XML 121 R107.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 01, 2022
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment data                        
Goodwill   $ 2,088       $ 2,088       $ 2,088 $ 2,088 $ 2,092
Assets [1]   6,704       12,541       6,704 12,541  
Revenue   960 $ 843 $ 837 $ 1,288 1,476 $ 1,535 $ 1,612 $ 1,511 3,928 6,134 5,943
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets                   321 591 674
Amortization of sports programming rights                   326 2,350 1,078
Amortization of program contract costs                   90 93 86
Corporate general and administrative expenses                   160 170 148
Gain on deconsolidation of subsidiary $ (3,357)                 (3,357) 0 0
(Gain) loss on asset dispositions and other, net of impairment                   (64) (71) (115)
Impairment of goodwill and definite-lived intangible assets                   0 0 4,264
Operating income (loss)   253 $ 154 $ 107 $ 3,466 165 $ 73 $ (178) $ 35 3,980 95 (2,772)
Interest expense including amortization of debt discount and deferred financing costs                   296 618 656
Income (loss) from equity method investments                   56 45 (36)
Capital expenditures                   105 80 157
Gain (loss) recognized on sale                   4 24 90
Broadcast                        
Segment data                        
Goodwill   2,016       2,016       2,016 2,016 2,017
Intersegment revenues                   26 111 100
Revenue from related parties                   39    
Operating segments | Broadcast                        
Segment data                        
Goodwill   2,016       2,016       2,016 2,016  
Assets   4,436       4,793       4,436 4,793  
Revenue                   3,071 2,757 2,922
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets                   240 247 239
Amortization of sports programming rights                   0 0 0
Amortization of program contract costs                   72 76 83
Corporate general and administrative expenses                   117 147 119
Gain on deconsolidation of subsidiary                   0    
(Gain) loss on asset dispositions and other, net of impairment                   (15) (24) (118)
Impairment of goodwill and definite-lived intangible assets                       0
Operating income (loss)                   607 374 789
Interest expense including amortization of debt discount and deferred financing costs                   3 4 5
Income (loss) from equity method investments                   0 0 0
Capital expenditures                   96 52 101
Operating segments | Local sports                        
Segment data                        
Goodwill   0       0       0 0  
Assets   0       5,769       0 5,769  
Revenue                   482 3,056 2,686
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets                   54 316 410
Amortization of sports programming rights                   326 2,350 1,078
Amortization of program contract costs                   0 0 0
Corporate general and administrative expenses                   1 10 10
Gain on deconsolidation of subsidiary                   0    
(Gain) loss on asset dispositions and other, net of impairment                   0 (43) 0
Impairment of goodwill and definite-lived intangible assets                       4,264
Operating income (loss)                   (4) (317) (3,602)
Interest expense including amortization of debt discount and deferred financing costs                   72 436 460
Income (loss) from equity method investments                   10 49 6
Capital expenditures                   2 16 24
Operating segments | Other & Corporate                        
Segment data                        
Goodwill   72       72       72 72  
Assets   2,268       2,009       2,268 2,009  
Revenue                   473 481 451
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets                   30 31 27
Amortization of sports programming rights                   0 0 0
Amortization of program contract costs                   18 17 3
Corporate general and administrative expenses                   42 13 19
Gain on deconsolidation of subsidiary                   (3,357)    
(Gain) loss on asset dispositions and other, net of impairment                   (49) (4) 3
Impairment of goodwill and definite-lived intangible assets                       0
Operating income (loss)                   3,377 39 47
Interest expense including amortization of debt discount and deferred financing costs                   235 192 203
Income (loss) from equity method investments                   46 (4) (42)
Capital expenditures                   7 12 32
Eliminations                        
Segment data                        
Goodwill   0       0       0 0  
Assets   $ 0       $ (30)       0 (30)  
Revenue                   (98) (160) (116)
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets                   (3) (3) (2)
Amortization of sports programming rights                   0 0 0
Amortization of program contract costs                   0 0 0
Corporate general and administrative expenses                   0 0 0
Gain on deconsolidation of subsidiary                   0    
(Gain) loss on asset dispositions and other, net of impairment                   0 0 0
Impairment of goodwill and definite-lived intangible assets                       0
Operating income (loss)                   0 (1) (6)
Interest expense including amortization of debt discount and deferred financing costs                   (14) (14) (12)
Income (loss) from equity method investments                   0 0 0
Capital expenditures                   0 0 $ 0
Corporate And Reconciling Items                        
Segment data                        
Intersegment revenues                   $ 58    
Broadcast Incentive Auction and C-Band Spectrum                        
Segment data                        
Gain (loss) recognized on sale                     $ 67  
[1] Our consolidated total assets as of December 31, 2022 and 2021 include total assets of VIEs of $115 million and $217 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2022 and 2021 include total liabilities of the VIEs of $18 million and $62 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities.