XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 49,702 $ 67,483
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (7,482) (6,736)
Proceeds from sale of broadcast assets 14,312  
Payments for acquisitions of television stations   (205,622)
Purchase of alarm monitoring contracts (1,924) (3,035)
(Increase) decrease in restricted cash (24,945) 20,000
Investment in marketable securities (1,195)  
Distributions from investments 2,228  
Investments in equity and cost method investees (1,758) (5,503)
Proceeds from the sale of real estate investment 5,516  
Loans to affiliates (42) (500)
Proceeds from loans to affiliates 13 417
Other investing activities 335 19
Net cash flows used in investing activities (14,942) (200,960)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 101,128 184,482
Repayments of notes payable, commercial bank financing and capital leases (112,623) (23,529)
Proceeds from share based awards 1,242 279
Dividends paid on Class A and Class B Common Stock (12,048) (9,588)
Payments for deferred financing costs (801) (3,519)
Proceeds from Class A Common Stock sold by variable interest entity 1,045  
Distributions to noncontrolling interests (9,329) (88)
Repayments of notes and capital leases to affiliates (414) (725)
Net cash flows (used in) from financing activities (31,800) 147,312
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,960 13,835
CASH AND CASH EQUIVALENTS, beginning of period 22,865 12,967
CASH AND CASH EQUIVALENTS, end of period 25,825 26,802
Sinclair Broadcast Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 3,002 256
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Loans to affiliates (42) (44)
Proceeds from loans to affiliates 13 64
Net cash flows used in investing activities (29) 20
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (115) (100)
Proceeds from share based awards 1,242 279
Dividends paid on Class A and Class B Common Stock (12,195) (9,718)
Repayments of notes and capital leases to affiliates (276) (242)
Increase (decrease) in intercompany payables 8,371 9,505
Net cash flows (used in) from financing activities (2,973) (276)
Sinclair Television Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (8,428) (22,191)
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (181) (1,741)
(Increase) decrease in restricted cash (24,945) 20,000
Loans to affiliates   (456)
Proceeds from loans to affiliates   353
Net cash flows used in investing activities (25,126) 18,156
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 93,500 178,200
Repayments of notes payable, commercial bank financing and capital leases (110,092) (16,252)
Payments for deferred financing costs (778) (3,519)
Increase (decrease) in intercompany payables 50,193 (137,271)
Net cash flows (used in) from financing activities 32,823 21,158
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (731) 17,123
CASH AND CASH EQUIVALENTS, beginning of period 7,230 188
CASH AND CASH EQUIVALENTS, end of period 6,499 17,311
Guarantor Subsidiaries and KDSM, LLC
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 56,623 85,987
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (6,725) (4,675)
Proceeds from sale of broadcast assets 14,312  
Payments for acquisitions of television stations   (205,622)
Other investing activities 335 19
Net cash flows used in investing activities 7,922 (210,278)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (181) (128)
Repayments of notes and capital leases to affiliates (138) (483)
Increase (decrease) in intercompany payables (63,769) 125,569
Net cash flows (used in) from financing activities (64,088) 124,958
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 457 667
CASH AND CASH EQUIVALENTS, beginning of period 199 313
CASH AND CASH EQUIVALENTS, end of period 656 980
Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (4,012) 1,682
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (576) (320)
Purchase of alarm monitoring contracts (1,924) (3,035)
Investment in marketable securities (1,195)  
Distributions from investments 2,228  
Investments in equity and cost method investees (1,758) (5,503)
Proceeds from the sale of real estate investment 5,516  
Net cash flows used in investing activities 2,291 (8,858)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 7,628 6,282
Repayments of notes payable, commercial bank financing and capital leases (2,235) (7,049)
Payments for deferred financing costs (23)  
Proceeds from Class A Common Stock sold by variable interest entity 1,045  
Distributions to noncontrolling interests (9,329) (88)
Increase (decrease) in intercompany payables 7,869 4,076
Net cash flows (used in) from financing activities 4,955 3,221
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,234 (3,955)
CASH AND CASH EQUIVALENTS, beginning of period 15,436 12,466
CASH AND CASH EQUIVALENTS, end of period 18,670 8,511
Eliminations
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 2,517 1,749
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Dividends paid on Class A and Class B Common Stock 147 130
Increase (decrease) in intercompany payables (2,664) (1,879)
Net cash flows (used in) from financing activities $ (2,517) $ (1,749)