EX-99.1 2 a08-4742_1ex99d1.htm EX-99.1

 

Exhibit 99.1

 

News Release

 

Contact:

 

David Amy, EVP & Chief Financial Officer

 

 

Lucy Rutishauser, VP-Corporate Finance & Treasurer

 

 

(410) 568-1500

 

 

 

 

 

 

SINCLAIR REPORTS FOURTH QUARTER 2007 RESULTS

 

Increases Annual Dividend by $0.10 to $0.80 Per Common Share

 

Renews $150.0 Million Share Repurchase Program

 

                BALTIMORE (February 6, 2008) — Sinclair Broadcast Group, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported financial results for the three months and twelve months ended December 31, 2007.

 

                Commenting on the fourth quarter 2007, David Smith, President and CEO of Sinclair, stated, “We finished 2007 on a very positive note.  Our advertising time sales during the fourth quarter of 2007 were up on a local and national basis, excluding political revenues, while advertising spending by the automotive sector, which has been down for some time, posted a 1.9% increase in the quarter and a 1.2% increase in December.  For the year, we grew our cash flow, which is an impressive result considering that 2007 was a non-political election year.

 

                As we enter 2008, we are eagerly looking forward to the revenue benefits that come with what may be record advertising spending levels in a presidential election year.  The Super Bowl, which aired on our 19 FOX affiliates, generated an additional $4.9 million in revenues for us, while our CW and MyNetworkTV stations will likely show growth in their second year as new networks.”

 

                Mr. Smith continued, “In light of the momentum we have going into the first quarter, we are very pleased that our Board of Directors has once again decided to increase our annual common stock dividend by $0.10 per share.  This brings the annual dividend rate to $0.80 per share.  At an approximate $8.90 current stock price, this represents a 9.0% common stock dividend yield, one of the highest, not only in the broadcast sector, but in the country.

 

                In light of our high dividend yield and the continued disparity between public and private television broadcast trading multiples, and our view that our stock price does not reflect our significant cash flow, the Board of Directors has renewed its authorization for the purchase of up to $150.0 million worth of the Company’s Class A common shares, which may be repurchased in the open market or through negotiated private transactions.”

 

Financial Results:

 

                Net broadcast revenues from continuing operations were $165.7 million for the three months ended December 31, 2007, a decrease of 2.1% versus the prior year period result of $169.2 million.  Operating income was $47.0 million in the three-month period as compared to $38.2 million in the prior year period, an increase of 23.2%.  The Company had net income available to common shareholders of $13.0 million in the three-month period versus net income available to common shareholders of $13.4 million in the prior year period.  The Company reported diluted earnings per common share of $0.15 for the three-month period versus diluted earnings per common share of $0.16 in the prior year period.

 

 

 

 

 

 

 

 

 

 

 



 

                Net broadcast revenues from continuing operations were $622.6 million for the twelve months ended December 31, 2007, down 0.7% versus the prior year period result of $627.1 million.  Operating income was $159.2 million in the twelve-month period, an increase of 0.3% versus the prior year period result of $158.7 million.  The Company had net income available to common shareholders of $22.7 million in the twelve-month period, which included a $30.7 million extinguishment of debt charge associated with the partial call of the Company’s 8% senior subordinated notes due 2012 and full redemption of the Company’s 8.75% senior subordinated notes due 2011.  The Company had net income available to common shareholders of $54.0 million in the twelve-month period ended December 31, 2006.  Diluted earnings per common share, including the extinguishment of debt charges, were $0.26 in the twelve-month period versus diluted earnings per common share of $0.63 in the prior year period.

 

Operating Statistics and Income Statement Highlights:

 

·                  Political revenues were $2.2 million in the fourth quarter 2007 versus $21.1 million in the fourth quarter 2006, which was an election year.

 

·                  Local advertising revenues were up 1.1% in the quarter versus the fourth quarter 2006, while national advertising revenues declined 18.6% primarily due to lower political revenues in a non-election year.  Excluding political revenues, local advertising revenues were up 8.0% and national advertising revenues were up 2.5%.  Advertising spending by the automotive, medical, services, and telecom categories were up while retail and movies were down.  Automotive, which represents approximately 21% of time sales was up 1.9% in the quarter.  Local revenues, excluding political revenues, represented 66.2% of advertising revenues.

 

·                  Time sales on our FOX and CBS stations were up 0.4% and 10.6% in the quarter, respectively.  Stations affiliated with ABC, MyNetworkTV and NBC were down 18.3%, 10.4% and 22.0%, respectively.  Our CW stations were flat.  Excluding political revenues, our ABC stations were up 12.1%, our FOX stations were up 10.8%, our CBS stations were up 7.6%, and our CW stations were up 2.2%.  Our MyNetworkTV and NBC stations were down 7.0% and 4.9%, respectively.

 

·                  On November 1, 2007, the Company sold the assets of WGGB-TV, its ABC affiliate in Springfield, Massachusetts, to Gormally Broadcasting LLC for $21.2 million in cash.

 

·                  In December 2007, the Company expanded the news on WEAR-TV (ABC 3) in Pensacola, Florida by adding a 1-hour, 4:00pm news program.

 

·                  During the fourth quarter 2007, the Company invested $17.0 million in various real estate ventures and acquired Alarm Funding for $6.0 million.

 

·                  On February 1, 2008, the Company purchased the non-licensed assets of KFXA-TV (FOX 28) in Cedar Rapids, Iowa for $17.1 million and obtained the right to purchase the licensed assets, pending FCC approval, for $1.9 million.  The Company’s CBS affiliate in Cedar Rapids, KGAN-TV (CBS 2), will provide sales and other non-programming related services to KFXA-TV pursuant to a joint sales agreement.

 

·                  In the first quarter 2008 and through February 1, 2008, the Company has invested $4.4 million in various real estate ventures and $3.0 million in the Patriot Capital II fund, which provides financing to small businesses.

 

Balance Sheet and Cash Flow Highlights:

 

·                  Debt on the balance sheet, net of $21.0 million in cash, was $1,323.4 million at December 31, 2007 versus net debt of $1,343.9 million at September 30, 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 



 

·                  In January 2008, the Company repurchased in the open market $6.9 million face value of its 8% senior subordinated notes due 2012.

 

·                  As of December 31, 2007, 52.8 million Class A common shares and 34.5 million Class B common shares were outstanding, for a total of 87.3 million common shares outstanding.

 

·                  Capital expenditures in the fourth quarter were $9.3 million.

 

·                  Common stock dividends paid in cash in the fourth quarter were $13.0 million.

 

·                  Program contract payments for continuing operations were $18.9 million in the fourth quarter.

 

Forward-Looking Statements:

 

                The matters discussed in this press release, particularly those in the section labeled “Outlook,” include forward-looking statements regarding, among other things, future operating results.  When used in this press release, the words “outlook,” “intends to,” “believes,” “anticipates,” “expects,” “achieves,” and similar expressions are intended to identify forward-looking statements.  Such statements are subject to a number of risks and uncertainties.  Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including and in addition to the assumptions identified in this release, the impact of changes in national and regional economies, successful execution of outsourcing agreements, pricing and demand fluctuations in local and national advertising, volatility in programming costs, the market acceptance of new programming, the CW Television Network and MyNetworkTV programming, our news share strategy, our local sales initiatives, the execution of retransmission consent agreements and the other risk factors set forth in the Company’s most recent reports on Form 10-Q and Form 10-K, as filed with the Securities and Exchange Commission.  There can be no assurances that the assumptions and other factors referred to in this release will occur.  The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements except as required by law.

 

Outlook:

 

                In accordance with Regulation FD, Sinclair is providing public dissemination through this press release of its expectations for certain of its first quarter 2008 and full year 2008 financial performance.  The Company assumes no obligation to update its expectations.  All matters discussed in the “Outlook” section are forward-looking and, as such, persons relying on this information should refer to the “Forward-Looking Statements” section above.

 

                All assumptions and historical periods have been adjusted to exclude WGGB-TV, which was sold November 1, 2007, and which was accounted for under discontinued operations accounting. This Outlook section does not reflect the February 1, 2008 purchase of KFXA-TV and the resulting Joint Sales Agreement.

 

                “We are off to a strong start in 2008 from a revenue, cash flow and programming basis,” commented David Amy, EVP and CFO.  “Our core time sales are currently reflecting increased spending by the telecommunication and service businesses, while automotive is currently pacing only slightly down to first quarter 2007.  Our FOX stations should benefit from highly-rated programs such as American Idol and the Super Bowl, while our MyNetworkTV stations continue to improve. Additionally, we are expecting to generate record levels of political advertising revenues this year, most of which should be realized in the second half of the year.  Our revenues from retransmission consent agreements will grow to just over $67.0 million this year from approximately $59.0 million in 2007.  We will also benefit from our 2007 refinancings and the lower interest rate environment which should lower our net interest costs by approximately $19.0 million.”

 

·                  The Company expects first quarter 2008 station net broadcast revenues from continuing operations, before barter, to be approximately $160.2 to $162.5 million as compared to first quarter 2007 station net broadcast revenues, before barter, of $148.3 million.  This assumes $2.2 million in political revenues versus $0.6 million received in the first quarter last year, $5.0 million in Super Bowl revenues as compared to $0.1 million last year, and revenues from retransmission consent agreements of $16.7 million versus $10.9 million in first quarter last year.

 

 

 

 

 

 

 

 

 



 

 

·                  The Company expects barter revenue and barter expense each to be approximately $15.0 million in the first quarter.

 

·                  The Company expects continuing operations station production expenses and station selling, general and administrative expenses (together, “television expenses”), before barter expense, and including stock-based compensation expense, in the quarter to be approximately $75.0 million, a 8.5% increase from first quarter 2007 television expenses of $69.2 million.  On a full year basis, television expenses are expected to be approximately $299.8 million, or up a nominal 3.8%, as compared to 2007 television expenses of $288.7 million.  The 2008 television expense forecast includes $0.4 million of stock-based compensation expense for the quarter and $1.5 million for the year, as compared to the 2007 actuals of $0.3 and $1.5 million for the quarter and year, respectively.

 

·                  The Company expects program contract amortization expense to be approximately $19.7 million in the quarter and $85.1 million for the year, as compared to the 2007 actuals of $21.3 million and $96.4 million for the quarter and year, respectively.

 

·                  The Company expects program contract payments to be approximately $21.2 million in the quarter and $82.0 million for the year, as compared to the 2007 actuals of $20.5 million and $77.7 million for the quarter and year, respectively.

 

·                  The Company expects corporate overhead, including stock-based compensation expense, to be approximately $7.1 million in the quarter and $28.4 million for the year, as compared to the 2007 actuals of $6.0 million and $24.3 million for the quarter and year, respectively.  The 2008 corporate overhead forecast includes $0.4 million of stock-based compensation expense for the quarter and $2.2 million for the year, as compared to the 2007 actuals of $0.3 million and $2.2 million for the quarter and year, respectively.

 

·                  The Company expects other operating division revenues less other operating division expenses to be approximately $0.4 million in the first quarter, assuming current equity interests.

 

·                  The Company expects depreciation on property and equipment to be approximately $11.0 million in the quarter and $44.3 million for the year, assuming the capital expenditure assumptions below, and as compared to the 2007 actuals of $10.7 million and $43.1 million for the quarter and year, respectively.

 

·                  The Company expects amortization of acquired intangibles to be approximately $4.5 million in the quarter and $18.8 million for the year, as compared to the 2007 actuals of $4.2 million and $17.6 million for the quarter and year, respectively.

 

·                  The Company expects net interest expense to be approximately $20.2 million in the quarter and $74.5 million for the year, assuming no changes in the current interest rate yield curve, and changes in debt levels based on the assumptions discussed in this “Outlook” section.  This is compared to the 2007 actuals of $26.0 million and $93.6 million for the quarter and year, respectively.

 

·                  The Company expects the first quarter effective tax rate for continuing operations to be approximately 41%, including a current tax provision from continuing operations of approximately $3.2 million in the quarter based on the assumptions discussed in this “Outlook” section.  For the year, the effective tax rate on continuing operations is expected to be approximately 40.5%, including a current tax provision of $16.8 million.

 

·                  The Company expects dividends paid on the Class A and Class B common shares to be approximately $15.3 million in the first quarter and $67.8 million for the year, assuming current shares outstanding and an $0.80 per share annual dividend rate.  This is compared to total dividends paid in 2007 of $49.5 million.  The increased dividend rate will go into effect with the dividend paid in April 2008.

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

·                  The Company expects to spend approximately $12.3 million in capital expenditures in the quarter and approximately $33.0 million for the year.  Of this amount, approximately $6.8 million represents projects that were budgeted in 2007, but will roll into 2008.

 

Sinclair Conference Call:

 

                The senior management of Sinclair will hold a conference call to discuss its fourth quarter 2007 results on Wednesday, February 6, 2008, at 8:30 a.m. ET.  After the call, an audio replay will be available at www.sbgi.net under “Investor Information/Earnings Webcast.”  The press and the public will be welcome on the call in a listen-only mode.  The dial-in number is (877) 407-9205.

 

About Sinclair:

 

                Sinclair Broadcast Group, Inc., one of the largest and most diversified television broadcasting companies, owns and operates, programs or provides sales services to 58 television stations in 35 markets.  Sinclair’s television group reaches approximately 22% of U.S. television households and is affiliated with all major networks.  Sinclair owns equity interests in various non-broadcast related companies.

 

Notes:

 

                “Discontinued Operations” accounting has been adopted in the financial statements for all periods presented in this press release.  As such, the results from operations, net of related income taxes, have been reclassified from income from continuing operations and reflected as net income from discontinued operations.

 

                Prior year amounts have been reclassified to conform to current year GAAP presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Sinclair Broadcast Group, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

REVENUES:

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions

 

$

165,671

 

$

169,212

 

$

622,643

 

$

627,075

 

Revenues realized from station barter arrangements

 

17,572

 

16,425

 

61,790

 

54,537

 

Other operating divisions’ revenues

 

14,826

 

9,857

 

33,667

 

24,610

 

Total revenues

 

198,069

 

195,494

 

718,100

 

706,222

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Station production expenses

 

39,151

 

35,938

 

148,707

 

144,236

 

Station selling, general and administrative expenses

 

38,669

 

36,241

 

140,026

 

137,995

 

Expenses recognized from station barter arrangements

 

15,667

 

14,672

 

55,662

 

49,358

 

Amortization of program contract costs and net realizable value adjustments

 

22,908

 

25,251

 

96,436

 

90,551

 

Other operating divisions’ expenses

 

14,171

 

9,085

 

33,023

 

24,193

 

Depreciation of property and equipment

 

10,487

 

10,129

 

43,147

 

45,319

 

Corporate general and administrative expenses

 

5,446

 

5,736

 

24,334

 

22,795

 

Amortization of definite-lived intangible assets and other assets

 

4,563

 

4,703

 

17,595

 

17,529

 

Impairment of intangibles

 

 

15,589

 

 

15,589

 

Total operating expenses

 

151,062

 

157,344

 

558,930

 

547,565

 

Operating income

 

47,007

 

38,150

 

159,170

 

158,657

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(21,700

)

(28,434

)

(95,866

)

(115,217

)

Interest income

 

50

 

745

 

2,228

 

2,008

 

Gain (loss) from sale of assets

 

17

 

408

 

(21

)

143

 

Loss from extinguishment of debt

 

 

 

(30,716

)

(904

)

Gain from derivative instruments

 

1,292

 

 

2,592

 

2,907

 

Income from equity and cost method investments

 

782

 

146

 

601

 

6,338

 

Other income, net

 

283

 

711

 

1,227

 

1,159

 

Total other expense

 

(19,276

)

(26,424

)

(119,955

)

(103,566

)

Income from continuing operations before income taxes

 

27,731

 

11,726

 

39,215

 

55,091

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX PROVISION

 

(16,483

)

(1,661

)

(18,800

)

(6,589

)

Income from continuing operations

 

11,248

 

10,065

 

20,415

 

48,502

 

DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of related income tax benefit of $445, $2,939, $270 and $3,121, respectively

 

677

 

3,380

 

1,219

 

3,701

 

Gain from discontinued operations, net of related income tax provision of $489, $0, $489, and $885, respectively

 

1,065

 

 

1,065

 

1,774

 

NET INCOME

 

$

12,990

 

$

13,445

 

$

22,699

 

$

53,977

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share from continuing operations

 

$

0.13

 

$

0.12

 

$

0.23

 

$

0.57

 

Basic and diluted earnings per common share from discontinued operations

 

$

0.02

 

$

0.04

 

$

0.03

 

$

0.06

 

Basic and diluted earnings per common share

 

$

0.15

 

$

0.16

 

$

0.26

 

$

0.63

 

Weighted average common shares outstanding

 

87,187

 

85,680

 

86,910

 

85,680

 

Weighted average common and common equivalent shares outstanding

 

87,212

 

85,694

 

87,015

 

85,694

 

Dividends declared per common share

 

$

0.175

 

$

0.125

 

$

0.625

 

$

0.45

 

 

 



 

Unaudited Consolidated Historical Selected Balance Sheet Data:

(In thousands)

 

 

 

December 31, 2007

 

December 31, 2006

 

Cash & cash equivalents

 

$

20,980

 

$

67,408

 

Total current assets

 

238,616

 

311,118

 

Total long term assets

 

1,986,039

 

1,960,462

 

Total assets

 

2,224,655

 

2,271,580

 

 

 

 

 

 

 

Current portion of debt

 

46,789

 

102,250

 

Total current liabilities

 

225,246

 

284,928

 

Long term portion of debt

 

1,297,560

 

1,311,373

 

Total long term liabilities

 

1,743,568

 

1,719,322

 

Total liabilities

 

1,968,814

 

2,004,250

 

 

 

 

 

 

 

Minority interest in consolidated subsidiaries

 

3,067

 

685

 

 

 

 

 

 

 

Total stockholders’ equity

 

252,774

 

266,645

 

Total liabilities & stockholders’ equity

 

$

2,224,655

 

$

2,271,580

 

 

Unaudited Consolidated Historical Selected Statement of Cash Flows Data:

(In thousands)

 

 

 

Three Months Ended
December 31,
2007

 

Twelve Months Ended
December 31,
2007

 

 

 

 

 

 

 

Net cash flow from operating activities

 

$

55,088

 

$

146,214

 

Net cash flow used in investing activities

 

(9,567

)

(56,373

)

Net cash flow used in financing activities

 

(34,984

)

(136,269

)

 

 

 

 

 

 

Net increase (decrease) in cash & cash equivalents

 

10,537

 

(46,428

)

Cash & cash equivalents, beginning of period

 

10,443

 

67,408

 

Cash & cash equivalents, end of period

 

$

20,980

 

$

20,980