XML 71 R59.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 623 $ 884
Accounts receivable, net 603 612
Other current assets 221 187
Total current assets 1,447 1,683
Property and equipment, net 725 728
Investment in equity of consolidated subsidiaries 0 0
Goodwill 2,082 2,088
Indefinite-lived intangible assets 150 150
Definite-lived intangible assets, net 904 946
Other long-term assets 1,128 1,109
Total assets [1] 6,436 6,704
Accounts payable and accrued liabilities 402 397
Current portion of long-term debt 37 38
Other current liabilities 166 173
Total current liabilities 605 608
Long-term debt 4,221 4,227
Other long-term liabilities 779 994
Total liabilities [1] 5,605 5,829
Redeemable noncontrolling interests 0 194
Total Sinclair Broadcast Group shareholders’ equity 890 748
Noncontrolling interests in consolidated subsidiaries (59) (67)
Total liabilities, redeemable noncontrolling interests, and equity 6,436 6,704
Reportable Legal Entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 48 47
Accounts receivable, net 0 0
Other current assets 26 32
Total current assets 74 79
Property and equipment, net 0 0
Investment in equity of consolidated subsidiaries 1,091 962
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 536 542
Total assets 1,701 1,583
Accounts payable and accrued liabilities 0 0
Current portion of long-term debt 0 0
Other current liabilities 3 4
Total current liabilities 3 4
Long-term debt 0 0
Other long-term liabilities 808 831
Total liabilities 811 835
Redeemable noncontrolling interests   0
Total Sinclair Broadcast Group shareholders’ equity 890 748
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 1,701 1,583
Reportable Legal Entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 461 750
Accounts receivable, net 0 0
Other current assets 57 42
Total current assets 518 792
Property and equipment, net 30 31
Investment in equity of consolidated subsidiaries 3,492 3,463
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 944 938
Total assets 4,984 5,224
Accounts payable and accrued liabilities 70 80
Current portion of long-term debt 28 28
Other current liabilities 11 8
Total current liabilities 109 116
Long-term debt 4,176 4,181
Other long-term liabilities 54 52
Total liabilities 4,339 4,349
Redeemable noncontrolling interests   0
Total Sinclair Broadcast Group shareholders’ equity 645 875
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 4,984 5,224
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 1 1
Accounts receivable, net 581 555
Other current assets 165 159
Total current assets 747 715
Property and equipment, net 666 668
Investment in equity of consolidated subsidiaries 0 0
Goodwill 2,081 2,081
Indefinite-lived intangible assets 136 136
Definite-lived intangible assets, net 894 935
Other long-term assets 550 512
Total assets 5,074 5,047
Accounts payable and accrued liabilities 315 300
Current portion of long-term debt 6 6
Other current liabilities 123 139
Total current liabilities 444 445
Long-term debt 23 24
Other long-term liabilities 1,116 1,120
Total liabilities 1,583 1,589
Redeemable noncontrolling interests   0
Total Sinclair Broadcast Group shareholders’ equity 3,491 3,458
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,074 5,047
Reportable Legal Entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 113 86
Accounts receivable, net 22 57
Other current assets 25 19
Total current assets 160 162
Property and equipment, net 50 51
Investment in equity of consolidated subsidiaries 0 0
Goodwill 1 7
Indefinite-lived intangible assets 14 14
Definite-lived intangible assets, net 38 42
Other long-term assets 736 573
Total assets 999 849
Accounts payable and accrued liabilities 18 18
Current portion of long-term debt 4 5
Other current liabilities 79 87
Total current liabilities 101 110
Long-term debt 389 387
Other long-term liabilities 305 314
Total liabilities 795 811
Redeemable noncontrolling interests   194
Total Sinclair Broadcast Group shareholders’ equity 267 (86)
Noncontrolling interests in consolidated subsidiaries (63) (70)
Total liabilities, redeemable noncontrolling interests, and equity 999 849
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (52) (65)
Total current assets (52) (65)
Property and equipment, net (21) (22)
Investment in equity of consolidated subsidiaries (4,583) (4,425)
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (28) (31)
Other long-term assets (1,638) (1,456)
Total assets (6,322) (5,999)
Accounts payable and accrued liabilities (1) (1)
Current portion of long-term debt (1) (1)
Other current liabilities (50) (65)
Total current liabilities (52) (67)
Long-term debt (367) (365)
Other long-term liabilities (1,504) (1,323)
Total liabilities (1,923) (1,755)
Redeemable noncontrolling interests   0
Total Sinclair Broadcast Group shareholders’ equity (4,403) (4,247)
Noncontrolling interests in consolidated subsidiaries 4 3
Total liabilities, redeemable noncontrolling interests, and equity $ (6,322) $ (5,999)
[1] Our consolidated total assets as of March 31, 2023 and December 31, 2022 include total assets of variable interest entities ("VIE") of $83 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2023 and December 31, 2022 include total liabilities of VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.