XML 87 R73.htm IDEA: XBRL DOCUMENT v3.22.4
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Apr. 01, 2021
Dec. 04, 2020
Debt Instrument [Line Items]        
Outstanding debt amount $ 4,289,000,000      
Finance lease, liability 32,000,000 $ 37,000,000    
Total outstanding principal 4,321,000,000 12,498,000,000    
Less: Deferred financing costs and discount (56,000,000) (158,000,000)    
Less: Current portion (35,000,000) (66,000,000)    
Less: Finance leases - affiliate, current portion (6,000,000) (5,000,000)    
Long-term debt 4,227,000,000 12,271,000,000    
Debt of variable interest entities        
Debt Instrument [Line Items]        
Outstanding debt amount 8,000,000 9,000,000    
Debt of other non-media related subsidiaries        
Debt Instrument [Line Items]        
Outstanding debt amount 16,000,000 17,000,000    
Finance leases        
Debt Instrument [Line Items]        
Finance lease, liability 23,000,000 28,000,000    
Finance leases - affiliate        
Debt Instrument [Line Items]        
Finance lease, liability 9,000,000 9,000,000    
Less: Finance leases - affiliate, current portion (3,000,000) (3,000,000)    
Notes | 5.875% Unsecured Notes, due March 15, 2026        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 348,000,000    
Interest rate (as a percent) 5.875%      
Notes | 5.125% Unsecured Notes, due February 15, 2027        
Debt Instrument [Line Items]        
Outstanding debt amount $ 282,000,000 400,000,000    
Interest rate (as a percent) 5.125%      
Consideration for debt $ 118,000,000      
Repayments of senior debt 104,000,000      
Notes | 5.500% Senior Notes due 2030        
Debt Instrument [Line Items]        
Outstanding debt amount $ 500,000,000 500,000,000    
Interest rate (as a percent) 5.50%      
Notes | 4.125% Senior Secured Notes due 2030        
Debt Instrument [Line Items]        
Outstanding debt amount $ 750,000,000 750,000,000    
Interest rate (as a percent) 4.125%     4.125%
Notes | 12.750% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 31,000,000    
Interest rate (as a percent) 12.75%      
Notes | 5.375% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 3,050,000,000    
Interest rate (as a percent) 5.375%      
Notes | 6.625% Senior Notes due 2027        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 1,744,000,000    
Interest rate (as a percent) 6.625%      
STG Term Loan Facility | STG Term Loan B-3        
Debt Instrument [Line Items]        
Aggregate principal amount     $ 740,000,000  
STG Term Loan Facility | Term Loan | Term Loan B-1        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 379,000,000    
STG Term Loan Facility | Term Loan | Term Loan B-2        
Debt Instrument [Line Items]        
Outstanding debt amount 1,258,000,000 1,271,000,000    
STG Term Loan Facility | Term Loan | Term Loan B-3        
Debt Instrument [Line Items]        
Outstanding debt amount 729,000,000 736,000,000    
STG Term Loan Facility | Term Loan | Term Loan B-4        
Debt Instrument [Line Items]        
Outstanding debt amount 746,000,000 0    
DSG Term Loan | Term Loan        
Debt Instrument [Line Items]        
Outstanding debt amount $ 0 $ 3,226,000,000