XML 24 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Four Points
item
Jun. 30, 2012
Four Points
item
Jan. 02, 2012
Four Points
Dec. 31, 2011
Four Points
Jan. 31, 2012
Four Points
Network affiliations
Jan. 02, 2012
Four Points
Network affiliations
Jan. 31, 2012
Four Points
Decaying advertiser base
Jan. 02, 2012
Four Points
Decaying advertiser base
Jan. 31, 2012
Four Points
Other intangible assets
Jan. 02, 2012
Four Points
Other intangible assets
Jan. 31, 2012
Four Points
Term Loan B
Jun. 30, 2012
Freedom
item
Jun. 30, 2012
Freedom
item
Apr. 02, 2012
Freedom
Mar. 31, 2012
Freedom
Dec. 31, 2011
Freedom
Apr. 30, 2012
Freedom
Network affiliations
Apr. 02, 2012
Freedom
Network affiliations
Apr. 30, 2012
Freedom
Decaying advertiser base
Apr. 02, 2012
Freedom
Decaying advertiser base
Apr. 30, 2012
Freedom
Other intangible assets
Apr. 02, 2012
Freedom
Other intangible assets
Apr. 30, 2012
Freedom
Term Loan A
Apr. 30, 2012
Freedom
Term Loan B
Acquisitions                                                        
Number of television stations         7 7                   8 8                      
Number of markets           4                     7                      
Cash paid             $ 200,000,000                     $ 385,000,000                    
Working capital adjustment             900,000                     300,000                    
Amount raised for financing the acquisition                             180,000,000                       157,500,000 192,500,000
Escrow deposit used to fund acquisition             20,000,000                     38,500,000                    
Initial allocated fair value of acquired assets and assumed liabilities                                                        
Prepaid expenses and other current assets             416,000                     375,000                    
Program contract costs             3,711,000                     3,546,000                    
Property and equipment             34,578,000                     54,109,000                    
Broadcast licenses             10,658,000                     10,424,000                    
Definite-lived intangible assets             90,099,000     66,900,000   9,400,000   13,800,000       132,475,000       93,100,000   23,400,000   16,000,000    
Other assets             548,000                     278,000                    
Accrued liabilities             (343,000)                     (633,000)                    
Program contracts payable             (5,117,000)                     (3,480,000)                    
Fair value of identifiable net assets acquired             134,550,000                     197,094,000                    
Goodwill             64,526,000                     188,212,000                    
Total             199,076,000                     385,306,000                    
Weighted average life                 15 years   10 years   14 years               15 years   10 years   16 years      
Amount paid for funding working capital needs               8,100,000                     9,600,000 1,500,000                
Legal and professional services cost incurred 1,100,000   1,100,000                                                  
Costs incurred in corporate, general and administrative expenses 200,000   500,000                                                  
Net broadcast revenues 253,554,000 188,860,000 477,390,000 371,469,000 18,100,000 35,900,000                   26,700,000                        
Operating income 71,992,000 58,236,000 131,914,000 109,712,000 3,000,000 7,500,000                   6,800,000                        
Pro Forma Information                                                        
Total revenues 253,554,000 229,842,000 492,146,000 450,273,000                                                
Net Income 30,231,000 19,355,000 60,759,000 32,607,000                                                
Net Income attributable to Sinclair Broadcast Group $ 30,159,000 $ 19,457,000 $ 60,972,000 $ 32,861,000                                                
Basic and diluted earnings per share attributable to Sinclair Broadcast Group (in dollars per share) $ 0.37 $ 0.24 $ 0.75 $ 0.41