1,041,000)
Interest expense                   3,251,000 3,282,000 2,528,000
Income from equity and cost method investments                   621,000 9,670,000 3,269,000
Goodwill   3,488,000       3,488,000       3,488,000 3,488,000  
Assets   294,921,000       284,583,000       294,921,000 284,583,000  
Capital expenditures                   4,994,000 2,341,000  
Corporate
                       
Segment data                        
Depreciation of property and equipment                   1,343,000 1,523,000 1,622,000
General and administrative overhead expenses                   4,504,000 2,840,000 2,392,000
Operating income (loss)                   (5,847,000) (4,377,000) (4,018,000)
Interest expense                   159,686,000 125,271,000 103,600,000
Assets   376,726,000       8,577,000       376,726,000 8,577,000  
Capital expenditures                   $ 2,700,000 $ 6,484,000  
[1] Our consolidated total assets as of December 31, 2013 and 2012 include total assets of variable interest entities (VIEs) of $199.1 million and $107.9 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2013 and 2012 include total liabilities of the VIEs of $25.1 million and $7.9 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1: Nature of Operations and Summary of Significant Accounting Policies.