-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QBv/vcQcw01I3QdXSA2xSD4IkHmzx3bTwbOPKNYYUgBg3FJk4/CR77DmQcHfHP8O zNX6+oFTzrlEvrmMDu6/gA== 0001104659-09-008108.txt : 20090211 0001104659-09-008108.hdr.sgml : 20090211 20090211074142 ACCESSION NUMBER: 0001104659-09-008108 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090211 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090211 DATE AS OF CHANGE: 20090211 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINCLAIR BROADCAST GROUP INC CENTRAL INDEX KEY: 0000912752 STANDARD INDUSTRIAL CLASSIFICATION: TELEVISION BROADCASTING STATIONS [4833] IRS NUMBER: 521494660 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26076 FILM NUMBER: 09587530 BUSINESS ADDRESS: STREET 1: 10706 BEAVER DAM ROAD CITY: HUNT VALLEY STATE: MD ZIP: 21030 BUSINESS PHONE: 4105681500 MAIL ADDRESS: STREET 1: 10706 BEAVER DAM ROAD CITY: HUNT VALLEY STATE: MD ZIP: 21030 8-K 1 a09-5191_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

Form 8-K

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (D)

OF THE SECURITIES EXCHANGE ACT OF 1934

 


 

Date of Report (Date of earliest

 

Commission File Number 000-26076

event reported) February 11, 2009

 

 

 

SINCLAIR BROADCAST GROUP, INC.

(Exact name of registrant)

 

Maryland

 

52-1494660

(State of organization)

 

(I.R.S. Employer Identification Number)

 

10706 Beaver Dam Road

Cockeysville, MD  21030

(Address of principal executive offices and zip code)

 

(410) 568-1500

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

SINCLAIR BROADCAST GROUP, INC.

 

Item 2.02 Results of Operations and Financial Condition.

 

On February 11, 2009, Sinclair Broadcast Group, Inc. (the “Company”) announced via press release the Company’s preliminary financial results for its fourth quarter ended December 31, 2008.  A copy of the Company’s press release is attached hereto as Exhibit 99.1.  The information contained herein and the attached exhibit are furnished under this Item 2.02 of Form 8-K and are furnished to, but for purposes of Section 18 of the Securities Exchange Act of 1934 shall not be deemed filed with, the Securities and Exchange Commission.  The information contained herein and in the accompanying exhibit shall not be incorporated by reference to any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibit related to Item 2.02 shall be deemed to be furnished and not filed.

 

Exhibit 99.1 Sinclair Press Release (dated February 11, 2009) Sinclair Reports Preliminary Fourth Quarter 2008 Results.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SINCLAIR BROADCAST GROUP, INC.

 

 

 

 

 

 

 

By:

 

/s/ David R. Bochenek

 

Name:

David R. Bochenek

 

Title:

Vice President / Chief Accounting Officer

 

 

 

Dated: February 11, 2009

 

 

 

3


EX-99.1 2 a09-5191_1ex99d1.htm EX-99.1

Exhibit 99.1

 

News Release

 

Contact:  David Amy, EVP & Chief Financial Officer
Lucy Rutishauser, VP-Corporate Finance & Treasurer
(410) 568-1500

 

SINCLAIR REPORTS PRELIMINARY FOURTH QUARTER 2008 RESULTS

 

Company Suspends Common Stock Dividend

 

    BALTIMORE (February 11, 2009) — Sinclair Broadcast Group, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported preliminary financial results for the three months and twelve months ended December 31, 2008.  The preliminary results do not include non-cash impairment charges expected to be recorded in the fourth quarter of 2008, which have not yet been finalized.  In accordance with SFAS No. 142, we are required to test our goodwill and FCC licenses for impairment based on estimated fair values as of October 1, 2008.  Due to the economic recession, we expect to record a non-cash impairment charge of approximately $460 million (approximately $300 million on an after-tax basis).  Our final results will be included in our Annual Report on Form 10-K to be filed with the Securities and Exchange Commission.

 

    Commenting on the quarter, David Smith, President and CEO of Sinclair, stated, “In the fourth quarter 2008, in response to a deepening economic recession and going into a non-election year where there would be an absence of political revenues, we took steps to reduce our 2009 operating costs and to preserve liquidity, and we are currently re-evaluating how best to utilize our cash flow.  Among some of the initiatives implemented, we drastically cut capital expenditures, are limiting our outside investments, reduced corporate overhead and TV station expenses, including reducing staffing levels and freezing salaries.  While the savings from our cost control initiatives are meaningful, we do not expect them to offset the expected declines in advertising revenues in 2009.  Although we expect to generate sufficient cash flow in 2009 to meet our principal obligations and pay our regular quarterly dividends of $0.20 per share, the Company’s Board of Directors felt that the Company’s ownership should make a financial sacrifice just as our employees have done, and therefore, has suspended our dividend until further notice.”

 

Financial Results:

 

    Net broadcast revenues from continuing operations were $164.4 million for the three months ended December 31, 2008, a decrease of 0.8% versus the prior year period result of $165.7 million.  The Company had preliminary operating income of $46.9 million in the three-month period, as compared to operating income of $47.0 million in the prior year period.  The Company had preliminary net income available to common shareholders of $20.3 million in the three-month period versus net income available to common shareholders of $13.0 million in the prior year period.  The Company reported preliminary diluted earnings per common share of $0.24 for the three-month period versus diluted earnings per common share of $0.15 in the prior year period.

 

    Net broadcast revenues from continuing operations were $639.2 million for the twelve months ended December 31, 2008, an increase of 2.7% versus the prior year period result of $622.6 million.  The Company had preliminary operating income of $173.8 million in the twelve-month period versus the prior year period operating income of $159.2 million.  The Company had preliminary net income available to common shareholders of $61.7 million in the twelve-month period versus net income available to common shareholders of $22.7 million in the prior year period.  The Company reported preliminary diluted earnings per common share of $0.72 in the twelve-month period versus diluted earnings per common share of $0.26 in the prior year period.

 



 

Operating Statistics and Income Statement Highlights:

 

·                  Political revenues were $25.6 million and $41.1 million in the fourth quarter and full year 2008 versus $2.2 million and $5.0 million in the fourth quarter and full year 2007.   Revenues from retransmission consent agreements were $17.7 million in the fourth quarter 2008 as compared to $15.9 million in the fourth quarter 2007.  For the year, total revenues from retransmission consent agreements were $73.9 million in 2008 versus $58.9 million in 2007, a 25.5% increase.

 

·                  Local advertising revenues were down 7.6% in the fourth quarter 2008 while national advertising revenues were up 9.8% versus the fourth quarter 2007 on the strength of political advertising.  Excluding political revenues, local advertising revenues were down 14.2% and national advertising revenues were down 24.7% in the fourth quarter.  Advertising spending by the automotive, services, retail, medical, movies, paid programming, and pharmacy categories were down.  Automotive, which represented approximately 14.9% of time sales, was down 31.6% in the quarter due to the economic recession.  Local advertising revenues, excluding political revenues, represented 69.0% of advertising revenues in the fourth quarter.

 

·                  Time sales on our ABC stations were up 10.6% in the fourth quarter 2008, while time sales on our CBS station on a same station basis were flat.  Stations affiliated with FOX, MyNetworkTV, CW and NBC were down 2.7%, 11.1%, 13.7%, and 11.6%, respectively.  Excluding political revenues, our ABC, FOX, CBS, CW, MyNetworkTV and NBC stations were down 25.7%, 15.3%, 30.8%, 17.7%, 15.0% and 23.1%, respectively.

 

·                  With all markets reporting, our stations, on average, grew their local time sales in the fourth quarter on both an including and excluding political basis.  In addition, our stations’ average total market share excluding political increased from 17.3% to 18.2%.

 

·                  During the quarter, the Company received digital equipment at three stations in exchange for comparable analog equipment as a result of vacating certain analog spectrum to be used for public safety.  As a result, the Company recorded a $1.0 million non-cash gain on the equipment exchange.

 

·                  During the fourth quarter 2008, the Company invested $10.6 million, net of cash distributions, in various ventures.  For 2008, we invested, net of cash distributions received, $102.8 million in non-television assets.

 

Balance Sheet and Cash Flow Highlights:

 

·                  Debt on the balance sheet, net of $16.5 million in cash, was $1,359.6 million at December 31, 2008 versus net debt of $1,384.7 million at September 30, 2008.

 

·                  As of December 31, 2008, 46.5 million Class A common shares and 34.5 million Class B common shares were outstanding, for a total of 81.0 million common shares outstanding.

 

·                  The Company repurchased 4.0 million shares of it Class A common stock in the open market during the fourth quarter 2008.

 

·                  The Company repurchased $1.0 million of it 8% senior subordinated notes in the open market during the fourth quarter 2008.

 

·                  The Company repurchased $6.1 million of it 6% subordinated convertible bonds in the open market during the fourth quarter 2008 and another $1.0 million in January 2009.

 

·                  The Company repurchased $6.5 million of it 4.875% senior convertible bonds in the open market during the fourth quarter 2008.

 

·                  The Company repurchased $8.1 million of it 3% senior convertible bonds in January 2009.

 



 

·                  Capital expenditures in the fourth quarter were $3.5 million.

 

·                  Common stock dividends paid in cash in the fourth quarter were $16.8 million.

 

·                  Program contract payments for continuing operations were $21.2 million in the fourth quarter.

 

·                  In October 2008, the Company received a $17.2 million federal income tax cash refund.

 

Forward-Looking Statements:

 

    The matters discussed in this press release, particularly those in the section labeled “Outlook,” include forward-looking statements regarding, among other things, future operating results.  When used in this press release, the words “outlook,” “intends to,” “believes,” “anticipates,” “expects,” “achieves,” and similar expressions are intended to identify forward-looking statements.  Such statements are subject to a number of risks and uncertainties.  Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including and in addition to the assumptions identified in this release, but not limited to, the impact of changes in national and regional economies, the volatility in the U.S. and global economies and financial credit markets which impact our ability to forecast, successful execution of outsourcing agreements, pricing and demand fluctuations in local and national advertising, volatility in programming costs, the market acceptance of new programming, the CW Television Network and MyNetworkTV programming, our news share strategy, our local sales initiatives, the execution of retransmission consent agreements, our ability to identify and consummate investments in attractive non-television assets and to achieve anticipated returns on those investments once consummated, and the other risk factors set forth in the Company’s most recent reports on Form 10-Q and Form 10-K, as filed with the Securities and Exchange Commission.  There can be no assurances that the assumptions and other factors referred to in this release will occur.  The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements except as required by law.

 

Outlook:

 

    In accordance with Regulation FD, Sinclair is providing public dissemination through this press release of its expectations for certain components of its first quarter 2009 and full year 2009 financial performance.  The Company assumes no obligation to update its expectations.  All matters discussed in the “Outlook” section are forward-looking and, as such, persons relying on this information should refer to the “Forward-Looking Statements” section above.

 

    “The recession continues to negatively impact time sales across the majority of our advertising sectors, in particular the automotive category,” commented David Amy, EVP and CFO.  “While it is unclear how long or how deep the recession will be, we believe our current public valuation is a reflection of the economic turmoil rather than deterioration in broadcast television’s longer term fundamentals.”

 

·                  The Company expects first quarter 2009 station net broadcast revenues from continuing operations, before barter, to be down approximately low to mid twenty percents, as compared to first quarter 2008 station net broadcast revenues, before barter, of $160.9 million.  This assumes the absence of $3.1 million in incremental political revenues and $4.9 million in net Super Bowl revenues as compared to first quarter 2008

 

·                  The Company expects barter revenue and barter expense each to be approximately $11.5 million in the first quarter.

 

·                  The Company expects continuing operations station production expenses and station selling, general and administrative expenses (together, “television expenses”), before barter expense, in the first quarter to be approximately $69.2 million, a 5.9% decrease from first quarter 2008 television expenses of $73.5 million.  On a full year basis, television expenses are expected to be approximately $279.4 million, down 5.3% as compared to 2008 television expenses of $295.1 million.  The 2009 television expense forecast includes $0.6 million of stock-based compensation expense for the quarter and $1.7 million for the year, as compared to the 2008 actuals of $0.5 million and $1.8 million for the quarter and year, respectively.

 



 

·                  The Company expects program contract amortization expense to be approximately $21.9 million in the first quarter and $83.2 million for 2009, as compared to the 2008 actuals of $19.7 million and $84.4 million for the quarter and year, respectively.

 

·                  The Company expects program contract payments to be approximately $23.7 million in the first quarter and $82.7 million for 2009, as compared to the 2008 actuals of $20.9 million and $82.3 million for the quarter and year, respectively.

 

·                  The Company expects corporate overhead to be approximately $6.5 million in the first quarter and $25.5 million for 2009, as compared to the 2008 actuals of $6.7 million and $26.3 million for the quarter and year, respectively.  The 2009 television expense forecast includes $0.2 million of stock-based compensation expense for the quarter and $1.5 million for the year, as compared to the 2008 actuals of $1.5 million and $3.6 million for the quarter and year, respectively.

 

·                  The Company expects other operating division revenues less other operating division expenses to be a $0.6 million loss in the first quarter, assuming current equity interests, as compared to the 2008 actuals of $0.8 million loss.

 

·                  The Company expects depreciation on property and equipment to be approximately $11.2 million in the first quarter and $43.7 million for 2009, assuming the capital expenditure assumptions below, and as compared to the 2008 actuals of $10.6 million and $44.8 million for the quarter and year, respectively.

 

·                  The Company expects amortization of acquired intangibles to be approximately $4.5 million in the first quarter and $18.3 million for 2009, as compared to the 2008 actuals of $4.5 million and $18.3 million for the quarter and year, respectively.

 

·                  The Company assesses goodwill and other intangible impairment each quarter and may need to record additional impairment of goodwill and other intangible assets in future quarters.

 

·                  The Company expects net interest expense to be approximately $19.5 million in the first quarter and $80.5 million for 2009, assuming no changes in the current interest rate yield curve and changes in debt levels based on the assumptions discussed in this “Outlook” section.  This is compared to the 2008 actuals, adjusted for the adoption of FSP APB 14-1, of $22.7 million and $87.7 million for the quarter and year, respectively.  Included in the full year 2008 reallocation and the 2009 estimates is approximately $9.9 million and $12.1 million, respectively, of non-cash interest expense associated with the 3% senior convertible bonds as a result of adopting FSP APB 14-1, which requires companies with convertible securities that can be settled in cash at conversion to account for the security in its liability and equity components, thereby recording a debt discount.

 

·                  The Company expects a current tax provision from continuing operations of approximately $0.2 million and $0.4 million in the first quarter and full year 2009, respectively, based on the assumptions discussed in this “Outlook” section.

 

·                  The Company paid dividends on the Class A and Class B common shares of $16.2 million in the first quarter 2009.  The dividend has been suspended by the Board of Directors until further notice.

 

·                  The Company expects to spend approximately $5.5 million in capital expenditures in the first quarter and approximately $15.0 million in 2009, as compared to the 2008 actuals of $5.9 million and $25.2 million for the quarter and year, respectively.

 

Sinclair Conference Call:

 

    The senior management of Sinclair will hold a conference call to discuss its fourth quarter 2008 results on Wednesday, February 11, 2009, at 8:30 a.m. ET.  After the call, an audio replay will be available at www.sbgi.net under “Investor Information/Earnings Webcast.”  The press and the public will be welcome on the call in a listen-only mode.  The dial-in number is (877) 407-9205.

 



 

About Sinclair:

 

    Sinclair Broadcast Group, Inc., one of the largest and most diversified television broadcasting companies, owns and operates, programs or provides sales services to 58 television stations in 35 markets.  Sinclair’s television group reaches approximately 22% of U.S. television households and is affiliated with all major networks.  Sinclair owns equity interests in various non-broadcast related companies.

 

    The Company regularly uses its website as a key source of Company information and can be accessed at www.sbgi.net.

 

Notes:

 

*** The financial statements for the fourth quarter and full year 2008 exclude impairment of goodwill and broadcast licenses and its related tax effect, which are still being finalized.

 

“Discontinued Operations” accounting has been adopted in the financial statements for all periods presented in this press release for the sale of WGGB-TV, our ABC affiliate in Springfield, MA, which was sold November 1, 2007.  As such, the results from operations, net of related income taxes, have been reclassified from income from continuing operations and reflected as net income from discontinued operations.  Prior year amounts have been reclassified to conform to current year GAAP presentation.

 

Sinclair Broadcast Group, Inc. and Subsidiaries

Preliminary Unaudited Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

REVENUES:

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions

 

$

164,405

 

$

165,671

 

$

639,163

 

$

622,643

 

Revenues realized from station barter arrangements

 

14,829

 

17,572

 

59,877

 

61,790

 

Other operating divisions’ revenues

 

16,777

 

14,826

 

55,434

 

33,667

 

Total revenues

 

196,011

 

198,069

 

754,474

 

718,100

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Station production expenses

 

40,739

 

39,151

 

158,965

 

148,707

 

Station selling, general and administrative expenses

 

33,644

 

38,669

 

136,142

 

140,026

 

Expenses recognized from station barter arrangements

 

12,933

 

15,667

 

53,327

 

55,662

 

Amortization of program contract costs and net realizable value adjustments

 

21,175

 

22,908

 

84,422

 

96,436

 

Other operating divisions’ expenses

 

19,911

 

14,171

 

59,987

 

33,023

 

Depreciation of property and equipment

 

10,953

 

10,487

 

44,765

 

43,147

 

Corporate general and administrative expenses

 

6,162

 

5,446

 

26,285

 

24,334

 

Amortization of definite-lived intangible assets and other assets

 

4,648

 

4,563

 

18,340

 

17,595

 

Gain on asset exchange

 

(1,024

)

 

(3,187

)

 

Impairment of goodwill and broadcast licenses

 

***

 

 

1,626

 

 

Total operating expenses

 

149,141

 

151,062

 

580,672

 

558,930

 

Operating income

 

46,870

 

47,007

 

173,802

 

159,170

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(18,959

)

(21,700

)

(77,718

)

(95,866

)

Interest income

 

144

 

50

 

743

 

2,228

 

Gain (loss) from sale of assets

 

18

 

17

 

66

 

(21

)

Gain (loss) from extinguishment of debt

 

5,305

 

 

5,451

 

(30,716

)

Gain from derivative instruments

 

 

1,292

 

999

 

2,592

 

(Loss) income from equity and cost method investments

 

(2,585

)

782

 

(2,703

)

601

 

Other income, net

 

955

 

283

 

3,787

 

1,227

 

Total other expense

 

(15,122

)

(19,276

)

(69,375

)

(119,955

)

Income from continuing operations before income taxes

 

31,748

 

27,731

 

104,427

 

39,215

 

INCOME TAX PROVISION

 

(11,285

)

(16,483

)

(42,627

)

(18,800

)

Income from continuing operations

 

20,463

 

11,248

 

61,800

 

20,415

 

DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations, net of related income tax (provision) benefit of ($126), $445, ($358) and $270, respectively

 

(150

)

677

 

(141

)

1,219

 

Gain from discontinued operations, net of related income tax provision of $0, $489, $0 and $489, respectively

 

 

1,065

 

 

1,065

 

NET INCOME

 

$

20,313

 

$

12,990

 

$

61,659

 

$

22,699

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations

 

$

0.26

 

$

0.13

 

$

0.72

 

$

0.23

 

Basic earnings per share from discontinued operations

 

$

 

$

0.02

 

$

 

$

0.03

 

Basic earnings per share

 

$

0.25

 

$

0.15

 

$

0.72

 

$

0.26

 

Diluted earnings per share from continuing operations

 

$

0.25

 

$

0.13

 

$

0.72

 

$

0.23

 

Diluted earnings per share from discontinued operations

 

$

 

$

0.02

 

$

 

$

0.03

 

Diluted earnings per share

 

$

0.24

 

$

0.15

 

$

0.72

 

$

0.26

 

Weighted average common shares outstanding

 

80,019

 

87,187

 

85,652

 

86,910

 

Weighted average common and common equivalent shares outstanding

 

92,359

 

87,212

 

92,070

 

87,015

 

Dividends declared per share

 

$

0.20

 

$

0.175

 

$

0.80

 

$

0.625

 

 



 

Preliminary Unaudited Consolidated Historical Selected Balance Sheet Data:

(In thousands)

 

 

 

December 31,
2008

 

September 30,
2008

 

Cash & cash equivalents

 

$

16,470

 

$

11,646

 

Total current assets

 

203,125

 

222,668

 

Total long term assets

 

2,075,813

 

2,083,058

 

Total assets

 

2,278,938

 

2,305,726

 

 

 

 

 

 

 

Current portion of debt

 

69,911

 

60,278

 

Total current liabilities

 

248,335

 

243,922

 

Long term portion of debt

 

1,306,185

 

1,336,059

 

Total long term liabilities

 

1,794,854

 

1,814,611

 

Total liabilities

 

2,043,189

 

2,058,533

 

 

 

 

 

 

 

Minority interest in consolidated subsidiaries

 

16,302

 

17,014

 

 

 

 

 

 

 

Total stockholders’ equity

 

219,447

 

230,179

 

Total liabilities & stockholders’ equity

 

$

2,278,938

 

$

2,305,726

 

 

Unaudited Consolidated Historical Selected Statement of Cash Flows Data:

(In thousands)

 

 

 

Three Months
Ended
December 31,

 

Twelve Months
Ended
December 31,

 

 

 

2008

 

2008

 

Net cash flow from operating activities

 

$

73,037

 

$

211,133

 

Net cash flow used in investing activities

 

(15,844

)

(142,322

)

Net cash flow used in financing activities

 

(52,369

)

(73,321

)

 

 

 

 

 

 

Net increase (decrease) in cash & cash Equivalents

 

4,824

 

(4,510

)

Cash & cash equivalents, beginning of period

 

11,646

 

20,980

 

Cash & cash equivalents, end of period

 

$

16,470

 

$

16,470

 

 


-----END PRIVACY-ENHANCED MESSAGE-----