XML 24 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2013
5.375% Senior Unsecured Notes, due 2021
Jun. 28, 2013
5.375% Senior Unsecured Notes, due 2021
Apr. 02, 2013
5.375% Senior Unsecured Notes, due 2021
Jun. 30, 2013
6.125% Senior Unsecured Notes, due 2022
Jun. 28, 2013
6.125% Senior Unsecured Notes, due 2022
Oct. 31, 2012
6.125% Senior Unsecured Notes, due 2022
Jun. 30, 2013
8.375% Senior Notes due 2018
Jun. 30, 2013
9.25% Senior Secured Second Lien Notes due 2017
Jun. 30, 2013
4.875% Notes
Jun. 30, 2013
3.0% Notes
Dec. 31, 2012
6.0% Notes
Jun. 30, 2013
Sinclair Broadcast Group, Inc.
Dec. 31, 2012
Sinclair Broadcast Group, Inc.
Jun. 30, 2013
Sinclair Broadcast Group, Inc.
4.875% Notes
Jun. 30, 2013
Sinclair Broadcast Group, Inc.
3.0% Notes
Jun. 30, 2013
Sinclair Television Group, Inc.
Dec. 31, 2012
Sinclair Television Group, Inc.
Jun. 30, 2012
Sinclair Television Group, Inc.
Dec. 31, 2011
Sinclair Television Group, Inc.
Jun. 30, 2013
Sinclair Television Group, Inc.
5.375% Senior Unsecured Notes, due 2021
Jun. 30, 2013
Sinclair Television Group, Inc.
6.125% Senior Unsecured Notes, due 2022
Jun. 30, 2013
Sinclair Television Group, Inc.
8.375% Senior Notes due 2018
Jun. 30, 2013
Sinclair Television Group, Inc.
9.25% Senior Secured Second Lien Notes due 2017
Jun. 30, 2013
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2012
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2012
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2011
Guarantor Subsidiaries and KDSM, LLC
Jun. 30, 2013
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Jun. 30, 2013
Eliminations
Dec. 31, 2012
Eliminations
CONDENSED CONSOLIDATING BALANCE SHEET                                                                          
Interest rate (as a percent)         5.375% 5.375% 5.375% 6.125% 6.125% 6.125% 8.375% 9.25% 4.875% 3.00% 6.00%     4.875% 3.00%         5.375% 6.125% 8.375% 9.25%                    
Debt related to STG and its subsidiaries $ 2,449,200,000                             $ 2,305,700,000       $ 2,359,000,000                                  
Cash 550,812,000 22,865,000 31,078,000 12,967,000                               517,227,000 7,230,000 4,105,000 188,000         6,390,000 199,000 232,000 313,000 27,195,000 15,436,000 26,741,000 12,466,000    
Accounts and other receivables 210,831,000 183,896,000                           63,000 152,000     432,000 907,000             204,706,000 175,837,000     6,700,000 7,622,000     (1,070,000) (622,000)
Other current assets 45,278,000 67,330,000                           (197,000) 2,821,000     7,395,000 2,342,000             31,099,000 56,522,000     8,941,000 9,028,000     (1,960,000) (3,383,000)
Assets held for sale   30,357,000                                                     30,357,000                
Total current assets 806,921,000 304,448,000                           (134,000) 2,973,000     525,054,000 10,479,000             242,195,000 262,915,000     42,836,000 32,086,000     (3,030,000) (4,005,000)
Property and equipment, net 454,814,000 439,713,000                           5,632,000 6,315,000     9,964,000 8,938,000             335,456,000 321,873,000     114,496,000 113,454,000     (10,734,000) (10,867,000)
Investment in consolidated subsidiaries                               340,967,000       1,703,612,000 1,636,504,000             4,179,000 1,956,000             (2,048,758,000) (1,638,460,000)
Restricted cash - long term 33,859,000 225,000                                   33,636,000 2,000             223,000 223,000                
Other long-term assets 199,636,000 202,751,000                           81,472,000 84,055,000     410,344,000 375,687,000             58,363,000 60,114,000     122,514,000 112,757,000     (473,057,000) (429,862,000)
Total other long-term assets 233,495,000 202,976,000                           422,439,000 84,055,000     2,147,592,000 2,012,193,000             62,765,000 62,293,000     122,514,000 112,757,000     (2,521,815,000) (2,068,322,000)
Goodwill and other intangible assets 1,848,163,000 1,782,560,000                                                   1,768,272,000 1,706,646,000     166,240,000 153,961,000     (86,349,000) (78,047,000)
Total assets 3,343,393,000 [1] 2,729,697,000 [1] 2,160,241,000                         427,937,000 93,343,000     2,682,610,000 2,031,610,000             2,408,688,000 2,353,727,000     446,086,000 412,258,000     (2,621,928,000) (2,161,241,000)
Accounts payable and accrued liabilities 138,613,000 153,817,000                           490,000 326,000     41,187,000 61,165,000             84,735,000 83,049,000     12,427,000 9,379,000     (226,000) (102,000)
Current portion of long-term debt 19,094,000 47,622,000                           518,000 483,000     4,621,000 31,113,000             903,000 800,000     13,052,000 15,226,000        
Current portion of affiliate long-term debt 2,178,000 1,704,000                           1,214,000 1,102,000                     964,000 602,000     605,000 433,000     (605,000) (433,000)
Other current liabilities 66,403,000 102,060,000                           2,638,000                       57,064,000 96,288,000     8,377,000 8,871,000     (1,676,000) (3,099,000)
Liabilities held for sale   2,397,000                                                     2,397,000                
Total current liabilities 226,288,000 307,600,000                           4,860,000 1,911,000     45,808,000 92,278,000             143,666,000 183,136,000     34,461,000 33,909,000     (2,507,000) (3,634,000)
Long-term debt 2,407,680,000 2,210,866,000                           12,324,000 12,502,000     2,276,353,000 2,088,586,000             36,226,000 36,705,000     82,777,000 73,073,000        
Affiliate long-term debt 20,220,000 13,187,000                           5,633,000 6,303,000                     14,587,000 6,884,000     277,835,000 267,521,000     (277,835,000) (267,521,000)
Dividends in excess of investment in consolidated subsidiaries                                 178,869,000                                       (178,869,000)
Other liabilities 303,197,000 298,097,000                           26,401,000 10,708,000     6,476,000 2,509,000             511,743,000 491,845,000     115,137,000 103,007,000     (356,560,000) (309,972,000)
Total liabilities 2,957,385,000 [1] 2,829,750,000 [1]                           49,218,000 210,293,000     2,328,637,000 2,183,373,000             706,222,000 718,570,000     510,210,000 477,510,000     (636,902,000) (759,996,000)
Common stock 997,000                             997,000 812,000                     10,000 10,000             (10,000) (10,000)
Additional paid-in capital 1,088,639,000 600,928,000                           1,088,639,000 600,928,000     261,323,000 (175,973,000)             1,005,263,000 1,084,302,000     54,119,000 64,096,000     (1,320,705,000) (972,425,000)
Accumulated (deficit) earnings (705,846,000) (713,697,000)                           (705,846,000) (713,697,000)     96,103,000 27,597,000             700,232,000 553,777,000     (127,425,000) (147,299,000)     (668,910,000) (434,075,000)
Accumulated other comprehensive (loss) gain (5,071,000) (4,993,000)                           (5,071,000) (4,993,000)     (3,453,000) (3,387,000)             (3,039,000) (2,932,000)     1,893,000 1,054,000     4,599,000 5,265,000
Total Sinclair Broadcast Group shareholders' deficit 378,719,000 (116,950,000)                           378,719,000 (116,950,000)     353,973,000 (151,763,000)             1,702,466,000 1,635,157,000     (71,413,000) (82,149,000)     (1,985,026,000) (1,401,245,000)
Noncontrolling interests in consolidated subsidiaries 7,289,000 16,897,000                                                           7,289,000 16,897,000        
Total liabilities and equity (deficit) $ 3,343,393,000 $ 2,729,697,000                           $ 427,937,000 $ 93,343,000     $ 2,682,610,000 $ 2,031,610,000             $ 2,408,688,000 $ 2,353,727,000     $ 446,086,000 $ 412,258,000     $ (2,621,928,000) $ (2,161,241,000)
[1] Our consolidated total assets as of June 30, 2013 and December 31, 2012 include total assets of variable interest entities (VIEs) of $122.6 million and $107.9 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2013 and December 31, 2012 include total liabilities of the VIEs of $10.4 million and $7.9 million, respectively, for which the creditors of the VIEs have no recourse to us.