XML 125 R111.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 884 $ 816  
Accounts receivable, net 612 1,245  
Other current assets 187 410  
Total current assets 1,683 2,471  
Property and equipment, net 728 833  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash 0 3  
Goodwill 2,088 2,088 $ 2,092
Indefinite-lived intangible assets 150 150 $ 171
Definite-lived intangible assets, net 946 5,088  
Other long-term assets 1,109 1,908  
Total assets [1] 6,704 12,541  
Accounts payable and accrued liabilities 397 655  
Current portion of long-term debt 38 69  
Other current liabilities 173 478  
Total current liabilities 608 1,202  
Long-term debt 4,227 12,271  
Investment in deficit of consolidated subsidiaries   0  
Other long-term liabilities 994 577  
Total liabilities [1] 5,829 14,050  
Redeemable noncontrolling interests 194 197  
Total Sinclair Broadcast Group equity (deficit) 748 (1,770)  
Noncontrolling interests in consolidated subsidiaries (67) 64  
Total liabilities, redeemable noncontrolling interests, and equity 6,704 12,541  
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 47 2  
Accounts receivable, net 0 0  
Other current assets 32 10  
Total current assets 79 12  
Property and equipment, net 0 1  
Investment in equity of consolidated subsidiaries 962 451  
Restricted cash   0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Other long-term assets 542 331  
Total assets 1,583 795  
Accounts payable and accrued liabilities 0 31  
Current portion of long-term debt 0 0  
Other current liabilities 4 2  
Total current liabilities 4 33  
Long-term debt 0 915  
Investment in deficit of consolidated subsidiaries   1,605  
Other long-term liabilities 831 12  
Total liabilities 835 2,565  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group equity (deficit) 748 (1,770)  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities, redeemable noncontrolling interests, and equity 1,583 795  
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 750 316  
Accounts receivable, net 0 0  
Other current assets 42 82  
Total current assets 792 398  
Property and equipment, net 31 31  
Investment in equity of consolidated subsidiaries 3,463 3,448  
Restricted cash   0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Other long-term assets 938 1,956  
Total assets 5,224 5,833  
Accounts payable and accrued liabilities 80 85  
Current portion of long-term debt 28 20  
Other current liabilities 8 6  
Total current liabilities 116 111  
Long-term debt 4,181 4,317  
Investment in deficit of consolidated subsidiaries   0  
Other long-term liabilities 52 69  
Total liabilities 4,349 4,497  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group equity (deficit) 875 1,336  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities, redeemable noncontrolling interests, and equity 5,224 5,833  
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 1 2  
Accounts receivable, net 555 649  
Other current assets 159 293  
Total current assets 715 944  
Property and equipment, net 668 664  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash   0  
Goodwill 2,081 2,081  
Indefinite-lived intangible assets 136 136  
Definite-lived intangible assets, net 935 1,105  
Other long-term assets 512 427  
Total assets 5,047 5,357  
Accounts payable and accrued liabilities 300 295  
Current portion of long-term debt 6 5  
Other current liabilities 139 155  
Total current liabilities 445 455  
Long-term debt 24 33  
Investment in deficit of consolidated subsidiaries   0  
Other long-term liabilities 1,120 1,426  
Total liabilities 1,589 1,914  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group equity (deficit) 3,458 3,443  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities, redeemable noncontrolling interests, and equity 5,047 5,357  
Reportable legal entities | Non- Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 86 496  
Accounts receivable, net 57 596  
Other current assets 19 136  
Total current assets 162 1,228  
Property and equipment, net 51 161  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash   3  
Goodwill 7 7  
Indefinite-lived intangible assets 14 14  
Definite-lived intangible assets, net 42 4,019  
Other long-term assets 573 1,853  
Total assets 849 7,285  
Accounts payable and accrued liabilities 18 279  
Current portion of long-term debt 5 45  
Other current liabilities 87 392  
Total current liabilities 110 716  
Long-term debt 387 8,488  
Investment in deficit of consolidated subsidiaries   0  
Other long-term liabilities 314 468  
Total liabilities 811 9,672  
Redeemable noncontrolling interests 194 197  
Total Sinclair Broadcast Group equity (deficit) (86) (2,644)  
Noncontrolling interests in consolidated subsidiaries (70) 60  
Total liabilities, redeemable noncontrolling interests, and equity 849 7,285  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets (65) (111)  
Total current assets (65) (111)  
Property and equipment, net (22) (24)  
Investment in equity of consolidated subsidiaries (4,425) (3,899)  
Restricted cash   0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net (31) (36)  
Other long-term assets (1,456) (2,659)  
Total assets (5,999) (6,729)  
Accounts payable and accrued liabilities (1) (35)  
Current portion of long-term debt (1) (1)  
Other current liabilities (65) (77)  
Total current liabilities (67) (113)  
Long-term debt (365) (1,482)  
Investment in deficit of consolidated subsidiaries   (1,605)  
Other long-term liabilities (1,323) (1,398)  
Total liabilities (1,755) (4,598)  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group equity (deficit) (4,247) (2,135)  
Noncontrolling interests in consolidated subsidiaries 3 4  
Total liabilities, redeemable noncontrolling interests, and equity $ (5,999) $ (6,729)  
[1] Our consolidated total assets as of December 31, 2022 and 2021 include total assets of VIEs of $115 million and $217 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2022 and 2021 include total liabilities of the VIEs of $18 million and $62 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities.