XML 66 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 2) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Sinclair Broadcast Group, Inc.
Jun. 30, 2012
Sinclair Broadcast Group, Inc.
Jun. 30, 2013
Sinclair Broadcast Group, Inc.
Jun. 30, 2012
Sinclair Broadcast Group, Inc.
Jun. 30, 2013
Sinclair Television Group, Inc.
Jun. 30, 2012
Sinclair Television Group, Inc.
Jun. 30, 2013
Sinclair Television Group, Inc.
Jun. 30, 2012
Sinclair Television Group, Inc.
Jun. 30, 2013
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2012
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2013
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2012
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Mar. 31, 2012
Non-Guarantor Subsidiaries
Revisions
Jun. 30, 2012
Non-Guarantor Subsidiaries
Revisions
Jun. 30, 2013
Eliminations
Jun. 30, 2012
Eliminations
Jun. 30, 2013
Eliminations
Jun. 30, 2012
Eliminations
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME                                                    
Net revenue $ 314,154,000 $ 251,074,000 $ 596,772,000 $ 473,448,000                 $ 297,175,000 $ 239,243,000 $ 567,722,000 $ 447,989,000 $ 33,515,000 $ 14,141,000 $ 57,432,000 $ 29,815,000     $ (16,536,000) $ (2,310,000) $ (28,382,000) $ (4,356,000)
Program and production 85,694,000 62,596,000 166,127,000 122,393,000         63,000 5,000 95,000 13,000 87,474,000 64,907,000 170,174,000 126,392,000 9,031,000 83,000 14,619,000 159,000     (10,874,000) (2,399,000) (18,761,000) (4,171,000)
Selling, general and administrative 64,744,000 49,094,000 127,932,000 94,173,000 954,000 518,000 1,778,000 1,371,000 10,211,000 11,932,000 20,128,000 25,563,000 52,151,000 35,854,000 103,354,000 65,355,000 6,552,000 896,000 12,241,000 2,091,000     (5,124,000) (106,000) (9,569,000) (207,000)
Depreciation, amortization and other operating expenses 79,436,000 67,495,000 154,777,000 125,099,000 348,000 383,000 690,000 766,000 630,000 313,000 929,000 664,000 56,004,000 54,320,000 118,107,000 96,817,000 16,566,000 12,617,000 31,547,000 27,128,000 200,000 0 5,888,000 (138,000) 3,504,000 (276,000)
Total operating expenses 229,874,000 179,185,000 448,836,000 341,665,000 1,302,000 901,000 2,468,000 2,137,000 10,904,000 12,250,000 21,152,000 26,240,000 195,629,000 155,081,000 391,635,000 288,564,000 32,149,000 13,596,000 58,407,000 29,378,000     (10,110,000) (2,643,000) (24,826,000) (4,654,000)
Operating income 84,280,000 71,889,000 147,936,000 131,783,000 (1,302,000) (901,000) (2,468,000) (2,137,000) (10,904,000) (12,250,000) (21,152,000) (26,240,000) 101,546,000 84,162,000 176,087,000 159,425,000 1,366,000 545,000 (975,000) 437,000     (6,426,000) 333,000 (3,556,000) 298,000
Equity in earnings of consolidated subsidiaries         18,227,000 30,365,000 36,076,000 60,556,000 62,525,000 54,217,000 109,242,000 106,078,000 (30,000)   (60,000)               (80,722,000) (84,582,000) (145,258,000) (166,634,000)
Interest expense (45,465,000) (29,320,000) (83,162,000) (56,707,000) (389,000) (318,000) (700,000) (658,000) (42,758,000) (26,953,000) (77,992,000) (51,717,000) (1,224,000) (1,185,000) (2,338,000) (2,404,000) (6,302,000) (6,055,000) (12,489,000) (12,299,000)     5,208,000 5,191,000 10,357,000 10,371,000
Other income (expense) (16,205,000) 5,863,000 (16,800,000) 7,275,000 1,077,000 723,000 2,033,000 1,323,000 (11,069,000) 293,000 (3,631,000) 10,000 (5,436,000) 22,000 (12,724,000) 45,000 5,163,000 4,953,000 3,906,000 6,154,000     (5,940,000) (128,000) (6,384,000) (257,000)
Total other expense (61,670,000) (23,457,000) (99,962,000) (49,432,000) 18,915,000 30,770,000 37,409,000 61,221,000 8,698,000 27,557,000 27,619,000 54,371,000 (6,690,000) (1,163,000) (15,122,000) (2,359,000) (1,139,000) (1,102,000) (8,583,000) (6,145,000)     (81,454,000) (79,519,000) (141,285,000) (156,520,000)
Income tax (provision) benefit (9,654,000) (18,298,000) (18,503,000) (23,092,000) 213,000 191,000 (118,000) 335,000 22,992,000 10,417,000 30,978,000 18,542,000 (32,297,000) (27,770,000) (51,031,000) (49,005,000) (562,000) (1,136,000) 1,668,000 7,036,000            
Income from discontinued operations 5,103,000 (2,000) 5,458,000 (53,000)         5,013,000 (67,000) 4,955,000 (134,000) 90,000 65,000 503,000 81,000                    
NET INCOME 18,059,000 30,132,000 34,929,000 59,206,000 17,826,000 30,060,000 34,823,000 59,419,000 25,799,000 25,657,000 42,400,000 46,539,000 62,649,000 55,294,000 110,437,000 108,142,000 (335,000) (1,693,000) (7,890,000) 1,328,000     (87,880,000) (79,186,000) (144,841,000) (156,222,000)
Net income attributable to the noncontrolling interests (233,000) (72,000) (106,000) 213,000                         (233,000) (72,000) (106,000) 213,000 300,000 0        
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 17,826,000 30,060,000 34,823,000 59,419,000 17,826,000 30,060,000 34,823,000 59,419,000 25,799,000 25,657,000 42,400,000 46,539,000 62,649,000 55,294,000 110,437,000 108,142,000 (568,000) (1,765,000) (7,996,000) 1,541,000     (87,880,000) (79,186,000) (144,841,000) (156,222,000)
Comprehensive income (loss) $ 18,020,000 $ 30,217,000 $ 34,851,000 $ 59,395,000 $ 18,020,000 $ 30,217,000 $ 34,851,000 $ 59,395,000 $ 25,759,000 $ 25,743,000 $ 42,322,000 $ 46,728,000 $ 62,649,000 $ 55,294,000 $ 110,437,000 $ 108,142,000 $ (568,000) $ (1,765,000) $ (7,996,000) $ 1,541,000     $ (87,840,000) $ (79,272,000) $ (144,763,000) $ (156,411,000)