(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | Emerging growth company |
Number of shares outstanding as of | ||||||||
Title of each class | February 27, 2023 | |||||||
Class A Common Stock | ||||||||
Class B Common Stock |
Market | Market Rank (a) | Number of Channels | Stations | Network Affiliation (b) | ||||||||||||||||||||||
Washington, D.C. | 8 | 6 | WJLA, WDCO-CD, WIAV-CD | ABC | ||||||||||||||||||||||
Seattle / Tacoma, WA | 12 | 6 | KOMO, KUNS | ABC | ||||||||||||||||||||||
Minneapolis / St. Paul, MN | 15 | 6 | WUCW | CW | ||||||||||||||||||||||
Portland, OR | 22 | 7 | KATU, KUNP | ABC | ||||||||||||||||||||||
Raleigh / Durham, NC | 23 | 7 | WLFL, WRDC | CW, MNT | ||||||||||||||||||||||
St. Louis, MO | 24 | 4 | KDNL | ABC | ||||||||||||||||||||||
Pittsburgh, PA | 26 | 7 | WPGH, WPNT | FOX, MNT | ||||||||||||||||||||||
Nashville, TN | 27 | 10 | WZTV, WUXP, WNAB(d) | FOX, MNT, CW | ||||||||||||||||||||||
Baltimore, MD | 28 | 8 | WBFF, WNUV(c), WUTB(d) | FOX, CW, MNT | ||||||||||||||||||||||
Salt Lake City, UT | 29 | 10 | KUTV, KMYU, KJZZ, KENV(d) | CBS, MNT, IND | ||||||||||||||||||||||
San Antonio, TX | 31 | 10 | KABB, WOAI, KMYS(d) | FOX, NBC, CW | ||||||||||||||||||||||
Columbus, OH | 32 | 9 | WSYX, WWHO(d), WTTE(c) | ABC, CW, MNT, FOX | ||||||||||||||||||||||
Austin, TX | 35 | 2 | KEYE | CBS | ||||||||||||||||||||||
Cincinnati, OH | 36 | 8 | WKRC, WSTR(d) | CBS, MNT, CW | ||||||||||||||||||||||
Asheville, NC / Greenville, SC | 37 | 8 | WLOS, WMYA(c) | ABC, MNT | ||||||||||||||||||||||
Milwaukee, WI | 38 | 4 | WVTV | CW, MNT | ||||||||||||||||||||||
West Palm Beach / Ft Pierce, FL | 39 | 14 | WPEC, WTVX, WTCN-CD, WWHB-CD | CBS, CW, MNT | ||||||||||||||||||||||
Las Vegas, NV | 40 | 9 | KSNV, KVCW | NBC, CW, MNT | ||||||||||||||||||||||
Grand Rapids / Kalamazoo / Battle Creek, MI | 42 | 3 | WWMT | CBS, CW | ||||||||||||||||||||||
Harrisburg / Lancaster / Lebanon / York, PA | 43 | 3 | WHP | CBS, MNT, CW | ||||||||||||||||||||||
Norfolk, VA | 44 | 4 | WTVZ | MNT | ||||||||||||||||||||||
Birmingham / Tuscaloosa, AL | 45 | 15 | WBMA-LD, WTTO, WDBB(c), WABM | ABC, CW, MNT | ||||||||||||||||||||||
Oklahoma City, OK | 46 | 7 | KOKH, KOCB | FOX, CW | ||||||||||||||||||||||
Greensboro / High Point / Winston-Salem, NC | 47 | 7 | WXLV, WMYV | ABC, MNT | ||||||||||||||||||||||
Providence, RI / New Bedford, MA | 51 | 4 | WJAR | NBC | ||||||||||||||||||||||
Fresno / Visalia, CA | 53 | 11 | KMPH, KMPH-CD, KFRE | FOX, CW | ||||||||||||||||||||||
Buffalo, NY | 54 | 7 | WUTV, WNYO | FOX, MNT | ||||||||||||||||||||||
Richmond, VA | 56 | 5 | WRLH | FOX, MNT | ||||||||||||||||||||||
Wilkes-Barre / Scranton, PA | 57 | 11 | WOLF(c), WSWB(d), WQMY(c) | FOX, CW, MNT | ||||||||||||||||||||||
Mobile, AL / Pensacola, FL | 58 | 12 | WEAR, WPMI(d), WFGX, WJTC(d) | ABC, NBC, MNT, IND | ||||||||||||||||||||||
Albany, NY | 59 | 6 | WRGB, WCWN | CBS, CW | ||||||||||||||||||||||
Little Rock / Pine Bluff, AR | 60 | 5 | KATV | ABC | ||||||||||||||||||||||
Tulsa, OK | 62 | 5 | KTUL | ABC | ||||||||||||||||||||||
Dayton, OH | 64 | 8 | WKEF, WRGT(d) | ABC, FOX, MNT | ||||||||||||||||||||||
Spokane, WA | 67 | 4 | KLEW | CBS | ||||||||||||||||||||||
Des Moines, IA | 68 | 4 | KDSM | FOX | ||||||||||||||||||||||
Green Bay / Appleton, WI | 69 | 8 | WLUK, WCWF | FOX, CW | ||||||||||||||||||||||
Wichita, KS | 70 | 19 | KSAS, KOCW, KAAS, KAAS-LD, KSAS-LD, KMTW(c) | FOX, MNT | ||||||||||||||||||||||
Roanoke / Lynchburg, VA | 71 | 4 | WSET | ABC | ||||||||||||||||||||||
Madison, WI | 72 | 4 | WMSN | FOX | ||||||||||||||||||||||
Omaha, NE | 73 | 7 | KPTM, KXVO(c) | FOX , MNT, CW | ||||||||||||||||||||||
Flint / Saginaw / Bay City, MI | 74 | 11 | WSMH, WEYI(d), WBSF(d) | FOX, NBC, CW | ||||||||||||||||||||||
Columbia, SC | 76 | 4 | WACH | FOX | ||||||||||||||||||||||
Rochester, NY | 77 | 7 | WHAM(d), WUHF | ABC, FOX, CW | ||||||||||||||||||||||
Portland, ME | 78 | 7 | WPFO(d), WGME | FOX, CBS | ||||||||||||||||||||||
Charleston / Huntington, WV | 79 | 8 | WCHS, WVAH(d) | ABC, FOX |
Market | Market Rank (a) | Number of Channels | Stations | Network Affiliation (b) | ||||||||||||||||||||||
Toledo, OH | 80 | 4 | WNWO | NBC | ||||||||||||||||||||||
Chattanooga, TN | 84 | 7 | WTVC, WFLI(d) | ABC, CW, FOX, MNT | ||||||||||||||||||||||
Syracuse, NY | 85 | 6 | WTVH(d), WSTM | CBS, NBC, CW | ||||||||||||||||||||||
Savannah, GA | 87 | 5 | WTGS | FOX | ||||||||||||||||||||||
Charleston, SC | 88 | 3 | WCIV | MNT, ABC | ||||||||||||||||||||||
Champaign / Springfield / Decatur, IL | 90 | 17 | WICS, WICD, WRSP(d), WCCU(d), WBUI(d) | ABC, FOX, CW | ||||||||||||||||||||||
El Paso, TX | 91 | 8 | KFOX, KDBC | FOX, CBS, MNT | ||||||||||||||||||||||
Cedar Rapids, IA | 93 | 8 | KGAN, KFXA(d) | CBS, FOX | ||||||||||||||||||||||
Boise, ID | 98 | 8 | KBOI, KYUU-LD | CBS, CW Plus | ||||||||||||||||||||||
South Bend-Elkhart, IN | 99 | 3 | WSBT | CBS, FOX | ||||||||||||||||||||||
Myrtle Beach / Florence, SC | 100 | 8 | WPDE, WWMB(c) | ABC, CW | ||||||||||||||||||||||
Tri-Cities, TN-VA | 101 | 8 | WEMT(d), WCYB | FOX, NBC, CW | ||||||||||||||||||||||
Reno, NV | 102 | 10 | KRXI, KRNV(d), KNSN(c) | FOX, NBC, MNT | ||||||||||||||||||||||
Greenville / New Bern / Washington, NC | 103 | 8 | WCTI, WYDO(d) | ABC, FOX | ||||||||||||||||||||||
Tallahassee, FL | 105 | 8 | WTWC, WTLF(d) | NBC, CW Plus, FOX | ||||||||||||||||||||||
Lincoln and Hastings-Kearney, NE | 106 | 9 | KHGI, KWNB, KWNB-LD, KHGI-CD, KFXL | ABC, FOX | ||||||||||||||||||||||
Johnstown / Altoona, PA | 109 | 4 | WJAC | NBC, CW Plus | ||||||||||||||||||||||
Yakima / Pasco / Richland / Kennewick, WA | 117 | 18 | KIMA, KEPR, KUNW-CD, KVVK-CD, KORX-CD | CBS, CW Plus | ||||||||||||||||||||||
Traverse City / Cadillac, MI | 118 | 12 | WGTU(d), WGTQ(d), WPBN, WTOM | ABC, NBC | ||||||||||||||||||||||
Eugene, OR | 119 | 18 | KVAL, KCBY, KPIC(e), KMTR(d), KMCB(d), KTCW(d) | CBS, NBC, CW Plus | ||||||||||||||||||||||
Macon, GA | 120 | 3 | WGXA | FOX, ABC | ||||||||||||||||||||||
Peoria / Bloomington, IL | 122 | 3 | WHOI | TBD | ||||||||||||||||||||||
Bakersfield, CA | 123 | 8 | KBFX-CD, KBAK | FOX, CBS | ||||||||||||||||||||||
Corpus Christi, TX | 130 | 4 | KSCC | FOX, MNT | ||||||||||||||||||||||
Amarillo, TX | 131 | 10 | KVII, KVIH | ABC, CW Plus | ||||||||||||||||||||||
Chico-Redding, CA | 133 | 18 | KRCR, KCVU(d), KRVU-LD, KKTF-LD, KUCO-LD | ABC, FOX, MNT | ||||||||||||||||||||||
Medford / Klamath Falls, OR | 136 | 5 | KTVL | CBS, CW Plus | ||||||||||||||||||||||
Columbia / Jefferson City, MO | 137 | 4 | KRCG | CBS | ||||||||||||||||||||||
Beaumont / Port Arthur / Orange, TX | 143 | 8 | KFDM, KBTV(d) | CBS, CW Plus, FOX | ||||||||||||||||||||||
Sioux City, IA | 149 | 13 | KPTH, KPTP-LD, KBVK-LP, KMEG(d) | FOX, MNT, CBS | ||||||||||||||||||||||
Albany, GA | 154 | 4 | WFXL | FOX | ||||||||||||||||||||||
Gainesville, FL | 159 | 8 | WGFL(c), WNBW(c), WYME-CD(c) | CBS, NBC, MNT | ||||||||||||||||||||||
Missoula, MT | 162 | 8 | KECI, KCFW | NBC | ||||||||||||||||||||||
Wheeling, WV / Steubenville, OH | 163 | 3 | WTOV | NBC, FOX | ||||||||||||||||||||||
Abilene / Sweetwater, TX | 167 | 4 | KTXS, KTES-LD | ABC, CW Plus | ||||||||||||||||||||||
Quincy, IL / Hannibal, MO / Keokuk, IA | 176 | 3 | KHQA | CBS, ABC | ||||||||||||||||||||||
Butte-Bozeman, MT | 186 | 8 | KTVM, KDBZ-CD | NBC | ||||||||||||||||||||||
Eureka, CA | 195 | 10 | KAEF, KBVU(d), KECA-LD, KEUV-LP | ABC, FOX, CW Plus, MNT | ||||||||||||||||||||||
San Angelo, TX | 197 | 2 | KTXE-LD | ABC, CW Plus | ||||||||||||||||||||||
Ottumwa, IA / Kirksville, MO | 200 | 3 | KTVO | ABC, CBS | ||||||||||||||||||||||
Total Television Channels | 636 |
Affiliation | Number of Channels | Number of Markets | Expiration Dates (1) | |||||||||||||||||
ABC | 40 | 30 | August 31, 2026 | |||||||||||||||||
FOX | 55 | 41 | December 31, 2023 through December 31, 2024 | |||||||||||||||||
CBS | 30 | 24 | October 31, 2023 through December 31, 2024 | |||||||||||||||||
NBC | 25 | 17 | December 31, 2024 | |||||||||||||||||
CW | 46 | 37 | August 31, 2023 through August 31, 2024 | |||||||||||||||||
MNT | 40 | 31 | August 31, 2023 | |||||||||||||||||
Total Major Network Affiliates | 236 |
Affiliation | Number of Channels | Number of Markets | Expiration Dates (1) | |||||||||||||||||
Antenna TV | 24 | 22 | December 31, 2024 | |||||||||||||||||
Bounce | 1 | 1 | October 31, 2023 | |||||||||||||||||
CHARGE! | 84 | 74 | (2) | |||||||||||||||||
Comet | 93 | 76 | (2) | |||||||||||||||||
Dabl | 30 | 29 | October 31, 2022 | |||||||||||||||||
Decades | 1 | 1 | January 31, 2023 | |||||||||||||||||
Estrella TV | 1 | 1 | September 30, 2024 | |||||||||||||||||
GetTV | 3 | 3 | June 30, 2017 | |||||||||||||||||
IND | 2 | 2 | N/A | |||||||||||||||||
MeTV | 2 | 2 | February 29, 2024 through August 1, 2024 | |||||||||||||||||
Quest | 3 | 3 | October 31, 2025 | |||||||||||||||||
Rewind | 6 | 6 | August 31, 2024 | |||||||||||||||||
Stadium | 46 | 43 | (2) | |||||||||||||||||
TBD | 84 | 70 | (2) | |||||||||||||||||
TCN | 3 | 2 | October 31, 2025 | |||||||||||||||||
Telemundo | 1 | 1 | February 28, 2023 | |||||||||||||||||
This TV | 1 | 1 | December 31, 2023 | |||||||||||||||||
UniMas | 2 | 1 | December 31, 2023 | |||||||||||||||||
Univision | 8 | 5 | December 31, 2023 | |||||||||||||||||
Weather | 5 | 3 | December 31, 2017 | |||||||||||||||||
Total Other Affiliates | 400 | |||||||||||||||||||
Total Television Channels | 636 |
Company/Index/Market | 12/31/2017 | 12/31/2018 | 12/31/2019 | 12/31/2020 | 12/31/2021 | 12/31/2022 | ||||||||||||||||||||||||||||||||
Sinclair Broadcast Group, Inc. | 100.00 | 71.33 | 92.04 | 91.20 | 77.71 | 47.64 | ||||||||||||||||||||||||||||||||
NASDAQ Composite Index | 100.00 | 97.16 | 132.81 | 192.47 | 235.15 | 158.65 | ||||||||||||||||||||||||||||||||
NASDAQ Telecommunications Index | 100.00 | 77.39 | 91.90 | 101.16 | 103.32 | 75.55 |
Period | Total Number of Shares Purchased (a) | Average Price Per Share | Total Number of Shares Purchased as Part of a Publicly Announced Program | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (in millions) | ||||||||||||||||||||||
Class A Common Stock: (b) | ||||||||||||||||||||||||||
10/01/22 – 10/31/22 | 256,594 | $ | 18.61 | 256,594 | $ | 699 | ||||||||||||||||||||
11/01/22 – 11/30/22 | 46,434 | $ | 17.83 | 46,434 | $ | 698 | ||||||||||||||||||||
12/01/22 – 12/31/22 | — | $ | — | — | $ | 698 |
Month | Market | Number of Stations | Company Stations | |||||||||||||||||
January 2022 | Green Bay, WI | 5 | WLUK-TV (FOX), WCWF (CW) | |||||||||||||||||
March 2022 | West Palm Beach, FL | 5 | WPEC (CBS), WWHB-CD (TBD) | |||||||||||||||||
March 2022 | Charleston, SC | 5 | WCIV (ABC) | |||||||||||||||||
March 2022 | Flint, MI | 5 | WSMH (FOX), WEYI-TV(a) (NBC), WBSF(a) (CW) | |||||||||||||||||
March 2022 | Albany, NY | 5 | WRGB (CBS), WCWN (CW) | |||||||||||||||||
April 2022 | Richmond-Petersburg, VA | 7 | WRLH-TV (FOX) | |||||||||||||||||
April 2022 | Omaha, NE | 5 | KPTM (FOX), KXVO(b) (TBD) | |||||||||||||||||
June 2022 | Greenville, SC | 5 | WLOS (ABC), WMYA(b) (MNT) | |||||||||||||||||
June 2022 | Fresno / Visalia, CA | 5 | KMPH-TV (FOX), KFRE-TV (CW) | |||||||||||||||||
June 2022 | San Antonio, TX | 4 | KABB (FOX), WOAI (NBC), KMYS(a) (DABL) | |||||||||||||||||
September 2022 | Roanoke / Lynchburg, VA | 5 | WSET-TV | |||||||||||||||||
October 2022 | Wichita / Hutchinson, KS | 7 | KSAS-TV (FOX), KMTW(b) (DABL) | |||||||||||||||||
December 2022 | Birmingham / Tuscaloosa, AL | 7 | WTTO (CW), WABM (ABC), WDBB(b) (ABC and CW) | |||||||||||||||||
December 2022 | Champaign / Springfield / Decatur, IL | 8 | WICS (ABC), WICD (ABC), WRSP-TV(a) (FOX), WCCU(a) (FOX), WBUI(a) (CW) |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Media revenues (a) | $ | 3,894 | $ | 6,083 | $ | 5,843 | |||||||||||
Non-media revenues | 34 | 51 | 100 | ||||||||||||||
Total revenues | 3,928 | 6,134 | 5,943 | ||||||||||||||
Media programming and production expenses | 1,942 | 4,291 | 2,735 | ||||||||||||||
Media selling, general and administrative expenses | 812 | 908 | 832 | ||||||||||||||
Depreciation and amortization expenses (b) | 321 | 591 | 674 | ||||||||||||||
Amortization of program contract costs | 90 | 93 | 86 | ||||||||||||||
Non-media expenses | 44 | 57 | 91 | ||||||||||||||
Corporate general and administrative expenses | 160 | 170 | 148 | ||||||||||||||
Impairment of goodwill and definite-lived intangible assets | — | — | 4,264 | ||||||||||||||
Gain on deconsolidation of subsidiary | (3,357) | — | — | ||||||||||||||
Gain on asset dispositions and other, net of impairment | (64) | (71) | (115) | ||||||||||||||
Operating income (loss) | $ | 3,980 | $ | 95 | $ | (2,772) | |||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | 2,652 | $ | (414) | $ | (2,414) |
Percent Change Increase / (Decrease) | |||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ‘22 vs.‘21 | ‘21 vs.‘20 | |||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Distribution revenue | $ | 1,530 | $ | 1,475 | $ | 1,414 | 4% | 4% | |||||||||||||||||||||
Advertising revenue | 1,399 | 1,106 | 1,364 | 26% | (19)% | ||||||||||||||||||||||||
Other media revenue (a) | 142 | 176 | 144 | (19)% | 22% | ||||||||||||||||||||||||
Media revenues | $ | 3,071 | $ | 2,757 | $ | 2,922 | 11% | (6)% | |||||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||||||||
Media programming and production expenses | $ | 1,400 | $ | 1,344 | $ | 1,257 | 4% | 7% | |||||||||||||||||||||
Media selling, general and administrative expenses (b) | 650 | 593 | 553 | 10% | 7% | ||||||||||||||||||||||||
Amortization of program contract costs | 72 | 76 | 83 | (5)% | (8)% | ||||||||||||||||||||||||
Corporate general and administrative expenses | 117 | 147 | 119 | (20)% | 24% | ||||||||||||||||||||||||
Depreciation and amortization expenses | 240 | 247 | 239 | (3)% | 3% | ||||||||||||||||||||||||
Gain on asset dispositions and other, net of impairment | (15) | (24) | (118) | (38)% | (80)% | ||||||||||||||||||||||||
Operating income | $ | 607 | $ | 374 | $ | 789 | 62% | (53)% |
Percent of Advertising Revenue (Excluding Digital) for the Twelve Months Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Local news | 37% | 34% | 34% | ||||||||||||||
Syndicated/Other programming | 25% | 27% | 27% | ||||||||||||||
Network programming | 22% | 23% | 24% | ||||||||||||||
Sports programming | 13% | 13% | 12% | ||||||||||||||
Paid programming | 3% | 3% | 3% |
# of | Percent of Advertising Revenue for the Twelve Months Ended December 31, | ||||||||||||||||||||||
Channels (a) | 2022 | 2021 | 2020 | ||||||||||||||||||||
ABC | 40 | 29% | 31% | 28% | |||||||||||||||||||
FOX | 55 | 23% | 24% | 25% | |||||||||||||||||||
CBS | 30 | 20% | 20% | 22% | |||||||||||||||||||
NBC | 25 | 18% | 14% | 15% | |||||||||||||||||||
CW | 46 | 5% | 5% | 5% | |||||||||||||||||||
MNT | 40 | 4% | 4% | 4% | |||||||||||||||||||
Other | 400 | 1% | 2% | 1% | |||||||||||||||||||
Total | 636 |
Percent Change Increase / (Decrease) | |||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ‘22 vs.‘21 | ‘21 vs.‘20 | |||||||||||||||||||||||||
Revenue: | (b) / (c) | (d) | |||||||||||||||||||||||||||
Distribution revenue | $ | 433 | $ | 2,620 | $ | 2,472 | n/m | 6% | |||||||||||||||||||||
Advertising revenue | 44 | 409 | 196 | n/m | 109% | ||||||||||||||||||||||||
Other media revenue | 5 | 27 | 18 | n/m | 50% | ||||||||||||||||||||||||
Media revenue | $ | 482 | $ | 3,056 | $ | 2,686 | n/m | 14% | |||||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||||||||
Media programming and production expenses | $ | 376 | $ | 2,793 | $ | 1,361 | n/m | 105% | |||||||||||||||||||||
Media selling, general and administrative expenses (a) | 55 | 297 | 243 | n/m | 22% | ||||||||||||||||||||||||
Depreciation and amortization expenses | 54 | 316 | 410 | n/m | (23)% | ||||||||||||||||||||||||
Corporate general and administrative | 1 | 10 | 10 | n/m | —% | ||||||||||||||||||||||||
Gain on asset dispositions and other, net of impairment | — | (43) | — | n/m | n/m | ||||||||||||||||||||||||
Impairment of goodwill and definite-lived intangible assets | — | — | 4,264 | n/m | n/m | ||||||||||||||||||||||||
Operating loss (a) | $ | (4) | $ | (317) | $ | (3,602) | n/m | (91)% | |||||||||||||||||||||
Income from equity method investments | $ | 10 | $ | 49 | $ | 6 | n/m | n/m | |||||||||||||||||||||
Other (expense) income, net | $ | (3) | $ | 15 | $ | 160 | n/m | (91)% |
Percent Change Increase / (Decrease) | |||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ‘22 vs.‘21 | ‘21 vs.‘20 | |||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Distribution revenue | $ | 180 | $ | 193 | $ | 199 | (7)% | (3)% | |||||||||||||||||||||
Advertising revenue | 233 | 217 | 131 | 7% | 66% | ||||||||||||||||||||||||
Other media revenues | 17 | 13 | 7 | 31% | 86% | ||||||||||||||||||||||||
Media revenues (a) | $ | 430 | $ | 423 | $ | 337 | 2% | 26% | |||||||||||||||||||||
Non-media revenues (b) | $ | 43 | $ | 58 | $ | 114 | (26)% | (49)% | |||||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||||||||
Media expenses (c) | $ | 362 | $ | 325 | $ | 254 | 11% | 28% | |||||||||||||||||||||
Non-media expenses (d) | $ | 50 | $ | 60 | $ | 98 | (17)% | (39)% | |||||||||||||||||||||
Amortization of program contract costs | $ | 18 | $ | 17 | $ | 3 | 6% | n/m | |||||||||||||||||||||
Corporate general and administrative expenses | $ | 1 | $ | 1 | $ | 1 | —% | —% | |||||||||||||||||||||
(Gain) loss on asset dispositions and other, net of impairments | $ | (15) | $ | (4) | $ | 3 | n/m | n/m | |||||||||||||||||||||
Operating income | $ | 27 | $ | 51 | $ | 65 | (47)% | (22)% | |||||||||||||||||||||
Income (loss) from equity method investments | $ | 46 | $ | (4) | $ | (42) | n/m | (90)% |
Percent Change Increase/ (Decrease) | |||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ‘22 vs.‘21 | ‘21 vs.‘20 | |||||||||||||||||||||||||
Corporate general and administrative expenses | $ | 160 | $ | 170 | $ | 148 | (6)% | 15% | |||||||||||||||||||||
Gain on deconsolidation of subsidiary | $ | (3,357) | $ | — | $ | — | n/m | n/m | |||||||||||||||||||||
Gain on asset dispositions and other, net of impairment | $ | (64) | $ | (71) | $ | (115) | (10)% | (38)% | |||||||||||||||||||||
Interest expense including amortization of debt discount and deferred financing costs | $ | 296 | $ | 618 | $ | 656 | (52)% | (6)% | |||||||||||||||||||||
Gain (loss) on extinguishment of debt | $ | 3 | $ | (7) | $ | (10) | n/m | (30)% | |||||||||||||||||||||
Other (expense) income, net | $ | (129) | $ | (14) | $ | 325 | n/m | n/m | |||||||||||||||||||||
Income tax (provision) benefit | $ | (913) | $ | 173 | $ | 720 | n/m | (76)% | |||||||||||||||||||||
Net income attributable to the redeemable noncontrolling interests | $ | (20) | $ | (18) | $ | (56) | 11% | (68)% | |||||||||||||||||||||
Net (income) loss attributable to the noncontrolling interests | $ | (29) | $ | (70) | $ | 71 | (59)% | n/m |
2022 | 2021 | 2020 | |||||||||||||||
Net cash flows from operating activities | $ | 799 | $ | 327 | $ | 1,548 | |||||||||||
Cash flows used in investing activities: | |||||||||||||||||
Acquisition of property and equipment | $ | (105) | $ | (80) | $ | (157) | |||||||||||
Acquisition of businesses, net of cash acquired | — | (4) | (16) | ||||||||||||||
Spectrum repack reimbursements | 4 | 24 | 90 | ||||||||||||||
Proceeds from the sale of assets | 9 | 43 | 36 | ||||||||||||||
Deconsolidation of subsidiary cash | (315) | — | — | ||||||||||||||
Purchases of investments | (75) | (256) | (139) | ||||||||||||||
Distributions from investments | 99 | 26 | 26 | ||||||||||||||
Other, net | 2 | 1 | 1 | ||||||||||||||
Net cash flows used in investing activities | $ | (381) | $ | (246) | $ | (159) | |||||||||||
Cash flows used in financing activities: | |||||||||||||||||
Proceeds from notes payable and commercial bank financing | $ | 728 | $ | 357 | $ | 1,819 | |||||||||||
Repayments of notes payable, commercial bank financing, and finance leases | (863) | (601) | (1,739) | ||||||||||||||
Repurchase of outstanding Class A Common Stock | (120) | (61) | (343) | ||||||||||||||
Dividends paid on Class A and Class B Common Stock | (70) | (60) | (63) | ||||||||||||||
Dividends paid on redeemable subsidiary preferred equity | (7) | (5) | (36) | ||||||||||||||
Redemption of redeemable subsidiary preferred equity | — | — | (547) | ||||||||||||||
Debt issuance costs | — | (1) | (19) | ||||||||||||||
Distributions to noncontrolling interests | (12) | (95) | (32) | ||||||||||||||
Distributions to redeemable noncontrolling interests | — | (6) | (383) | ||||||||||||||
Other, net | (9) | (52) | (117) | ||||||||||||||
Net cash flows used in financing activities | $ | (353) | $ | (524) | $ | (1,460) |
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||||||
3.1 | ||||||||
3.2 | ||||||||
3.3 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4** | ||||||||
10.1* | ||||||||
10.2* | ||||||||
10.3* | ||||||||
10.4* |
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||||||
10.5* | ||||||||
10.6* | ||||||||
10.7* | ||||||||
10.8* | ||||||||
10.9* | ||||||||
10.10* | ||||||||
10.11* | ||||||||
10.12* | ||||||||
10.13* | ||||||||
10.14* | ||||||||
10.15 | ||||||||
10.16 | ||||||||
10.17 | ||||||||
10.18 | ||||||||
10.19 | ||||||||
10.20 | ||||||||
10.21 | ||||||||
10.22 | ||||||||
10.23 | ||||||||
10.24 | ||||||||
10.25 |
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||||||
10.26 | Preferred Unit Purchase Agreement, by and among Sinclair Broadcast Group, Inc., Diamond Sports Holdings LLC, Preferred Equity Holding Co LLC and JPMorgan Chase Funding Inc., dated February 10, 2023. (Incorporated by reference from Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on February 10, 2023.) | |||||||
10.27 | ||||||||
10.28 | ||||||||
10.29 | ||||||||
10.30 | ||||||||
10.31 | ||||||||
10.32 | ||||||||
10.33 | ||||||||
10.34 | ||||||||
10.35 | ||||||||
21** | ||||||||
23** | ||||||||
24 | ||||||||
31.1*** | ||||||||
31.2*** | ||||||||
32.1*** | ||||||||
32.2*** |
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||||||
99.1 | ||||||||
101 | The Company's Consolidated Financial Statements and related Notes for the year ended December 31, 2022 from this Annual Report on Form 10-K, formatted in iXBRL (Inline eXtensible Business Reporting Language).** |
SINCLAIR BROADCAST GROUP, INC. | ||||||||
By: | /s/ Christopher S. Ripley | |||||||
Christopher S. Ripley | ||||||||
President and Chief Executive Officer |
Signature | Title | Date | ||||||||||||
/s/ Christopher S. Ripley | President and Chief Executive Officer | |||||||||||||
Christopher S. Ripley | March 1, 2023 | |||||||||||||
/s/ Lucy A. Rutishauser | Executive Vice President and Chief Financial Officer | |||||||||||||
Lucy A. Rutishauser | March 1, 2023 | |||||||||||||
/s/ David R. Bochenek | Senior Vice President and Chief Accounting Officer | |||||||||||||
David R. Bochenek | March 1, 2023 | |||||||||||||
/s/ David D. Smith | Chairman of the Board and Executive Chairman | |||||||||||||
David D. Smith | March 1, 2023 | |||||||||||||
/s/ Frederick G. Smith | ||||||||||||||
Frederick G. Smith | Director | March 1, 2023 | ||||||||||||
/s/ J. Duncan Smith | ||||||||||||||
J. Duncan Smith | Director | March 1, 2023 | ||||||||||||
/s/ Robert E. Smith | ||||||||||||||
Robert E. Smith | Director | March 1, 2023 | ||||||||||||
/s/ Laurie R. Beyer | ||||||||||||||
Laurie R. Beyer | Director | March 1, 2023 | ||||||||||||
/s/ Benjamin S. Carson, Sr. | ||||||||||||||
Benjamin S. Carson, Sr. | Director | March 1, 2023 | ||||||||||||
/s/ Howard E. Friedman | ||||||||||||||
Howard E. Friedman | Director | March 1, 2023 | ||||||||||||
/s/ Daniel C. Keith | ||||||||||||||
Daniel C. Keith | Director | March 1, 2023 | ||||||||||||
/s/ Benson E. Legg | ||||||||||||||
Benson E. Legg | Director | March 1, 2023 |
Page | |||||
Report of Independent Registered Public Accounting Firm (PCAOB ID | F-2 | ||||
F-4 | |||||
F-5 | |||||
F-6 | |||||
F-7 | |||||
F-10 | |||||
F-11 |
As of December 31, | |||||||||||
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
CURRENT ASSETS: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $ | |||||||||||
Income taxes receivable | |||||||||||
Prepaid sports rights | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total current assets | |||||||||||
Property and equipment, net | |||||||||||
Operating lease assets | |||||||||||
Deferred tax assets | |||||||||||
Restricted cash | |||||||||||
Goodwill | |||||||||||
Indefinite-lived intangible assets | |||||||||||
Customer relationships, net | |||||||||||
Other definite-lived intangible assets, net | |||||||||||
Other assets | |||||||||||
Total assets (a) | $ | $ | |||||||||
LIABILITIES , REDEEMABLE NON-CONTROLLING INTERESTS, AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | $ | |||||||||
Current portion of notes payable, finance leases, and commercial bank financing | |||||||||||
Current portion of operating lease liabilities | |||||||||||
Current portion of program contracts payable | |||||||||||
Other current liabilities | |||||||||||
Total current liabilities | |||||||||||
Notes payable, finance leases, and commercial bank financing, less current portion | |||||||||||
Operating lease liabilities, less current portion | |||||||||||
Program contracts payable, less current portion | |||||||||||
Deferred tax liabilities | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities (a) | |||||||||||
Commitments and contingencies (See Note 13) | |||||||||||
Redeemable noncontrolling interests | |||||||||||
Shareholders' Equity: | |||||||||||
Class A Common Stock, $ | |||||||||||
Class B Common Stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Retained Earnings (accumulated deficit) | ( | ||||||||||
Accumulated other comprehensive income (loss) | ( | ||||||||||
Total Sinclair Broadcast Group shareholders’ equity (deficit) | ( | ||||||||||
Noncontrolling interests | ( | ||||||||||
Total equity (deficit) | ( | ||||||||||
Total liabilities, redeemable noncontrolling interests, and equity | $ | $ |
2022 | 2021 | 2020 | |||||||||||||||
REVENUES: | |||||||||||||||||
Media revenues | $ | $ | $ | ||||||||||||||
Non-media revenues | |||||||||||||||||
Total revenues | |||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||
Media programming and production expenses | |||||||||||||||||
Media selling, general and administrative expenses | |||||||||||||||||
Amortization of program contract costs | |||||||||||||||||
Non-media expenses | |||||||||||||||||
Depreciation of property and equipment | |||||||||||||||||
Corporate general and administrative expenses | |||||||||||||||||
Amortization of definite-lived intangible and other assets | |||||||||||||||||
Impairment of goodwill and definite-lived intangible assets | |||||||||||||||||
Gain on deconsolidation of subsidiary | ( | ||||||||||||||||
Gain on asset dispositions and other, net of impairment | ( | ( | ( | ||||||||||||||
Total operating (gains) expenses | ( | ||||||||||||||||
Operating income (loss) | ( | ||||||||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||||
Interest expense including amortization of debt discount and deferred financing costs | ( | ( | ( | ||||||||||||||
Gain (loss) on extinguishment of debt | ( | ( | |||||||||||||||
Income (loss) from equity method investments | ( | ||||||||||||||||
Other (expense) income, net | ( | ( | |||||||||||||||
Total other expense, net | ( | ( | ( | ||||||||||||||
Income (loss) before income taxes | ( | ( | |||||||||||||||
INCOME TAX (PROVISION) BENEFIT | ( | ||||||||||||||||
NET INCOME (LOSS) | ( | ( | |||||||||||||||
Net income attributable to the redeemable noncontrolling interests | ( | ( | ( | ||||||||||||||
Net (income) loss attributable to the noncontrolling interests | ( | ( | |||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP | $ | $ | ( | $ | ( | ||||||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP: | |||||||||||||||||
Basic earnings (loss) per share | $ | $ | ( | $ | ( | ||||||||||||
Diluted earnings (loss) per share | $ | $ | ( | $ | ( | ||||||||||||
Basic weighted average common shares outstanding (in thousands) | |||||||||||||||||
Diluted weighted average common and common equivalent shares outstanding (in thousands) | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | ||||||||||||
Adjustments to post-retirement obligations, net of taxes | ( | ||||||||||||||||
Share of other comprehensive gain (loss) of equity method investments | ( | ||||||||||||||||
Comprehensive income (loss) | ( | ( | |||||||||||||||
Comprehensive income attributable to redeemable noncontrolling interests | ( | ( | ( | ||||||||||||||
Comprehensive (income) loss attributable to noncontrolling interests | ( | ( | |||||||||||||||
Comprehensive income (loss) attributable to Sinclair Broadcast Group | $ | $ | ( | $ | ( |
Sinclair Broadcast Group Shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity (Deficit) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Values | Shares | Values | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2019 | $ | $ | $ | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($ | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of Class A Common Stock | — | ( | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests issued | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests, net | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to redeemable noncontrolling interests | ( | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of redeemable subsidiary preferred equity, net of fees | ( | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | ( | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2020 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ( |
Sinclair Broadcast Group Shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Values | Shares | Values | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2020 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($ | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class B Common Stock converted into Class A Common Stock | — | — | ( | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of Class A Common Stock | — | ( | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests, net | ( | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ( |
Sinclair Broadcast Group Shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Noncontrolling Interests | Total (Deficit) Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Values | Shares | Values | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($ | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of Class A Common Stock | — | ( | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests, net | ( | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deconsolidation of subsidiary | ( | — | — | — | — | — | — | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2022 | $ | $ | $ | $ | $ | $ | $ | ( | $ |
2022 | 2021 | 2020 | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | ||||||||||||
Adjustments to reconcile net income (loss) to net cash flows from operating activities: | |||||||||||||||||
Impairment of goodwill and definite-lived intangible assets | |||||||||||||||||
Amortization of sports programming rights | |||||||||||||||||
Amortization of definite-lived intangible and other assets | |||||||||||||||||
Depreciation of property and equipment | |||||||||||||||||
Amortization of program contract costs | |||||||||||||||||
Stock-based compensation | |||||||||||||||||
Deferred tax provision (benefit) | ( | ( | |||||||||||||||
Gain on asset disposition and other, net of impairment | ( | ( | ( | ||||||||||||||
Gain on deconsolidation of subsidiary | ( | ||||||||||||||||
(Income) loss from equity method investments | ( | ( | |||||||||||||||
Loss (income) from investments | ( | ||||||||||||||||
Distributions from investments | |||||||||||||||||
Sports programming rights payments | ( | ( | ( | ||||||||||||||
Rebate payments to distributors | ( | ( | |||||||||||||||
(Gain) loss on extinguishment of debt | ( | ||||||||||||||||
Measurement adjustment loss (gain) on variable payment obligations | ( | ( | |||||||||||||||
Changes in assets and liabilities, net of acquisitions and deconsolidation of subsidiary: | |||||||||||||||||
Decrease (increase) in accounts receivable | ( | ||||||||||||||||
(Increase) decrease in prepaid expenses and other current assets | ( | ( | |||||||||||||||
(Decrease) increase in accounts payable and accrued and other current liabilities | ( | ( | |||||||||||||||
Net change in current and long-term net income taxes payable/receivable | ( | ( | |||||||||||||||
Decrease in program contracts payable | ( | ( | ( | ||||||||||||||
(Decrease) increase in other long-term liabilities | ( | ||||||||||||||||
Other, net | |||||||||||||||||
Net cash flows from operating activities | |||||||||||||||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||||||||||||
Acquisition of property and equipment | ( | ( | ( | ||||||||||||||
Acquisition of businesses, net of cash acquired | ( | ( | |||||||||||||||
Spectrum repack reimbursements | |||||||||||||||||
Proceeds from the sale of assets | |||||||||||||||||
Deconsolidation of subsidiary cash | ( | ||||||||||||||||
Purchases of investments | ( | ( | ( | ||||||||||||||
Distributions from investments | |||||||||||||||||
Other, net | |||||||||||||||||
Net cash flows used in investing activities | ( | ( | ( | ||||||||||||||
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||||||||||||||||
Proceeds from notes payable and commercial bank financing | |||||||||||||||||
Repayments of notes payable, commercial bank financing, and finance leases | ( | ( | ( | ||||||||||||||
Repurchase of outstanding Class A Common Stock | ( | ( | ( | ||||||||||||||
Dividends paid on Class A and Class B Common Stock | ( | ( | ( | ||||||||||||||
Dividends paid on redeemable subsidiary preferred equity | ( | ( | ( | ||||||||||||||
Redemption of redeemable subsidiary preferred equity | ( | ||||||||||||||||
Debt issuance costs | ( | ( | |||||||||||||||
Distributions to noncontrolling interests, net | ( | ( | ( | ||||||||||||||
Distributions to redeemable noncontrolling interests | ( | ( | |||||||||||||||
Other, net | ( | ( | ( | ||||||||||||||
Net cash flows used in financing activities | ( | ( | ( | ||||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | ( | ( | |||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | |||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | $ | $ | $ |
2022 | 2021 | 2020 | |||||||||||||||
Balance at beginning of period | $ | $ | $ | ||||||||||||||
Charged to expense | |||||||||||||||||
Net write-offs | ( | ( | ( | ||||||||||||||
Balance at end of period | $ | $ | $ |
2022 | 2021 | ||||||||||
Compensation and employee benefits | $ | $ | |||||||||
Interest | |||||||||||
Programming related obligations | |||||||||||
Legal, litigation, and regulatory | |||||||||||
Accounts payable and other operating expenses | |||||||||||
Total accounts payable and accrued liabilities | $ | $ |
2022 | 2021 | 2020 | |||||||||||||||
Income taxes paid | $ | $ | $ | ||||||||||||||
Income tax refunds | $ | $ | $ | ||||||||||||||
Interest paid | $ | $ | $ |
For the year ended December 31, 2022 | Broadcast | Local sports | Other | Eliminations | Total | ||||||||||||||||||||||||
Distribution revenue | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Advertising revenue | ( | ||||||||||||||||||||||||||||
Other media, non-media, and intercompany revenue | ( | ||||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
For the year ended December 31, 2021 | Broadcast | Local sports | Other | Eliminations | Total | ||||||||||||||||||||||||
Distribution revenue | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Advertising revenue | ( | ||||||||||||||||||||||||||||
Other media, non-media, and intercompany revenue | ( | ||||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
For the year ended December 31, 2020 | Broadcast | Local sports | Other | Eliminations | Total | ||||||||||||||||||||||||
Distribution revenue | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Advertising revenue | ( | ||||||||||||||||||||||||||||
Other media, non-media, and intercompany revenue | ( | ||||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ | ( | $ |
2022 | 2021 | 2020 | |||||||||||||||
Revenues: | |||||||||||||||||
Other acquisitions in 2020 | $ | $ | $ | ||||||||||||||
Other acquisitions in 2021 | |||||||||||||||||
Total net revenues | $ | $ | $ |
2022 | 2021 | 2020 | |||||||||||||||
Operating Loss: | |||||||||||||||||
Other acquisitions in 2020 | $ | $ | ( | $ | ( | ||||||||||||
Other acquisitions in 2021 | ( | ( | |||||||||||||||
Total operating loss | $ | ( | $ | ( | $ | ( |
RSAs | Weighted-Average Price | ||||||||||
Unvested shares at December 31, 2021 | $ | ||||||||||
2022 Activity: | |||||||||||
Granted | |||||||||||
Vested | ( | ||||||||||
Forfeited | ( | ||||||||||
Unvested shares at December 31, 2022 | $ |
SARs | Weighted-Average Price | ||||||||||
Outstanding SARs at December 31, 2021 | $ | ||||||||||
2022 Activity: | |||||||||||
Granted | |||||||||||
Outstanding SARs at December 31, 2022 | $ |
2022 | 2021 | 2020 | |||||||||||||||
Risk-free interest rate | % | ||||||||||||||||
Expected years to exercise | |||||||||||||||||
Expected volatility | % | % | % | ||||||||||||||
Annual dividend yield | % |
Buildings and improvements | ||||||||
Operating equipment | ||||||||
Office furniture and equipment | ||||||||
Leasehold improvements | Lesser of | |||||||
Automotive equipment | ||||||||
Property and equipment under finance leases | Lease term |
2022 | 2021 | ||||||||||
Land and improvements | $ | $ | |||||||||
Real estate held for development and sale | |||||||||||
Buildings and improvements | |||||||||||
Operating equipment | |||||||||||
Office furniture and equipment | |||||||||||
Leasehold improvements | |||||||||||
Automotive equipment | |||||||||||
Finance lease assets | |||||||||||
Construction in progress | |||||||||||
Less: accumulated depreciation | ( | ( | |||||||||
$ | $ |
Broadcast | Other | Consolidated | |||||||||||||||
Balance at December 31, 2020 | $ | $ | $ | ||||||||||||||
Disposition (a) | ( | ( | ( | ||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | ||||||||||||||
Balance at December 31, 2022 | $ | $ | $ |
Broadcast | Other | Consolidated | |||||||||||||||
Balance at December 31, 2020 (a) (b) | $ | $ | $ | ||||||||||||||
Acquisition / Disposition (c) | ( | ( | |||||||||||||||
Balance at December 31, 2021 (a) (b) | $ | $ | $ | ||||||||||||||
Balance at December 31, 2022 | $ | $ | $ |
As of December 31, 2022 | |||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Net | |||||||||||||||
Amortized intangible assets: | |||||||||||||||||
Customer relationships (b) | $ | $ | ( | $ | |||||||||||||
Network affiliation | $ | $ | ( | $ | |||||||||||||
Other | ( | ||||||||||||||||
Total other definite-lived intangible assets, net (a) (b) | $ | $ | ( | $ |
As of December 31, 2021 | |||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Net | |||||||||||||||
Amortized intangible assets: | |||||||||||||||||
Customer relationships | $ | $ | ( | $ | |||||||||||||
Network affiliation | $ | $ | ( | $ | |||||||||||||
Favorable sports contracts | ( | ||||||||||||||||
Other | ( | ||||||||||||||||
Total other definite-lived intangible assets, net (a) | $ | $ | ( | $ |
2023 | $ | ||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
2028 and thereafter | |||||
$ |
2022 | 2021 | ||||||||||
Equity method investments | $ | $ | |||||||||
Other investments | |||||||||||
Note receivable | |||||||||||
Post-retirement plan assets | |||||||||||
Other | |||||||||||
Total other assets | $ | $ |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Revenues, net | $ | $ | $ | ||||||||||||||
Operating income | $ | $ | $ | ||||||||||||||
Net income | $ | $ | $ |
As of December 31, | |||||||||||
2022 | 2021 | ||||||||||
Current assets | $ | $ | |||||||||
Noncurrent assets | $ | $ | |||||||||
Current liabilities | $ | $ | |||||||||
Noncurrent liabilities | $ | $ |
2022 | 2021 | ||||||||||
STG Bank Credit Agreement: | |||||||||||
Term Loan B-1, due January 3, 2024 (a) | $ | $ | |||||||||
Term Loan B-2, due September 30, 2026 | |||||||||||
Term Loan B-3, due April 1, 2028 | |||||||||||
Term Loan B-4, due April 21, 2029 (a) | |||||||||||
DSG Bank Credit Agreement (b): | |||||||||||
Term Loan, due August 24, 2026 | |||||||||||
STG Notes: | |||||||||||
DSG Notes (b): | |||||||||||
Debt of variable interest entities | |||||||||||
Debt of non-media subsidiaries | |||||||||||
Finance leases | |||||||||||
Finance leases - affiliate | |||||||||||
Total outstanding principal | |||||||||||
Less: Deferred financing costs and discounts | ( | ( | |||||||||
Less: Current portion | ( | ( | |||||||||
Less: Finance leases - affiliate, current portion | ( | ( | |||||||||
Net carrying value of long-term debt | $ | $ |
Notes and Bank Credit Agreement | Finance Leases | Total | |||||||||||||||
2023 | $ | $ | $ | ||||||||||||||
2024 | |||||||||||||||||
2025 | |||||||||||||||||
2026 | |||||||||||||||||
2027 | |||||||||||||||||
2028 and thereafter | |||||||||||||||||
Total minimum payments | |||||||||||||||||
Less: Deferred financing costs and discounts | ( | — | ( | ||||||||||||||
Less: Amount representing future interest | — | ( | ( | ||||||||||||||
Net carrying value of debt | $ | $ | $ |
Weighted Average Effective Rate | ||||||||||||||||||||
Stated Rate | 2022 | 2021 | ||||||||||||||||||
STG Bank Credit Agreement: | ||||||||||||||||||||
Term Loan B-1 (a) | LIBOR plus | |||||||||||||||||||
Term Loan B-2 (d) | LIBOR plus | |||||||||||||||||||
Term Loan B-3 (d) | LIBOR plus | |||||||||||||||||||
Term Loan B-4 (a) (e) | SOFR plus | |||||||||||||||||||
Revolving Credit Facility (b) (e) | SOFR plus | |||||||||||||||||||
DSG Bank Credit Agreement (c): | ||||||||||||||||||||
Term Loan | LIBOR plus | |||||||||||||||||||
STG Notes: | ||||||||||||||||||||
DSG Notes (c): | ||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Finance lease expense: | |||||||||||||||||
Amortization of finance lease asset | $ | $ | $ | ||||||||||||||
Interest on lease liabilities | |||||||||||||||||
Total finance lease expense | |||||||||||||||||
Operating lease expense (a) | |||||||||||||||||
Total lease expense | $ | $ | $ |
Operating Leases | Finance Leases | Total | |||||||||||||||
2023 | $ | $ | $ | ||||||||||||||
2024 | |||||||||||||||||
2025 | |||||||||||||||||
2026 | |||||||||||||||||
2027 | |||||||||||||||||
2028 and thereafter | |||||||||||||||||
Total undiscounted obligations | |||||||||||||||||
Less imputed interest | ( | ( | ( | ||||||||||||||
Present value of lease obligations | $ | $ | $ |
2022 | 2021 | |||||||||||||||||||||||||
Operating Leases | Finance Leases | Operating Leases | Finance Leases | |||||||||||||||||||||||
$ | $ | (a) | $ | $ | (a) | |||||||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||||||||
Total lease liabilities | $ | $ | $ | $ | ||||||||||||||||||||||
Weighted average remaining lease term (in years) | ||||||||||||||||||||||||||
Weighted average discount rate | % | % | % | % |
2022 | 2021 | 2020 | |||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||
Operating cash flows from operating leases | $ | $ | $ | ||||||||||||||
Operating cash flows from finance leases | $ | $ | $ | ||||||||||||||
Financing cash flows from finance leases | $ | $ | $ | ||||||||||||||
Leased assets obtained in exchange for new operating lease liabilities | $ | $ | $ | ||||||||||||||
Leased assets obtained in exchange for new finance lease liabilities | $ | $ | $ |
2023 | $ | ||||
2024 | |||||
2025 | |||||
Total | |||||
Less: Current portion | ( | ||||
Long-term portion of program contracts payable | $ |
2022 | 2021 | 2020 | |||||||||||||||
Current provision (benefit) for income taxes: | |||||||||||||||||
Federal | $ | $ | ( | $ | ( | ||||||||||||
State | |||||||||||||||||
( | ( | ||||||||||||||||
Deferred provision (benefit) for income taxes: | |||||||||||||||||
Federal | ( | ( | |||||||||||||||
State | ( | ( | |||||||||||||||
( | ( | ||||||||||||||||
Provision (benefit) for income taxes | $ | $ | ( | $ | ( |
2022 | 2021 | 2020 | |||||||||||||||
Federal statutory rate | % | % | % | ||||||||||||||
Adjustments: | |||||||||||||||||
State income taxes, net of federal tax benefit (a) | % | ( | % | % | |||||||||||||
Valuation allowance (b) | % | ( | % | ( | % | ||||||||||||
Noncontrolling interest (c) | % | % | % | ||||||||||||||
Federal tax credits (d) | ( | % | % | % | |||||||||||||
Net Operating Loss Carryback (e) | % | % | % | ||||||||||||||
Other | % | ( | % | ( | % | ||||||||||||
Effective income tax rate | % | % | % |
2022 | 2021 | ||||||||||
Deferred Tax Assets: | |||||||||||
Net operating losses: | |||||||||||
Federal | $ | $ | |||||||||
State | |||||||||||
Goodwill and intangible assets | |||||||||||
Basis in DSH | |||||||||||
DSH's interest expense carryforward | |||||||||||
Investment in Bally's securities | |||||||||||
Tax Credits | |||||||||||
Other | |||||||||||
Valuation allowance for deferred tax assets | ( | ( | |||||||||
Total deferred tax assets | $ | $ | |||||||||
Deferred Tax Liabilities: | |||||||||||
Goodwill and intangible assets | $ | ( | $ | ( | |||||||
Property & equipment, net | ( | ( | |||||||||
Basis in DSH | ( | ||||||||||
Other | ( | ( | |||||||||
Total deferred tax liabilities | ( | ( | |||||||||
Net deferred tax (liabilities) assets | $ | ( | $ |
2022 | 2021 | 2020 | |||||||||||||||
Balance at January 1, | $ | $ | $ | ||||||||||||||
Additions related to prior year tax positions | |||||||||||||||||
Additions related to current year tax positions | |||||||||||||||||
Reductions related to prior year tax positions | ( | ||||||||||||||||
Reductions related to settlements with taxing authorities | ( | ||||||||||||||||
Reductions related to expiration of the applicable statute of limitations | ( | ( | |||||||||||||||
Balance at December 31, | $ | $ | $ |
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, net | |||||||||||
Prepaid sports rights | |||||||||||
Other current assets | |||||||||||
Total current asset | |||||||||||
Property and equipment, net | |||||||||||
Operating lease assets | |||||||||||
Goodwill and indefinite-lived intangible assets | |||||||||||
Definite-lived intangible assets, net | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES | |||||||||||
Current liabilities: | |||||||||||
Other current liabilities | $ | $ | |||||||||
Long-term liabilities: | |||||||||||
Notes payable, finance leases, and commercial bank financing, less current portion | |||||||||||
Operating lease liabilities, less current portion | |||||||||||
Program contracts payable, less current portion | |||||||||||
Other long term liabilities | |||||||||||
Total liabilities | $ | $ |
2022 | 2021 | 2020 | |||||||||||||||
Income ("Numerator") | |||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | ||||||||||||
Net income attributable to the redeemable noncontrolling interests | ( | ( | ( | ||||||||||||||
Net (income) loss attributable to the noncontrolling interests | ( | ( | |||||||||||||||
Numerator for basic and diluted earnings per common share available to common shareholders | $ | $ | ( | $ | ( | ||||||||||||
Shares ("Denominator") | |||||||||||||||||
Basic weighted-average common shares outstanding | |||||||||||||||||
Dilutive effect of stock settled appreciation rights and outstanding stock options | |||||||||||||||||
Diluted weighted-average common and common equivalent shares outstanding |
2022 | 2021 | 2020 | |||||||||||||||
Weighted-average stock-settled appreciation rights and outstanding stock options excluded |
As of December 31, 2022 | Broadcast | Local sports | Other & Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||
Goodwill | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
As of December 31, 2021 | Broadcast | Local sports | Other & Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||
Goodwill | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Assets | ( | |||||||||||||||||||||||||||||||
For the year ended December 31, 2022 | Broadcast | Local sports (d) | Other & Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||
Revenue | $ | (e) | $ | $ | $ | ( | (c) | $ | ||||||||||||||||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | ( | |||||||||||||||||||||||||||||||
Amortization of sports programming rights (a) | ||||||||||||||||||||||||||||||||
Amortization of program contract costs | ||||||||||||||||||||||||||||||||
Corporate general and administrative expenses | ||||||||||||||||||||||||||||||||
Gain on deconsolidation of subsidiary | ( | (f) | ( | |||||||||||||||||||||||||||||
Gain on asset dispositions and other, net of impairment | ( | (b) | ( | ( | ||||||||||||||||||||||||||||
Operating income (loss) | (b) | ( | ||||||||||||||||||||||||||||||
Interest expense including amortization of debt discount and deferred financing costs | ( | |||||||||||||||||||||||||||||||
Income from equity method investments | ||||||||||||||||||||||||||||||||
Capital expenditures |
For the year ended December 31, 2021 | Broadcast | Local sports | Other & Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ( | (c) | $ | |||||||||||||||||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | ( | |||||||||||||||||||||||||||||||
Amortization of sports programming rights (a) | ||||||||||||||||||||||||||||||||
Amortization of program contract costs | ||||||||||||||||||||||||||||||||
Corporate general and administrative expenses | ||||||||||||||||||||||||||||||||
Gain on asset dispositions and other, net of impairment | ( | (b) | ( | (b) | ( | ( | ||||||||||||||||||||||||||
Operating income (loss) | (b) | ( | (b) | ( | ||||||||||||||||||||||||||||
Interest expense including amortization of debt discount and deferred financing costs | ( | |||||||||||||||||||||||||||||||
Income (loss) from equity method investments | ( | |||||||||||||||||||||||||||||||
Capital expenditures |
For the year ended December 31, 2020 | Broadcast | Local sports | Other & Corporate | Eliminations | Consolidated | |||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ( | (c) | $ | |||||||||||||||||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | ( | |||||||||||||||||||||||||||||||
Amortization of sports programming rights (a) | ||||||||||||||||||||||||||||||||
Amortization of program contract costs | ||||||||||||||||||||||||||||||||
Corporate general and administrative expenses | ||||||||||||||||||||||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | ( | (b) | ( | |||||||||||||||||||||||||||||
Impairment of goodwill and definite-lived intangible assets | ||||||||||||||||||||||||||||||||
Operating income (loss) | (b) | ( | ( | ( | ||||||||||||||||||||||||||||
Interest expense including amortization of debt discount and deferred financing costs | ( | |||||||||||||||||||||||||||||||
Income (loss) from equity method investments | ( | ( | ||||||||||||||||||||||||||||||
Capital expenditures |
2022 | 2021 | ||||||||||||||||||||||
Face Value | Fair Value | Face Value | Fair Value | ||||||||||||||||||||
Level 1: | |||||||||||||||||||||||
Investments in equity securities | N/A | $ | N/A | $ | |||||||||||||||||||
Deferred compensation assets | $ | $ | |||||||||||||||||||||
Deferred compensation liabilities | |||||||||||||||||||||||
STG: | |||||||||||||||||||||||
Money market funds | N/A | N/A | |||||||||||||||||||||
DSG (a): | |||||||||||||||||||||||
Money market funds | N/A | N/A | |||||||||||||||||||||
Level 2: | |||||||||||||||||||||||
Investments in equity securities (b) | N/A | N/A | |||||||||||||||||||||
STG (c): | |||||||||||||||||||||||
Term Loan B-1, due January 3, 2024 (d) | |||||||||||||||||||||||
Term Loan B-2, due September 30, 2026 | |||||||||||||||||||||||
Term Loan B-3, due April 1, 2028 | |||||||||||||||||||||||
Term Loan B-4, due April 21, 2029 (d) | |||||||||||||||||||||||
DSG (a) (c): | |||||||||||||||||||||||
Term Loan, due August 24, 2026 | |||||||||||||||||||||||
Debt of variable interest entities (c) | |||||||||||||||||||||||
Debt of non-media subsidiaries (c) | |||||||||||||||||||||||
Level 3: | |||||||||||||||||||||||
Investments in equity securities (f) | N/A | N/A | |||||||||||||||||||||
Options and Warrants | |||||
Fair Value at December 31, 2020 | $ | ||||
Measurement adjustments | ( | ||||
Fair Value at December 31, 2021 | |||||
Measurement adjustments | ( | ||||
Transfer to Level 2 | ( | ||||
Fair Value at December 31, 2022 | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Accounts receivable, net | |||||||||||||||||||||||||||||||||||
Other current assets | ( | ||||||||||||||||||||||||||||||||||
Total current assets | ( | ||||||||||||||||||||||||||||||||||
Property and equipment, net | ( | ||||||||||||||||||||||||||||||||||
Investment in equity of consolidated subsidiaries | ( | ||||||||||||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||||||||||
Indefinite-lived intangible assets | |||||||||||||||||||||||||||||||||||
Definite-lived intangible assets, net | ( | ||||||||||||||||||||||||||||||||||
Other long-term assets | ( | ||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Current portion of long-term debt | ( | ||||||||||||||||||||||||||||||||||
Other current liabilities | ( | ||||||||||||||||||||||||||||||||||
Total current liabilities | ( | ||||||||||||||||||||||||||||||||||
Long-term debt | ( | ||||||||||||||||||||||||||||||||||
Other long-term liabilities | ( | ||||||||||||||||||||||||||||||||||
Total liabilities | ( | ||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||
Total Sinclair Broadcast Group equity (deficit) | ( | ( | |||||||||||||||||||||||||||||||||
Noncontrolling interests in consolidated subsidiaries | ( | ( | |||||||||||||||||||||||||||||||||
Total liabilities, redeemable noncontrolling interests, and equity | $ | $ | $ | $ | $ | ( | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Accounts receivable, net | |||||||||||||||||||||||||||||||||||
Other current assets | ( | ||||||||||||||||||||||||||||||||||
Total current assets | ( | ||||||||||||||||||||||||||||||||||
Property and equipment, net | ( | ||||||||||||||||||||||||||||||||||
Investment in equity of consolidated subsidiaries | ( | ||||||||||||||||||||||||||||||||||
Restricted cash | |||||||||||||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||||||||||
Indefinite-lived intangible assets | |||||||||||||||||||||||||||||||||||
Definite-lived intangible assets | ( | ||||||||||||||||||||||||||||||||||
Other long-term assets | ( | ||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Current portion of long-term debt | ( | ||||||||||||||||||||||||||||||||||
Other current liabilities | ( | ||||||||||||||||||||||||||||||||||
Total current liabilities | ( | ||||||||||||||||||||||||||||||||||
Long-term debt | ( | ||||||||||||||||||||||||||||||||||
Investment in deficit of consolidated subsidiaries | ( | ||||||||||||||||||||||||||||||||||
Other long-term liabilities | ( | ||||||||||||||||||||||||||||||||||
Total liabilities | ( | ||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||
Total Sinclair Broadcast Group (deficit) equity | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Noncontrolling interests in consolidated subsidiaries | |||||||||||||||||||||||||||||||||||
Total liabilities, redeemable noncontrolling interests, and equity | $ | $ | $ | $ | $ | ( | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
Net revenue | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Media programming and production expenses | ( | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | ( | ||||||||||||||||||||||||||||||||||
Gain on deconsolidation of subsidiary | ( | ( | |||||||||||||||||||||||||||||||||
Depreciation, amortization and other operating (gains) expenses | ( | ( | |||||||||||||||||||||||||||||||||
Total operating (gains) expenses | ( | ( | ( | ||||||||||||||||||||||||||||||||
Operating income (loss) | ( | ( | |||||||||||||||||||||||||||||||||
Equity in earnings of consolidated subsidiaries | ( | ||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Other income (expense) | ( | ( | ( | ||||||||||||||||||||||||||||||||
Total other income (expense), net | ( | ( | ( | ||||||||||||||||||||||||||||||||
Income tax (provision) benefit | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Net income (loss) | ( | ( | |||||||||||||||||||||||||||||||||
Net income attributable to the redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Net income attributable to the noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||
Comprehensive income (loss) | $ | $ | $ | $ | ( | $ | ( | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
Net revenue | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Media programming and production expenses | ( | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | ( | ||||||||||||||||||||||||||||||||||
Depreciation, amortization and other operating expenses | ( | ||||||||||||||||||||||||||||||||||
Total operating expenses | ( | ||||||||||||||||||||||||||||||||||
Operating (loss) income | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Equity in (loss) earnings of consolidated subsidiaries | ( | ( | |||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Other (expense) income | ( | ( | ( | ||||||||||||||||||||||||||||||||
Total other (expense) income, net | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Income tax benefit (provision) | ( | ||||||||||||||||||||||||||||||||||
Net (loss) income | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Net income attributable to the redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Net income attributable to the noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Net (loss) income attributable to Sinclair Broadcast Group | $ | ( | $ | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||||
Comprehensive (loss) income | $ | ( | $ | $ | $ | ( | $ | ( | $ | ( |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
Net revenue | $ | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||||
Media programming and production expenses | ( | ||||||||||||||||||||||||||||||||||
Selling, general and administrative | ( | ||||||||||||||||||||||||||||||||||
Impairment of goodwill and definite-lived intangible assets | |||||||||||||||||||||||||||||||||||
Depreciation, amortization and other operating expenses | ( | ||||||||||||||||||||||||||||||||||
Total operating expenses | ( | ||||||||||||||||||||||||||||||||||
Operating (loss) income | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Equity in (loss) earnings of consolidated subsidiaries | ( | ||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Other income (expense) | ( | ( | |||||||||||||||||||||||||||||||||
Total other (expense) income, net | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Income tax benefit | |||||||||||||||||||||||||||||||||||
Net (loss) income | ( | ( | ( | ||||||||||||||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Net loss attributable to the noncontrolling interests | |||||||||||||||||||||||||||||||||||
Net (loss) income attributable to Sinclair Broadcast Group | $ | ( | $ | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Comprehensive (loss) income | $ | ( | $ | $ | $ | ( | $ | $ | ( |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | $ | $ | ( | $ | $ | $ | $ | ||||||||||||||||||||||||||||
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Acquisition of property and equipment | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Deconsolidation of subsidiary cash | ( | ( | |||||||||||||||||||||||||||||||||
Proceeds from the sale of assets | |||||||||||||||||||||||||||||||||||
Purchases of investments | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Distributions from investments | |||||||||||||||||||||||||||||||||||
Spectrum repack reimbursements | |||||||||||||||||||||||||||||||||||
Other, net | ( | ||||||||||||||||||||||||||||||||||
Net cash flows from (used in) investing activities | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Proceeds from notes payable and commercial bank financing | |||||||||||||||||||||||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Dividends paid on Class A and Class B Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Repurchase of outstanding Class A Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Dividends paid on redeemable subsidiary preferred equity | ( | ( | |||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Increase (decrease) in intercompany payables | ( | ( | ( | ||||||||||||||||||||||||||||||||
Other, net | ( | ( | ( | ||||||||||||||||||||||||||||||||
Net cash flows from (used in) financing activities | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | ( | ( | |||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | |||||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | $ | $ | $ | $ | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES | $ | ( | $ | ( | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Acquisition of property and equipment | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | ( | ( | |||||||||||||||||||||||||||||||||
Proceeds from the sale of assets | |||||||||||||||||||||||||||||||||||
Purchases of investments | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Spectrum repack reimbursements | |||||||||||||||||||||||||||||||||||
Other, net | ( | ( | |||||||||||||||||||||||||||||||||
Net cash flows used in investing activities | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Proceeds from notes payable and commercial bank financing | ( | ||||||||||||||||||||||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Dividends paid on Class A and Class B Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Repurchases of outstanding Class A Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Dividends paid on redeemable subsidiary preferred equity | ( | ( | |||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Distributions to redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Increase (decrease) in intercompany payables | ( | ||||||||||||||||||||||||||||||||||
Other, net | ( | ( | ( | ||||||||||||||||||||||||||||||||
Net cash flows from (used in) financing activities | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | ( | ( | ( | ||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | |||||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | $ | $ | $ | $ | $ |
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||||||||||||||
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES | $ | ( | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Acquisition of property and equipment | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | ( | ( | |||||||||||||||||||||||||||||||||
Spectrum repack reimbursements | |||||||||||||||||||||||||||||||||||
Proceeds from the sale of assets | |||||||||||||||||||||||||||||||||||
Purchases of investments | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Other, net | ( | ||||||||||||||||||||||||||||||||||
Net cash flows used in investing activities | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
Proceeds from notes payable and commercial bank financing | |||||||||||||||||||||||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Dividends paid on Class A and Class B Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Dividends paid on redeemable subsidiary preferred equity | ( | ( | |||||||||||||||||||||||||||||||||
Repurchase of outstanding Class A Common Stock | ( | ( | |||||||||||||||||||||||||||||||||
Redemption of redeemable subsidiary preferred equity | ( | ( | |||||||||||||||||||||||||||||||||
Debt issuance costs | ( | ( | ( | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Distributions to redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||||||||
Increase (decrease) in intercompany payables | ( | ( | |||||||||||||||||||||||||||||||||
Other, net | ( | ( | |||||||||||||||||||||||||||||||||
Net cash flows from (used in) financing activities | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | ( | ( | ( | ||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | |||||||||||||||||||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | $ | $ | $ | $ | $ |
For the Quarter Ended | |||||||||||||||||||||||
3/31/2022 | 6/30/2022 | 9/30/2022 | 12/31/2022 | ||||||||||||||||||||
Total revenues | $ | $ | $ | $ | |||||||||||||||||||
Operating income | $ | $ | $ | $ | |||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ||||||||||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | $ | ( | $ | $ | ||||||||||||||||||
Basic earnings (loss) per common share | $ | $ | ( | $ | $ | ||||||||||||||||||
Diluted earnings (loss) per common share | $ | $ | ( | $ | $ |
For the Quarter Ended | |||||||||||||||||||||||
3/31/2021 | 6/30/2021 | 9/30/2021 | 12/31/2021 | ||||||||||||||||||||
Total revenues | $ | $ | $ | $ | |||||||||||||||||||
Operating income (loss) | $ | $ | ( | $ | $ | ||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net (loss) income attributable to Sinclair Broadcast Group | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||
Basic (loss) earnings per common share | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||
Diluted (loss) earnings per common share | $ | ( | $ | ( | $ | $ | ( |
Date: | March 1, 2023 | |||||||||||||
/s/ Christopher S. Ripley | ||||||||||||||
Signature: | Christopher S. Ripley | |||||||||||||
Chief Executive Officer |
Date: | March 1, 2023 | |||||||||||||
/s/ Lucy A. Rutishauser | ||||||||||||||
Signature: | Lucy A. Rutishauser | |||||||||||||
Chief Financial Officer |
/s/ Christopher S. Ripley | |||||
Christopher S. Ripley | |||||
Chief Executive Officer | |||||
March 1, 2023 |
/s/ Lucy A. Rutishauser | |||||
Lucy A. Rutishauser | |||||
Chief Financial Officer | |||||
March 1, 2023 |
WU9HY8-'U=-.N(9)K343;!X;I$YRJHS2#<.5#HNX#C
M)P# GQ#LX;B2+7-(U70]NGS:DKWZ1$/!%@R$"*1R"H8$JP!YZ4 QF
MN?#D.F7MQ*H+!/)B)#[*P& ._M5@MAJ^FRZBT,ME);&*XM+IKBUC)0G(D96V,HVKA.0Y &=M-
M'CTOXR:A-IS3R7E[H$T[23SO(Q4K)LSD@HFX XP<*6S?$#3[>\UJ.6PU!;;1'\J\O1&AB$A1&5% ?>[-YB@
M *>3@XR,@#?%WP[TGQAJ^DZM9 /O;-N, #&VM3Q[\)
MO#/Q%@M!KJ7,-S9KLBN[20)*$[H<@J1GGD<=L9.>V!#*"IR#R".]>CP7K][J-_J&HMIL,U[K.G:
MAY,$TCK'';[ R[B@+,0G!P <]JL7_@G4KKQ!J=]'-:B*[UK3=0C#.VX1VZQA
MP?E^\=AP.G3)%=U10!Q^AZ+XGT.V31+1]+72H)96BOV>1[@QN694\G:%#*6
MW^8P(7.WYL#GO#WPYU?3_%'A_5[ZUT@7.F%Q?:C]LGNKS4BUNT7F-)(@*@':
M1&2P /##: WJ-% 'F"?#'4[WP]I>C:K<6<,%EHVH:2\UO(TC,)_)\N4*449_
M=L2N>. "90Z(L9(*C:B ?+DDYX[.B@#B
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M(V@C@MEE.!N$C*[%>"RHK%
(9A] W_ ,51_P (UJ__ $,5Q^3?_%4?7,5_T#O[
MX_YA]7H?\_5]S_R.FHKF?^$:U<=/$5Q^(;_XJC^P=>7[FO,?]X&CZYB5OAY?
M?'_,/J]'I57W/_(Z:BN9_LOQ1'S%K$+'_;7_ .Q-'_%7P_\ /I*/[5PJ_B-Q_P 46OT#ZC6?P6EZ-,Z:BL:W\6:/<''VKRCZ2J5_7I6I
M#W"P2Q+(SM(
M+D
AUDIT INFORMATION |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Audit Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Baltimore, Maryland |
Auditor Firm ID | 238 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Accounts receivable, allowance for doubtful accounts | $ 5 | $ 7 |
Class A Common Stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 45,847,879 | 49,314,303 |
Common stock, shares outstanding (in shares) | 45,847,879 | 49,314,303 |
Class B Common Stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 140,000,000 | 140,000,000 |
Common stock, shares issued (in shares) | 23,775,056 | 23,775,056 |
Common stock, shares outstanding (in shares) | 23,775,056 | 23,775,056 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
REVENUES: | |||
Media revenues | $ 3,894 | $ 6,083 | $ 5,843 |
Non-media revenues | 34 | 51 | 100 |
Total revenues | 3,928 | 6,134 | 5,943 |
OPERATING EXPENSES: | |||
Media programming and production expenses | 1,942 | 4,291 | 2,735 |
Media selling, general and administrative expenses | 812 | 908 | 832 |
Amortization of program contract costs | 90 | 93 | 86 |
Non-media expenses | 44 | 57 | 91 |
Depreciation of property and equipment | 100 | 114 | 102 |
Corporate general and administrative expenses | 160 | 170 | 148 |
Amortization of definite-lived intangible and other assets | 221 | 477 | 572 |
Impairment of goodwill and definite-lived intangible assets | 0 | 0 | 4,264 |
Gain on deconsolidation of subsidiary | (3,357) | 0 | 0 |
(Gain) loss on asset dispositions and other, net of impairment | (64) | (71) | (115) |
Total operating (gains) expenses | (52) | 6,039 | 8,715 |
Operating income (loss) | 3,980 | 95 | (2,772) |
OTHER INCOME (EXPENSE): | |||
Interest expense including amortization of debt discount and deferred financing costs | (296) | (618) | (656) |
Gain (loss) on extinguishment of debt | 3 | (7) | (10) |
Income (loss) from equity method investments | 56 | 45 | (36) |
Other (expense) income, net | (129) | (14) | 325 |
Total other expense, net | (366) | (594) | (377) |
Income (loss) before income taxes | 3,614 | (499) | (3,149) |
INCOME TAX (PROVISION) BENEFIT | (913) | 173 | 720 |
NET INCOME (LOSS) | 2,701 | (326) | (2,429) |
Net income attributable to the redeemable noncontrolling interests | (20) | (18) | (56) |
Net (income) loss attributable to the noncontrolling interests | (29) | (70) | 71 |
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP | $ 2,652 | $ (414) | $ (2,414) |
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP: | |||
Basic earnings (loss) per share (in dollars per share) | $ 37.54 | $ (5.51) | $ (30.20) |
Diluted earnings (loss) per share (in dollars per share) | $ 37.54 | $ (5.51) | $ (30.20) |
Basic weighted average common shares outstanding (in shares) | 70,653 | 75,050 | 79,924 |
Diluted weighted average common and common equivalent shares outstanding (in shares) | 70,656 | 75,050 | 79,924 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Statement of Comprehensive Income [Abstract] | |||
Net income (loss) | $ 2,701 | $ (326) | $ (2,429) |
Adjustments to post-retirement obligations, net of taxes | 3 | 1 | (1) |
Share of other comprehensive gain (loss) of equity method investments | 3 | 7 | (7) |
Comprehensive income (loss) | 2,707 | (318) | (2,437) |
Comprehensive income attributable to redeemable noncontrolling interests | (20) | (18) | (56) |
Comprehensive (income) loss attributable to noncontrolling interests | (29) | (70) | 71 |
Comprehensive income (loss) attributable to Sinclair Broadcast Group | $ 2,658 | $ (406) | $ (2,422) |
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($) $ in Millions |
Total |
Class A Common Stock |
Class B Common Stock |
Common Stock
Class A Common Stock
|
Common Stock
Class B Common Stock
|
Additional Paid-In Capital |
(Accumulated Deficit) Retained Earnings |
Accumulated Other Comprehensive (Loss) Income |
Noncontrolling Interests |
---|---|---|---|---|---|---|---|---|---|
BALANCE at Dec. 31, 2019 | $ 1,078 | ||||||||
Increase (Decrease) in Temporary Equity | |||||||||
Noncontrolling interests issued | 22 | ||||||||
Distributions to redeemable noncontrolling interests | (419) | ||||||||
Redemption of redeemable subsidiary preferred equity, net of fees | (547) | ||||||||
Net income | 56 | ||||||||
BALANCE at Dec. 31, 2020 | 190 | ||||||||
BALANCE (in shares) at Dec. 31, 2019 | 66,830,110 | 24,727,682 | |||||||
BALANCE at Dec. 31, 2019 | 1,694 | $ 1 | $ 0 | $ 1,011 | $ 492 | $ (2) | $ 192 | ||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (64) | (64) | |||||||
Repurchase of Class A Common Stock (in shares) | (19,418,934) | ||||||||
Repurchases of Class A Common Stock | (343) | (343) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,841,495 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 53 | 53 | |||||||
Distributions to noncontrolling interests, net | (32) | (32) | |||||||
Other comprehensive income (loss) | (8) | (8) | |||||||
Net income (loss) | (2,485) | (2,414) | (71) | ||||||
BALANCE (in shares) at Dec. 31, 2020 | 49,252,671 | 24,727,682 | |||||||
BALANCE at Dec. 31, 2020 | (1,185) | $ 1 | $ 0 | 721 | (1,986) | (10) | 89 | ||
Increase (Decrease) in Temporary Equity | |||||||||
Distributions to noncontrolling interests, net | (11) | ||||||||
Net income | 18 | ||||||||
BALANCE at Dec. 31, 2021 | 197 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (60) | (60) | |||||||
Class B Common Stock converted into Class A Common Stock (in shares) | 952,626 | (952,626) | |||||||
Repurchase of Class A Common Stock (in shares) | (2,438,585) | ||||||||
Repurchases of Class A Common Stock | (61) | (61) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,547,591 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 31 | 31 | |||||||
Distributions to noncontrolling interests, net | (95) | (95) | |||||||
Other comprehensive income (loss) | 8 | 8 | |||||||
Net income (loss) | (344) | (414) | 70 | ||||||
BALANCE (in shares) at Dec. 31, 2021 | 49,314,303 | 23,775,056 | 49,314,303 | 23,775,056 | |||||
BALANCE at Dec. 31, 2021 | (1,706) | $ 1 | $ 0 | 691 | (2,460) | (2) | 64 | ||
Increase (Decrease) in Temporary Equity | |||||||||
Distributions to noncontrolling interests, net | (7) | ||||||||
Deconsolidation of subsidiary | (16) | ||||||||
Net income | 20 | ||||||||
BALANCE at Dec. 31, 2022 | 194 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Dividends declared and paid on Class A and Class B Common Stock | (70) | (70) | |||||||
Repurchase of Class A Common Stock (in shares) | (4,850,398) | ||||||||
Repurchases of Class A Common Stock | (120) | (120) | |||||||
Class A Common Stock issued pursuant to employee benefit plans (in shares) | 1,383,974 | ||||||||
Class A Common Stock issued pursuant to employee benefit plans | 53 | 53 | |||||||
Distributions to noncontrolling interests, net | (12) | (12) | |||||||
Other comprehensive income (loss) | 6 | 6 | |||||||
Noncontrolling Interest, Decrease from Deconsolidation | (151) | (3) | (148) | ||||||
Net income (loss) | 2,681 | 2,652 | 29 | ||||||
BALANCE (in shares) at Dec. 31, 2022 | 45,847,879 | 23,775,056 | 45,847,879 | 23,775,056 | |||||
BALANCE at Dec. 31, 2022 | $ 681 | $ 1 | $ 0 | $ 624 | $ 122 | $ 1 | $ (67) |
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS (Parenthetical) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Class A Common Stock | |||
Dividends declared per share (in dollars per share) | $ 1.00 | $ 0.80 | $ 0.80 |
Dividends paid per share (in dollars per share) | 1.00 | 0.80 | 0.80 |
Class B Common Stock | |||
Dividends declared per share (in dollars per share) | 1.00 | 0.80 | 0.80 |
Dividends paid per share (in dollars per share) | $ 1.00 | $ 0.80 | $ 0.80 |
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net income (loss) | $ 2,701 | $ (326) | $ (2,429) |
Adjustments to reconcile net income (loss) to net cash flows from operating activities: | |||
Impairment of goodwill and definite-lived intangible assets | 0 | 0 | 4,264 |
Amortization of sports programming rights | 326 | 2,350 | 1,078 |
Amortization of definite-lived intangible and other assets | 221 | 477 | 572 |
Depreciation of property and equipment | 100 | 114 | 102 |
Amortization of program contract costs | 90 | 93 | 86 |
Stock-based compensation | 50 | 60 | 52 |
Deferred tax provision (benefit) | 906 | (92) | (604) |
Gain on asset disposition and other, net of impairment | (11) | (69) | (119) |
Gain on deconsolidation of subsidiary | (3,357) | 0 | 0 |
(Income) loss from equity method investments | (56) | (45) | 36 |
Loss (income) from investments | 133 | 38 | (152) |
Distributions from investments | 87 | 54 | 27 |
Sports programming rights payments | (325) | (1,834) | (1,345) |
Rebate payments to distributors | (15) | (202) | 0 |
(Gain) loss on extinguishment of debt | (3) | 7 | 10 |
Measurement adjustment loss (gain) on variable payment obligations | 3 | (15) | (159) |
Changes in assets and liabilities, net of acquisitions and deconsolidation of subsidiary: | |||
Decrease (increase) in accounts receivable | 20 | (187) | 70 |
(Increase) decrease in prepaid expenses and other current assets | (96) | (86) | 48 |
(Decrease) increase in accounts payable and accrued and other current liabilities | (14) | 113 | (3) |
Net change in current and long-term net income taxes payable/receivable | 147 | (52) | (127) |
Decrease in program contracts payable | (103) | (102) | (96) |
(Decrease) increase in other long-term liabilities | (7) | 3 | 198 |
Other, net | 2 | 28 | 39 |
Net cash flows from operating activities | 799 | 327 | 1,548 |
CASH FLOWS USED IN INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (105) | (80) | (157) |
Acquisition of businesses, net of cash acquired | 0 | (4) | (16) |
Spectrum repack reimbursements | 4 | 24 | 90 |
Proceeds from the sale of assets | 9 | 43 | 36 |
Deconsolidation of subsidiary cash | (315) | 0 | 0 |
Purchases of investments | (75) | (256) | (139) |
Distributions from investments | 99 | 26 | 26 |
Other, net | 2 | 1 | 1 |
Net cash flows used in investing activities | (381) | (246) | (159) |
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 728 | 357 | 1,819 |
Repayments of notes payable, commercial bank financing, and finance leases | (863) | (601) | (1,739) |
Repurchase of outstanding Class A Common Stock | (120) | (61) | (343) |
Dividends paid on Class A and Class B Common Stock | (70) | (60) | (63) |
Dividends paid on redeemable subsidiary preferred equity | (7) | (5) | (36) |
Redemption of redeemable subsidiary preferred equity | 0 | 0 | (547) |
Debt issuance costs | 0 | (1) | (19) |
Distributions to noncontrolling interests, net | (12) | (95) | (32) |
Distributions to redeemable noncontrolling interests | 0 | (6) | (383) |
Other, net | (9) | (52) | (117) |
Net cash flows used in financing activities | (353) | (524) | (1,460) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 65 | (443) | (71) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 819 | 1,262 | 1,333 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | $ 884 | $ 819 | $ 1,262 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Nature of Operations Sinclair Broadcast Group, Inc. ("SBG," the "Company," or sometimes referred to as "we" or "our") is a diversified media company with national reach and a strong focus on providing high-quality content on our local television stations, digital platform, and, prior to the Deconsolidation (defined below), regional and national sports networks. The content, distributed through our broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by us and our owned networks, and, prior to the Deconsolidation, college and professional sports. Additionally, we own digital media products that are complementary to our extensive portfolio of television station related digital properties and we have interests in, own, manage and/or operate technical and software services companies, research and development for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. As of December 31, 2022, we had one reportable segment for accounting purposes, broadcast. Prior to the Deconsolidation, we had two reportable segments for accounting purposes, broadcast and local sports. The broadcast segment consists primarily of our 185 broadcast television stations in 86 markets, which we own, provide programming and operating services pursuant to LMAs, or provide sales services and other non-programming operating services pursuant to other outsourcing agreements, such as JSAs and SSAs. These stations broadcast 636 channels as of December 31, 2022. For the purpose of this report, these 185 stations and 636 channels are referred to as "our" stations and channels. The local sports segment consisted primarily of our Bally Sports network brands ("Bally RSNs"), the Marquee Sports Network ("Marquee") joint venture, and a minority equity interest in the Yankee Entertainment and Sports Network, LLC ("YES Network") through February 28, 2022. On March 1, 2022, the Bally RSNs, Marquee, and YES Network were deconsolidated from our financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC below. Through February 28, 2022, we refer to the Bally RSNs and Marquee as "the RSNs." The RSNs and YES Network own the exclusive rights to air, among other sporting events, the games of professional sports teams in designated local viewing areas. Principles of Consolidation The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and VIEs for which we are the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of our consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of our control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 14. Variable Interest Entities for more information on our VIEs. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income (loss) from equity method investments represents our proportionate share of net income or loss generated by equity method investees. Deconsolidation of Diamond Sports Intermediate Holdings LLC On March 1, 2022, SBG's subsidiary Diamond Sports Intermediate Holdings, LLC, and certain of its subsidiaries (collectively "DSIH") completed a series of transactions (the "Transaction"). As part of the Transaction, the governance structure of DSIH was modified including changes to the composition of its Board of Managers, resulting in the Company's loss of voting control. As a result, DSIH, whose operations represented the entirety of our local sports segment, was deconsolidated from our consolidated financial statements effective as of March 1, 2022 (the "Deconsolidation"). The consolidated statement of operations for the year ended December 31, 2022 therefore includes two months of activity related to DSIH prior to the Deconsolidation. Subsequent to February 28, 2022, the assets and liabilities of DSIH are no longer included within our consolidated balance sheets. Any discussions related to results, operations, and accounting policies associated with DSIH are referring to the periods prior to the Deconsolidation. Upon Deconsolidation, we recognized a gain before income taxes of approximately $3,357 million, which is recorded within gain on deconsolidation of subsidiary in our consolidated statements of operations. Subsequent to the Deconsolidation, we accounted for our equity ownership interest in DSIH under the equity method of accounting. See Note 6. Other Assets for more information.Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. The impact of the war in Ukraine and COVID-19 pandemic continues to create significant uncertainty and disruption in the global economy and financial markets. It is reasonably possible that these uncertainties could further materially impact our estimates related to, but not limited to, revenue recognition, goodwill and intangible assets, program contract costs and income taxes. As a result, many of our estimates and assumptions require increased judgment and carry a higher degree of variability and volatility. Our estimates may change as new events occur and additional information emerges, and such changes are recognized or disclosed in our consolidated financial statements. Recent Accounting Pronouncements In June 2016, the FASB issued amended guidance on the accounting for credit losses on financial instruments. Among other provisions, this guidance introduces a new impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans, and other instruments, entities will be required to use a forward-looking "expected loss" model that will replace the current "incurred loss" model that will generally result in the earlier recognition of allowances for losses. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In August 2018, the FASB issued guidance which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software, with the capitalized implementation costs of a hosting arrangement that is a service contract expensed over the term of the hosting arrangement. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In October 2018, the FASB issued guidance for determining whether a decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety, as currently required in generally accepted accounting principles ("GAAP"). We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In March 2019, the FASB issued guidance which requires that an entity test a film or license agreement within the scope of Subtopic 920-350 for impairment at the film group level, when the film or license agreement is predominantly monetized with other films and/or license agreements. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In December 2019, the FASB issued guidance which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 will be effective for interim and annual periods beginning after December 15, 2020. Early adoption is permitted. We early adopted this guidance during the third quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In March 2020, the FASB issued guidance providing optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate ("LIBOR") or by another reference rate expected to be discontinued. The guidance was effective for all entities immediately upon issuance of the update and may be applied prospectively to applicable transactions existing as of or entered into from the date of adoption through December 31, 2024. We adopted this guidance upon issuance and it did not have an impact on our consolidated financial statements. In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for acquisitions that close after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the impact of this guidance, but do not expect a material impact on our consolidated financial statements.Cash and Cash Equivalents We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Accounts Receivable We regularly review accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level. A rollforward of the allowance for doubtful accounts for the years ended December 31, 2022, 2021, and 2020 is as follows (in millions):
As of December 31, 2022, one customer accounted for 13% of our accounts receivable, net. As of December 31, 2021, three customers accounted for 15%, 15%, and 12%, respectively, of our accounts receivable, net. As of December 31, 2020, three customers accounted for 19%, 17%, and 15%, respectively, of our accounts receivable, net. For purposes of this disclosure, a single customer may include multiple entities under common control. Broadcast Television Programming We have agreements with programming syndicators for the rights to television programming over contract periods, which generally run from to seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period. Pursuant to accounting guidance for the broadcasting industry, an asset and a liability for the rights acquired and obligations incurred under a license agreement are reported on the balance sheet when the cost of each program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions of the license agreement, and the program is available for its first showing or telecast. The portion of program contracts which becomes payable within one year is reflected as a current liability in the accompanying consolidated balance sheets. The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. We assess our program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. Sports Programming Rights Prior to the Deconsolidation, DSIH had multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. A prepaid asset was recorded for rights acquired related to future games upon payment of the contracted fee. The assets recorded for the acquired rights were classified as current or non-current based on the period when the games were expected to be aired. Liabilities were recorded for any program rights obligations that were incurred but not yet paid at period end. We amortized these programming rights as an expense over each season based upon contractually stated rates. Amortization was accelerated in the event that the stated contractual rates over the term of the rights agreement resulted in an expense recognition pattern that was inconsistent with the projected growth of revenue over the contractual term. The NBA and NHL delayed the start of their 2020-2021 seasons until December 22, 2020 and January 13, 2021, respectively, and both leagues postponed games in the fourth quarter 2021 and rescheduled these games to be played in the first quarter 2022. The sports rights expense associated with these seasons was recognized over the modified term of these seasons. Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, we weigh the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference. We estimate the fair value of our reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name. For our annual impairment test for indefinite-lived intangible assets, we have the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. We evaluate our long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We evaluate the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. We estimate fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2022 and 2021, we did not identify any indicators that our goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. During the year ended December 31, 2020, the RSNs included in the local sports segment prior to the Deconsolidation were negatively impacted by the loss of three Distributors in 2020. In addition, their existing Distributors experienced elevated levels of subscriber erosion which we believe was influenced, in part, by shifting consumer behaviors resulting from media fragmentation, the economic environment, the COVID-19 pandemic, and related uncertainties. As a result of these factors, we performed an impairment test of the RSN reporting units' goodwill and long-lived asset groups during the third quarter of 2020 which resulted in a non-cash impairment charge of goodwill of $2,615 million, customer relationships of $1,218 million, and other definite-lived intangible assets of $431 million, included within impairment of goodwill and definite-lived intangible assets in our consolidated statements of operations for the year ended December 31, 2020. We believe we have made reasonable estimates and utilized appropriate assumptions in the performance of our impairment assessments. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. When factors indicate that there may be a decrease in value of an equity method investment, we assess whether a loss in value has occurred. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly. For any equity method investments that indicate a potential impairment, we estimate the fair values of those investments using a combination of a market-based approach, which considers earnings and cash flow multiples of comparable businesses and recent market transactions, as well as an income approach involving the performance of a discounted cash flow analysis. See Note 6. Other Assets for more information. Accounts Payable and Accrued Liabilities Accounts payable and accrued liabilities consisted of the following as of December 31, 2022 and 2021 (in millions):
We expense these activities when incurred. Income Taxes We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2022 and 2021, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, interest expense carryforwards under the IRC Section 163(j) and a substantial amount of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements. Management periodically performs a comprehensive review of our tax positions, and we record a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law, and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 12. Income Taxes, for further discussion of accrued unrecognized tax benefits. Supplemental Information — Statements of Cash Flows During the years ended December 31, 2022, 2021, and 2020, we had the following cash transactions (in millions):
Non-cash investing activities included property and equipment purchases of $5 million for each of the years ended December 31, 2022 and 2021 and $6 million for the year ended December 31, 2020; the receipt of equipment with a fair value of $58 million in connection with completing the repack process as more fully described in Note 2. Acquisitions and Dispositions of Assets for the year ended December 31, 2021; and the transfer of an asset for property of $7 million for the year ended December 31, 2020. During the years ended December 31, 2022 and 2021, we received equity shares in investments valued at $3 million and $6 million, respectively, in exchange for an equivalent value of advertising spots. During the year ended December 31, 2020 the Company entered into a commercial agreement with Bally's and received equity interests in the business with a value of $199 million. See Note 6. Other Assets and Note 18. Fair Value Measurements for further discussion. Non-cash transactions related to sports rights were $22 million for the year ended December 31, 2020. Revenue Recognition The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2022, 2021, and 2020 (in millions):
Distribution Revenue. We generate distribution revenue through fees received from Distributors for the right to distribute our stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to our customers ("as usage occurs") which corresponds with the satisfaction of our performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. Our customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions within our broadcast television, digital platforms, and, prior to the Deconsolidation, the RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where we provide audience ratings guarantees, to the extent that there is a ratings shortfall, we will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of our advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, we require customers to pay in advance; payments received in advance of satisfying our performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. We expense sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. We record deferred revenue when cash payments are received or due in advance of our performance, including amounts which are refundable. We classify deferred revenue as either current in other current liabilities or long-term in other long-term liabilities within our consolidated balance sheets, based on the timing of when we expect to satisfy our performance obligations. Deferred revenue was $200 million, $235 million, and $233 million as of December 31, 2022, 2021, and 2020, respectively, of which $144 million, $164 million, and $184 million as of December 31, 2022, 2021, and 2020, respectively, was reflected in other long-term liabilities in our consolidated balance sheets. Deferred revenue recognized during the years ended December 31, 2022 and 2021 that was included in the deferred revenue balance as of December 31, 2021 and 2020 was $62 million and $45 million, respectively. On November 18, 2020, the Company and DSG entered into an enterprise-wide commercial agreement with Bally's Corporation, including providing certain branding integrations in our regional sports networks, broadcast networks, and other properties. These branding integrations include naming rights associated with the majority of our regional sports networks (other than Marquee). The initial term of this arrangement is ten years and we began performing under this arrangement in 2021. The Company received non-cash consideration initially valued at $199 million which is reflected as a contract liability and recognized as revenue as the performance obligations under the arrangement are satisfied. See Note 6. Other Assets for more information. For the year ended December 31, 2022, three customers accounted for 12%, 11%, and 10%, respectively, of our total revenues. For the year ended December 31, 2021, three customers accounted for 19%, 18%, and 14%, respectively, of our total revenues. For the year ended December 31, 2020, three customers accounted for 18%, 17%, and 12%, respectively, of our total revenues. For purposes of this disclosure, a single customer may include multiple entities under common control. Advertising Expenses Promotional advertising expenses are recorded in the period when incurred and are included in media production and other non-media expenses. Total advertising expenses, net of advertising co-op credits, were $9 million, $22 million, and $23 million for the years ended December 31, 2022, 2021, and 2020. Financial Instruments Financial instruments, as of December 31, 2022 and 2021, consisted of cash and cash equivalents, trade accounts receivable, accounts payable, accrued liabilities, stock options and warrants, and notes payable. The carrying amounts approximate fair value for each of these financial instruments, except for the notes payable. See Note 18. Fair Value Measurements for additional information regarding the fair value of notes payable. Post-retirement Benefits We maintain a supplemental executive retirement plan which we inherited upon the acquisition of certain stations. As of December 31, 2022, the estimated projected benefit obligation was $14 million, of which $1 million is included in accrued expenses and $13 million is included in other long-term liabilities in our consolidated balance sheets. At December 31, 2022, the projected benefit obligation was measured using a 5.20% discount rate compared to a discount rate of 2.61% for the year ended December 31, 2021. For the years ended December 31, 2022 and 2021, we made $1 million and $2 million, respectively, in benefit payments. We recognized actuarial gains of $3 million and $1 million through other comprehensive income for the years ended December 31, 2022 and 2021, respectively. For each of the years ended December 31, 2022 and 2021, we recognized $1 million of periodic pension expense, reported in other (expense) income, net in our consolidated statements of operations. We also maintain other post-retirement plans provided to certain employees. The plans are voluntary programs that primarily allow participants to defer eligible compensation and they may also qualify to receive a discretionary match on their deferral. As of December 31, 2022, the assets and liabilities included in our consolidated balance sheets related to deferred compensation plans were $41 million and $35 million, respectively. Reclassifications Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation. Subsequent Events STG entered into an interest rate swap effective February 7, 2023 and terminating on February 28, 2026. The swap agreement has a notional amount of $600 million and bears a fixed interest rate of 3.9%. On February 10, 2023, we entered into an agreement to facilitate the purchase of the remaining 175,000 units of the Redeemable Subsidiary Preferred Equity, as defined in Redeemable Subsidiary Preferred Equity within Note 10. Redeemable Noncontrolling Interests, for an aggregate purchase price of $190 million representing 95% of the sum of the remaining unreturned capital contribution of $175 million, and accrued and unpaid dividends up to, but not including, the date of purchase.
|
ACQUISITIONS AND DISPOSITIONS OF ASSETS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITIONS AND DISPOSITIONS OF ASSETS | 2. ACQUISITIONS AND DISPOSITIONS OF ASSETS: During the years ended December 31, 2021 and 2020, we acquired certain businesses for an aggregate purchase price, net of cash acquired, of $26 million, including working capital adjustments and other adjustments. There were no acquisitions during the year ended December 31, 2022. The following summarizes the acquisition activity during the years ended December 31, 2021 and 2020: 2021 Acquisitions During the year ended December 31, 2021, we completed the acquisition of ZypMedia for approximately $7 million in cash. The acquired assets and liabilities were recorded at fair value as of the closing date of the transactions. During the year ended December 31, 2021, we purchased 360IA, LLC for $5 million, with $2 million being paid in cash and the remaining to be paid in $1 million increments on each of the first anniversaries following the closing date. 2020 Acquisitions During the year ended December 31, 2020, we completed the acquisition of the license asset and certain non-license assets of a radio station for $7 million and the license assets and certain non-license assets of two television stations for $9 million. The acquisitions were completed using cash on hand. Financial Results of Acquisitions The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions):
In connection with the 2020 acquisition, for the year ended December 31, 2020 we recognized $5 million of transaction costs which we expensed as incurred and classified as corporate general and administrative expenses in our consolidated statements of operations. Dispositions 2021 Dispositions. In September 2021, we sold all of our radio broadcast stations, KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM in Seattle, WA, for consideration valued at $13 million. For the year ended December 31, 2021, we recorded a net loss of $12 million related to the sale, which is included within gain on asset dispositions and other, net of impairment in our consolidated statements of operations, and was primarily related to the write-down of the carrying value of the assets to estimate the selling price. In June 2021, we sold our controlling interest in Triangle Sign & Service, LLC ("Triangle") for $12 million. We recorded a gain on the sale of Triangle of $6 million, of which $3 million was attributable to noncontrolling interests, for the year ended December 31, 2021, which is included in the gain on asset dispositions and other, net of impairment and net (income) loss attributable to the noncontrolling interests, respectively, in our consolidated statements of operations. In February 2021, we sold two of our television broadcast stations, WDKA-TV in Paducah, KY and KBSI-TV in Cape Girardeau, MO, for an aggregate sale price of $28 million. We recorded a gain of $12 million for the year ended December 31, 2021, which is included within gain on asset dispositions and other, net of impairment in our consolidated statements of operations. 2020 Dispositions. In January 2020, we agreed to sell the license and non-license assets of WDKY-TV in Lexington, KY and certain non-license assets associated with KGBT-TV in Harlingen, Texas for an aggregate purchase price of $36 million. The KGBT-TV and WDKY-TV transactions closed during the first and third quarters of 2020, respectively, and we recorded gains of $8 million and $21 million, respectively, for the year ended December 31, 2020, which are included within gain on asset dispositions and other, net of impairment in our consolidated statements of operations. Broadcast Incentive Auction. In 2012, Congress authorized the FCC to conduct so-called "incentive auctions" to auction and re-purpose broadcast television spectrum for mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a portion of their rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction repacking process. In the repacking process associated with the auction, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to have a material impact on our coverage. We have received notification from the FCC that 100 of our stations have been assigned to new channels. Legislation has provided the FCC with a $3 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. We expect that the reimbursements from the fund will cover the majority of our expenses related to the repack. We recorded gains related to reimbursements for the spectrum repack costs incurred of $4 million, $24 million, and $90 million for the years ended December 31, 2022, 2021, and 2020, respectively, which are recorded within gain on asset dispositions and other, net of impairment in our consolidated statements of operations. For the years ended December 31, 2022, 2021, and 2020, capital expenditures related to the spectrum repack were $1 million, $12 million, and $61 million, respectively. In December 2020, the FCC began a similar repacking process associated with a portion of the C-Band spectrum in order to free up this spectrum for the use of 5G wireless services. The repack is scheduled to be completed in two phases, the first ended on December 31, 2021 and the second will end on December 31, 2023. Prior to the Deconsolidation, DSG entered into an agreement with a communications provider in which they received equipment to complete the repack process at a maximum cost to DSG of $15 million. Prior to the Deconsolidation, for the year ended December 31, 2021, we recognized a gain of $43 million, which is recorded within gain on asset dispositions and other, net of impairment in our consolidated statements of operations, equal to the fair value of the equipment that DSG received of $58 million, less the maximum cost to DSG of $15 million.
|
STOCK-BASED COMPENSATION PLANS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION PLANS | 3. STOCK-BASED COMPENSATION PLANS: In June 1996, our Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan ("LTIP"). The purpose of the LTIP is to reward key individuals for making major contributions to our success and the success of our subsidiaries and to attract and retain the services of qualified and capable employees. Under the LTIP, we have issued restricted stock awards ("RSAs"), stock grants to our non-employee directors, stock-settled appreciation rights ("SAR"), and stock options. In June 2022, our Board of Directors adopted, upon approval of the shareholders by proxy, the 2022 Stock Incentive Plan ("SIP"). Upon approval of the SIP, it succeeded the LTIP and no additional awards were granted under the LTIP. All outstanding awards granted under the LTIP will remain subject to their original terms. The purpose of the SIP is to provide stock-based incentives that align the interests of employees, consultants, and outside directors with those of the stockholders of the Company by motivating its employees to achieve long-term results and rewarding them for their achievements, and to attract and retain the types of employees, consultants, and outside directors who will contribute to the Company’s long-range success. A total of 10,498,506 shares of Class A Common Stock are reserved for awards under the SIP. As of December 31, 2022, 10,407,805 shares were available for future grants. Additionally, we have the following arrangements that involve stock-based compensation: employer matching contributions for participants in our 401(k) plan, an employee stock purchase plan ("ESPP"), and subsidiary stock awards. Stock-based compensation expense has no effect on our consolidated cash flows. For the years ended December 31, 2022, 2021, and 2020, we recorded stock-based compensation of $50 million, $60 million, and $51 million, respectively. Below is a summary of the key terms and methods of valuation of our stock-based compensation awards: RSAs. RSAs issued in 2022, 2021, and 2020 have certain restrictions that generally lapse over two years at 50% and 50%, respectively. As the restrictions lapse, the Class A Common Stock may be freely traded on the open market. Unvested RSAs are entitled to dividends, and therefore, are included in weighted shares outstanding, resulting in a dilutive effect on basic and diluted earnings per share. The fair value assumes the closing value of the stock on the measurement date. The following is a summary of changes in unvested restricted stock:
For the years ended December 31, 2022, 2021, and 2020, we recorded compensation expense of $19 million, $21 million, and $23 million, respectively. The majority of the unrecognized compensation expense of $5 million as of December 31, 2022 will be recognized in 2023. Stock Grants to Non-Employee Directors. In addition to fees paid in cash to our non-employee directors, on the date of each annual meeting of shareholders, each non-employee director receives a grant of unrestricted shares of Class A Common Stock. We issued 60,732 shares in 2022, 45,836 shares in 2021, and 63,600 shares in 2020. We recorded expense of $2 million for each of the years ended December 31, 2022 and 2021 and $1 million for the year ended December 31, 2020, which was based on the average share price of the stock on the date of grant. Additionally, these shares are included in the total shares outstanding, which results in a dilutive effect on our basic and diluted earnings per share. SARs. These awards entitle holders to the appreciation in our Class A Common Stock over the base value of each SAR over the term of the award. The SARs have a 10-year term with vesting periods ranging from to four years. The base value of each SAR is equal to the closing price of our Class A Common Stock on the date of grant. For the years ended December 31, 2022, 2021, and 2020, we recorded compensation expense of $10 million, $15 million, and $6 million, respectively. The following is a summary of the 2022 activity:
As of December 31, 2022, there was no aggregate intrinsic value of the SARs outstanding and the outstanding SARs have a weighted average remaining contractual life of 8 years. Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions:
The risk-free interest rate is based on the U.S. Treasury yield curve, in effect at the time of grant, for U.S. Treasury STRIPS that approximate the expected life of the award. The expected volatility is based on our historical stock prices over a period equal to the expected life of the award. The annual dividend yield is based on the annual dividend per share divided by the share price on the grant date. Options. As of December 31, 2022, there were options outstanding to purchase 375,000 shares of Class A Common Stock. These options are fully vested and have a weighted average exercise price of $31.25 and a weighted average remaining contractual term of 3 years. As of December 31, 2022, there was no aggregate intrinsic value for the options outstanding. There was no grant, exercise, or forfeiture activity during the year ended December 31, 2022. There was no expense recognized during the years ended December 31, 2022, 2021, and 2020. During 2022, outstanding SARs and options increased the weighted average shares outstanding for purposes of determining dilutive earnings per share. 401(k) Match. The Sinclair Broadcast Group, Inc. 401(k) Profit Sharing Plan and Trust ("the 401(k) Plan") is available as a benefit for our eligible employees. Contributions made to the 401(k) Plan include an employee elected salary reduction amount with a match calculation (the "Match"). The Match and any additional discretionary contributions may be made using our Class A Common Stock, if the Board of Directors so chooses. Typically, we make the Match using our Class A Common Stock. The value of the Match is based on the level of elective deferrals into the 401(k) Plan. The number of our Class A Common shares granted under the Match is determined based upon the closing price on or about March 1st of each year for the previous calendar year’s Match. For the years ended December 31, 2022, 2021, and 2020, we recorded $17 million, $20 million, and $19 million, respectively, of stock-based compensation expense related to the Match. A total of 7,000,000 shares of Class A Common Stock are reserved for matches under the plan. As of December 31, 2022, 1,645,489 shares were available for future grants. ESPP. The ESPP allows eligible employees to purchase Class A Common Stock at 85% of the lesser of the fair value of the common stock as of the first day of the quarter and as of the last day of that quarter, subject to certain limits as defined in the ESPP. The stock-based compensation expense recorded related to the ESPP was $2 million for each of the years ended December 31, 2022 and 2021 and $3 million for the year ended December 31, 2020. A total of 5,200,000 shares of Class A Common Stock are reserved for awards under the plan. As of December 31, 2022, 1,658,120 shares were available for future purchases.
|
PROPERTY AND EQUIPMENT |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT: Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-line method over the following estimated useful lives:
Acquired property and equipment is depreciated on a straight-line basis over the respective estimated remaining useful lives. Property and equipment consisted of the following as of December 31, 2022 and 2021 (in millions):
|
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS AND OTHER INTANGIBLE ASSETS | 5. GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS: Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. The change in the carrying amount of goodwill at December 31, 2022 and 2021 was as follows (in millions):
(a)See Note 2. Acquisitions and Dispositions of Assets for discussion of dispositions made during 2021. During the year ended December 31, 2020, we recorded a $2,615 million goodwill impairment charge related to the RSNs included within the local sports segment prior to the Deconsolidation based upon an interim impairment test performed during the three-month period ended September 30, 2020. See Impairment of Goodwill and Definite-Lived Intangible Assets below for additional discussion surrounding this impairment charge. Our accumulated goodwill impairment was $3,029 million as of both December 31, 2022 and 2021. For our annual goodwill impairment test related to our broadcast reporting unit in 2022, we elected to perform a quantitative assessment and concluded that its fair value substantially exceeded its carrying value. The key assumptions used to determine the fair value of our broadcast reporting unit consisted primarily of significant unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins and growth rates. The discount rate used to determine the fair value of our broadcast reporting unit is based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television broadcasting company, and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed estimates and growth rates and profit margins are based on market studies, industry knowledge, and historical performance. For our annual goodwill impairment tests related to our other reporting unit in 2022 and our broadcast and other reporting units in 2021 and 2020, we concluded that it was more-likely-than-not that goodwill was not impaired for the reporting units in which we performed a qualitative assessment. The qualitative factors reviewed during our annual assessments indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of our reporting units. We did not have any indicators of impairment in any interim period in 2022 or 2021, and therefore did not perform interim impairment tests for goodwill during those periods. As of December 31, 2022 and 2021, the carrying amount of our indefinite-lived intangible assets was as follows (in millions):
(a)Our indefinite-lived intangible assets in our broadcast segment relate to broadcast licenses and our indefinite-lived intangible assets in other relate to trade names. (b)Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2022 and 2021. (c)See Note 2. Acquisitions and Dispositions of Assets for discussion of acquisitions and dispositions during 2021 and 2020. We did not have any indicators of impairment for our indefinite-lived intangible assets in 2022 or 2021, and therefore did not perform interim impairment tests during those periods. We performed our annual impairment tests for indefinite-lived intangibles in 2022 and 2021 and as a result of our qualitative assessments, we recorded no impairment. The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions):
(a)Approximately $40 million and $47 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2022 and 2021, respectively. (b)During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation, as discussed in Deconsolidation of Diamond Sports Intermediate Holdings LLC under Note 1. Nature of Operations and Summary of Significant Accounting Policies. Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives. The definite-lived intangible assets are amortized over a weighted average useful life of 14 years for customer relationships and 15 years for network affiliations. The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2022, 2021, and 2020 was $225 million, $554 million, and $703 million, respectively, of which $4 million, $77 million, and $131 million, respectively, was associated with the amortization of favorable sports contracts prior to the Deconsolidation and is presented within media programming and production expenses in our statements of operations. The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions):
Impairment of Goodwill and Definite-Lived Intangible Assets The Company performed an interim goodwill and long-lived asset impairment test during the three-month period ending September 30, 2020 related to the RSNs that were included in the local sports segment prior to the Deconsolidation, which were negatively impacted by the loss of certain distributors. In addition, the RSN's existing distributors experienced elevated levels of subscriber erosion which we believe was influenced, in part, by shifting consumer behaviors resulting from media fragmentation, the economic environment, the COVID 19 pandemic, and related uncertainties. The long-lived asset impairment test requires a comparison of undiscounted cash flows expected to be generated over the useful life of an asset group to the carrying value of the asset group. Assets are grouped at the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. We evaluated each of the regional sports networks individually as asset groups. We estimated the projected undiscounted cash flows over the remaining useful life of each asset group. The more sensitive inputs used in the undiscounted cash flow analysis include projected revenues and margins. We identified 10 regional sports networks which had carrying values in excess of the future undiscounted cash flows. For these regional sports networks, an impairment loss was measured as the amount by which the carrying value of the asset group exceeded the fair value. The calculated impairment was then allocated to the long-lived assets within the asset group, which primarily consisted of definite lived intangible assets, based upon relative fair value. The fair value of the asset groups, reporting units and definite lived intangible assets were determined based upon a discounted cash flow analysis which uses the present value of projected cash flows. The projected cash flows were based upon our estimates of future revenues and margins, among other inputs. The discount rates used in the valuation were based on a weighted-average cost of capital determined from relevant market comparisons and taking into consideration the risk specifically associated with our asset groups and underlying assets. Terminal values were determined based upon the final year of projected cash flows which reflected our estimate of stable perpetual growth. The more sensitive inputs used in the discounted cash flow analysis include projected revenues and margins, as well as the discount rates used to calculate the present value of future cash flows. Projected revenue was based on the consideration of historical experience of the business, market data surrounding subscriber projections and advertising growth, our ability to retain existing customers, and our ability to obtain new customers. In conjunction with the interim third quarter 2020 impairment testing related to the RSNs discussed above, we recorded a non-cash impairment charge prior to the Deconsolidation associated with customer relationships and other definite-lived intangible assets of $1,218 million and $431 million, respectively, included in in our consolidated statements of operations for the year ended December 31, 2020. There were no impairment charges recorded for the years ended December 31, 2022 and 2021, as there were no indicators of impairment. We tested the RSN reporting units' goodwill for impairment on an interim basis by comparing the fair value of each of the RSN reporting units to their revised carrying value after adjustments were made related to the impairments of the asset groups, as described above. To the extent that the carrying value of the respective reporting units exceeded the fair value, a goodwill impairment charge was recorded. The fair value of the reporting units was determined based upon a discounted cash flow analysis, as described above. Prior to the Deconsolidation, we recorded a non-cash goodwill impairment charge of $2,615 million, included in impairment of goodwill and definite-lived intangible assets in our consolidated statements of operations for the year ended December 31, 2020.
|
OTHER ASSETS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER ASSETS | 6. OTHER ASSETS: Other assets as of December 31, 2022 and 2021 consisted of the following (in millions):
Equity Method Investments We have a portfolio of investments, including an investment in the YES Network (prior to the Deconsolidation), our investment in DSIH (subsequent to the Deconsolidation), and also a number of entities that are primarily focused on the development of real estate and other media and non-media businesses. No investments were individually significant for the years ended December 31, 2022, 2021, and 2020. Summarized Financial Information. As described under Principles of Consolidation within Note 1. Nature of Operations and Summary of Significant Accounting Policies, we record our proportionate share of net income generated by equity method investees in income (loss) from equity method investments in our consolidated statements of operations. The summarized results of operations and financial position of the investments accounted for under the equity method are as follows (in millions):
YES Network Investment. Prior to the Deconsolidation, we accounted for our investment in the YES Network as an equity method investment, which was recorded within other assets in our consolidated balance sheets, and in which our proportionate share of the net income generated by the investment was included within income (loss) from equity method investments in our consolidated statements of operations. We recorded income of $10 million, $41 million, and $6 million related to our investment for the years ended December 31, 2022, 2021, and 2020, respectively. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Diamond Sports Intermediate Holdings LLC. Subsequent to the Deconsolidation, we began accounting for our equity interest in DSIH under the equity method of accounting. As of March 1, 2022, we reflected the investment in DSIH at fair value, which was determined to be nominal. For the year ended December 31, 2022, we recorded no equity method loss related to the investment because the carrying value of the investment is zero and we are not obligated to fund losses incurred by DSIH. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Other Investments We measure our investments, excluding equity method investments, at fair value or, in situations where fair value is not readily determinable, we have the option to value investments at cost plus observable changes in value, less impairment. Additionally, certain investments are measured at net asset value ("NAV"). At December 31, 2022 and 2021, we held $234 million and $402 million, respectively, in investments measured at fair value and $190 million and $147 million, respectively, in investments measured at NAV. We recognized a fair value adjustment loss of $145 million, a loss of $42 million, and a gain of $156 million during the years ended December 31, 2022, 2021, and 2020, respectively, associated with these securities, which is reflected in other (expense) income, net in our consolidated statements of operations. Investments accounted for utilizing the measurement alternative were $18 million, net of $7 million of cumulative impairments, as of both December 31, 2022 and December 31, 2021. We recorded no impairments related to these investments for the years ended December 31, 2022, 2021, and 2020. On November 18, 2020, we entered into a commercial agreement with Bally's. As part of this arrangement, we received warrants to acquire up to 8.2 million shares of Bally's common stock for a penny per share, of which 3.3 million are exercisable upon meeting certain performance metrics. We also received options to purchase up to 1.6 million shares of Bally's common stock with exercise prices between $30 and $45 per share, exercisable after four years. In April 2021, we made an incremental investment of $93 million in Bally's in the form of non-voting perpetual warrants, convertible into 1.7 million shares of Bally's common stock at an exercise price of $0.01 per share, subject to certain adjustments. These investments are reflected at fair value within our financial statements. See Note 18. Fair Value Measurements for further discussion. As of December 31, 2022 and 2021, our unfunded commitments related to certain equity investments totaled $128 million and $111 million, respectively, including $88 million and $81 million, respectively, related to investments measured at NAV. Note Receivable On November 5, 2021, we purchased and assumed the lenders’ and the administrative agent’s rights and obligations under the Accounts Receivable Securitization Facility ("A/R Facility"), held by Diamond Sports Finance SPV, LLC ("DSPV"), an indirect wholly-owned subsidiary of DSIH, by making a payment to the lenders equal to approximately $184 million, representing 101% of the aggregate outstanding principal amount of the loans under the A/R Facility, plus any accrued interest and outstanding fees and expenses. The maximum facility limit availability under the A/R Facility is $400 million and has a maturity date of September 23, 2024. Subsequent to the Deconsolidation, transactions related to the A/R Facility are no longer intercompany transactions and, therefore, are reflected in our consolidated financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. As of December 31, 2022, the note receivable due to the Company is approximately $193 million, which is recorded within other assets in our consolidated balance sheets.
|
NOTES PAYABLE AND COMMERCIAL BANK FINANCING |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE AND COMMERCIAL BANK FINANCING | 7. NOTES PAYABLE AND COMMERCIAL BANK FINANCING: Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2022 and 2021 (in millions):
(a)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement below. (b)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (c)During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the STG 5.125% Notes in open market transactions for consideration of $104 million. The STG 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. See STG Notes below. Debt under the STG Bank Credit Agreement, notes payable, and finance leases as of December 31, 2022 matures as follows (in millions):
Interest expense in our consolidated statements of operations was $296 million, $618 million, and $656 million for the years ended December 31, 2022, 2021, and 2020, respectively. Interest expense included amortization of deferred financing costs, debt discounts, and premiums of $12 million, $30 million, and $31 million for the years ended December 31, 2022, 2021, and 2020, respectively. The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2022 and 2021:
(a)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement below. (b)We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The STG Revolving Credit Facility is priced at LIBOR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the STG Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2022 and 2021, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the STG Revolving Credit Facility. See STG Bank Credit Agreement below for further information. (c)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (d)The STG Term Loan B-2 will convert to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and will be subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (e)Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments. We recorded a $23 million original issuance discount during the year ended December 31, 2022, $4 million of debt issuance costs during the year ended December 31, 2021, and $19 million of debt issuance costs and a $25 million original issuance premium during the year ended December 31, 2020. Debt issuance costs and original issuance discounts and premiums are presented as a direct deduction from, or addition to, the carrying amount of an associated debt liability, except for debt issuance costs related to our STG Revolving Credit Facility and DSG Revolving Credit Facility (prior to the Deconsolidation), which are presented within other assets in our consolidated balance sheets. STG Bank Credit Agreement We have a syndicated credit facility which includes both revolving credit and issued term loans (the "STG Bank Credit Agreement"). The STG Bank Credit Agreement includes a financial maintenance covenant, the first lien leverage ratio (as defined in the "STG Bank Credit Agreement"), which requires the ratio not to exceed 4.5x, measured as of the end of each fiscal quarter. As of December 31, 2022, the STG first lien leverage ratio was below 4.5x. The financial maintenance covenant is only applicable if 35% or more of the capacity (as a percentage of total commitments) under the STG Revolving Credit Facility, measured as of the last day of each quarter, is utilized under the STG Revolving Credit Facility as of such date. Since there was no utilization under the STG Revolving Credit Facility as of December 31, 2022, STG was not subject to the financial maintenance covenant under the STG Bank Credit Agreement. The STG Bank Credit Agreement contains other restrictions and covenants which we were in compliance with as of December 31, 2022. On December 4, 2020, we entered into an amendment to the STG Bank Credit Agreement to extend the maturity date of the STG Revolving Credit Facility to December 4, 2025. On April 1, 2021, STG amended the STG Bank Credit Agreement to raise additional term loans in an aggregate principal amount of $740 million ("STG Term Loan B-3"), with an original issuance discount of $4 million, the proceeds of which were used to refinance a portion of the STG Term Loan B-1 maturing in January 2024. The STG Term Loan B-3 matures in April 2028 and bears interest at LIBOR (or "successor rate") plus 3.00%. On April 21, 2022, STG entered into the Fourth Amendment (the "Fourth Amendment") to the STG Bank Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, the guarantors party thereto (the "Guarantors") and the lenders and other parties thereto. Pursuant to the Fourth Amendment, STG raised Term B-4 Loans (as defined in the STG Bank Credit Agreement) in an aggregate principal amount of $750 million, which mature on April 21, 2029 (the "STG Term Loan B-4"). The STG Term Loan B-4 was issued at 97% of par and bears interest, at STG’s option, at Term SOFR plus 3.75% (subject to customary credit spread adjustments) or base rate plus 2.75%. The proceeds from the Term Loan B-4 were used to refinance all of STG’s outstanding STG Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026 (the "STG 5.875% Notes"). In addition, the maturity of $612.5 million of the total $650 million of revolving commitments under the STG Bank Credit Agreement were extended to April 21, 2027, with the remaining $37.5 million continuing to mature on December 4, 2025. For the year ended December 31, 2022, we capitalized an original issuance discount of $23 million associated with the issuance of the STG Term Loan B-4, which is reflected as a reduction to the outstanding debt balance and will be recognized as interest expense over the term of the outstanding debt utilizing the effective interest method. We recognized a loss on extinguishment of $10 million for the year ended December 31, 2022. The STG Term Loan B-2, STG Term Loan B-3, and STG Term Loan B-4 amortize in equal quarterly installments in an aggregate amount equal to 1% of the original amount of such term loan, with the balance being payable on the maturity date. STG Notes On December 4, 2020, we issued $750 million aggregate principal amount of senior secured notes, which bear interest at a rate of 4.125% per annum and mature on December 1, 2030 ("the STG 4.125% Secured Notes"). The net proceeds of the STG 4.125% Secured Notes were used, plus cash on hand, to redeem $550 million aggregate principal amount of STG's 5.625% senior unsecured notes due 2024 ("the STG 5.625% Notes") for a redemption price, including the outstanding principal amount of the STG 5.625% Notes, accrued and unpaid interest, and a call premium, of $571 million and to prepay $200 million outstanding under the STG Term Loan B-1. We recognized a loss on extinguishment of the STG 5.625% Notes and prepayment of the STG Term Loan B-1 of $15 million for the year ended December 31, 2020. Prior to December 1, 2025, we may redeem the STG 4.125% Secured Notes, in whole or in part, at any time or from time to time at a price equal to 100% of the principal amount of the STG 4.125% Secured Notes plus accrued and unpaid interest, if any, to the redemption date, plus a “make-whole” premium. In addition, on or prior to December 1, 2023, we may redeem up to 40% of the STG 4.125% Secured Notes using the proceeds of certain equity offerings. Beginning on December 1, 2025, we may redeem some or all of the STG 4.125% Secured Notes at any time or from time to time at certain redemption prices, plus accrued and unpaid interest, if any, to the date of redemption. If the notes are redeemed during the twelve-month period beginning December 1, 2025, 2026, 2027, and 2028 and thereafter, then the redemption prices for the STG 4.125% Secured Notes are 102.063%, 101.375%, 100.688%, and 100%, respectively. Upon the sale of certain of STG’s assets or certain changes of control, we may be required to repurchase some or all of the STG 4.125% Secured Notes. STG’s obligations under the STG 4.125% Secured Notes are secured on a first-lien basis by substantially all tangible and intangible personal property of STG and each wholly-owned subsidiary of STG or the Company that guarantees the STG Bank Credit Agreement ("the Guarantors") and on a pari passu basis with all of STG's and the Guarantor's existing and future debt that is secured by a first-priority lien on the collateral securing the STG 4.125% Secured Notes, including the debt under the STG Bank Credit Agreement, subject to permitted liens and certain other exceptions. During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of STG's 5.125% senior notes due 2027 (the "STG 5.125% Notes") in open market transactions for consideration of $104 million. The STG 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. We recognized a gain on extinguishment of the STG 5.125% Notes of $13 million for the year ended December 31, 2022. Upon issuance, the STG 5.125% Notes were redeemable up to 35%. We may redeem 100% of the notes upon the date set forth in the indenture of the notes. The price at which we may redeem the notes is set forth in the indenture of the notes. Also, if we sell certain of our assets or experience specific kinds of changes of control, the holders of these notes may require us to repurchase some or all of the outstanding notes. DSG Bank Credit Agreement and Notes The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Debt of variable interest entities and guarantees of third-party obligations We jointly, severally, unconditionally, and irrevocably guaranteed $2 million and $39 million of debt of certain third parties as of December 31, 2022 and 2021, respectively, of which $2 million and $9 million, net of deferred financing costs, related to consolidated VIEs is included in our consolidated balance sheets as of December 31, 2022 and 2021, respectively. We provide a guarantee of certain obligations of a regional sports network subject to a maximum annual amount of $112 million with annual escalations of 4% for the next seven years. As of December 31, 2022, we have determined that it is not probable that we would have to perform under any of these guarantees. Finance leases For more information related to our finance leases and affiliate finance leases see Note 8. Leases and Note 15. Related Person Transactions, respectively.
|
LEASES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2022, 2021, and 2020 (in millions):
(a)Includes variable lease expense of $7 million for each of the years ended December 31, 2022, 2021, and 2020 and short-term lease expense of $1 million for each of the years ended December 31, 2021 and 2020. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2022 (in millions):
The following table summarizes supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 (in millions, except lease term and discount rate):
(a)Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2022, 2021, and 2020 (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | 8. LEASES: We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately in our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received. We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment. Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances. The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2022, 2021, and 2020 (in millions):
(a)Includes variable lease expense of $7 million for each of the years ended December 31, 2022, 2021, and 2020 and short-term lease expense of $1 million for each of the years ended December 31, 2021 and 2020. The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2022 (in millions):
The following table summarizes supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 (in millions, except lease term and discount rate):
(a)Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets. The following table presents other information related to leases for the years ended December 31, 2022, 2021, and 2020 (in millions):
|
PROGRAM CONTRACTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
PROGRAM CONTRACTS: | |||||||||||||||||||||||||||||||||||||||||||
PROGRAM CONTRACTS | 9. PROGRAM CONTRACTS: Future payments required under television program contracts as of December 31, 2022 were as follows (in millions):
Each future period’s film liability includes contractual amounts owed, but what is contractually owed does not necessarily reflect what we are expected to pay during that period. While we are contractually bound to make the payments reflected in the table during the indicated periods, industry protocol typically enables us to make film payments on a three-month lag. Included in the current portion amount are payments due in arrears of $17 million. In addition, we have entered into non-cancelable commitments for future television program rights aggregating to $34 million as of December 31, 2022.
|
REDEEMABLE NONCONTROLLING INTERESTS |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Temporary Equity Disclosure [Abstract] | |
REDEEMABLE NONCONTROLLING INTERESTS | 10. REDEEMABLE NONCONTROLLING INTERESTS: We account for redeemable noncontrolling interests in accordance with ASC 480, Distinguishing Liabilities from Equity, and classify them as mezzanine equity in our consolidated balance sheets because their possible redemption is outside of the control of the Company. Our redeemable non-controlling interests consist of the following: Redeemable Subsidiary Preferred Equity. On August 23, 2019, Diamond Sports Holdings, LLC ("DSH"), an indirect parent of DSG and indirect wholly-owned subsidiary of the Company, issued preferred equity ("the Redeemable Subsidiary Preferred Equity") for $1,025 million. The Redeemable Subsidiary Preferred Equity is redeemable by the holder in the following circumstances (1) in the event of a change of control with respect to DSH, the holder will have the right (but not the obligation) to require the redemption of the securities at a per unit amount equal to the liquidation preference per share plus accrued and unpaid dividends (2) in the event of the sale of new equity interests in DSG or direct and indirect subsidiaries to the extent of proceeds received and (3) beginning on August 23, 2027, so long as any Redeemable Subsidiary Preferred Equity remains outstanding, the holder, subject to certain minimum holding requirements, or investors holding a majority of the outstanding Redeemable Subsidiary Preferred Equity, may compel DSH and DSG to initiate a process to sell DSG and/or conduct an initial public offering. We may redeem some or all of the Redeemable Subsidiary Preferred Equity from time to time thereafter at a price equal to $1,000 per unit plus the amount of dividends per unit previously paid in kind ("the Liquidation Preference"), multiplied by the applicable premium as follows (presented as a percentage of the Liquidation Preference): (i) on or after November 22, 2019 until February 19, 2020: 100%; (ii) on or after February 20, 2020 until August 22, 2020: 102%; (iii) on or after August 23, 2020 but prior to August 23, 2021: at a customary "make-whole" premium representing the present value of 103% plus all required dividend payments due on such Redeemable Subsidiary Preferred Equity through August 23, 2021; (iv) on or after August 23, 2021 until August 22, 2022: 103%; (v) on or after August 23, 2022 until August 22, 2023: 101%; and (vi) August 23, 2023 and thereafter: 100%, in each case, plus accrued and unpaid dividends. The Redeemable Subsidiary Preferred Equity accrues an initial quarterly dividend equal to 1-Month LIBOR (with a 0.75% floor) plus 8.0% (8.5% if paid in kind) per annum on the sum of (i) $1,025 million ("the Aggregate Liquidation Preference") plus (ii) the amount of aggregate accrued and unpaid dividends as of the end of the immediately preceding dividend accrual period, payable, at DSH's election, in cash or, to the extent not paid in cash, by automatically increasing the Aggregate Liquidation Preference, whether or not such dividends have been declared and whether or not there are profits, surplus, or other funds legally available for the payment of dividends. The Redeemable Subsidiary Preferred Equity dividend rate is subject to rate step-ups of 0.5% per annum, beginning on August 23, 2022; provided that, and subject to other applicable increases in the dividend rate described below, the cumulative dividend rate will be capped at 1-Month LIBOR plus 10.5% per annum until (a) on February 23, 2028, the Redeemable Subsidiary Preferred Equity dividend rate will increase by 1.50% with further increases of 0.5% on each six month anniversary thereafter and (b) the Redeemable Subsidiary Preferred Equity dividend rate will increase by 2% if we do not redeem the Redeemable Subsidiary Preferred Equity, to the extent elected by holders of the Redeemable Subsidiary Preferred Equity, upon a change of control; provided, in each case, that the cumulative dividend rate will be capped at 1-Month LIBOR plus 14% per annum. Subject to limited exceptions, DSH shall not, and shall not permit its subsidiaries, directly or indirectly, to pay a dividend or make a distribution, unless DSH applies 75% of the amount of such dividend or distribution payable to DSH or its subsidiaries (with the amount payable calculated on a pro rata basis based on their direct or indirect common equity ownership by DSH) to make an offer to the holders of Redeemable Subsidiary Preferred Equity to redeem the Redeemable Subsidiary Preferred Equity (subject to certain redemption restrictions) at a price equal to 100% of the Liquidation Preference of such Redeemable Subsidiary Preferred Equity, plus accrued and unpaid dividends. We redeemed no Redeemable Subsidiary Preferred Equity during the years ended December 31, 2022 and 2021. During the year ended December 31, 2020, we redeemed 550,000 units of the Redeemable Subsidiary Preferred Equity for an aggregate redemption price equal to $550 million plus accrued and unpaid dividends, representing 100% of the unreturned capital contribution with respect to the units redeemed, plus accrued and unpaid dividends with respect to the units redeemed up to, but not including, the redemption date, and after giving effect to any applicable rebates. Dividends accrued during the years ended December 31, 2022, 2021, and 2020 were $13 million, $14 million, and $36 million, respectively, and are reflected in net income attributable to redeemable noncontrolling interests in our consolidated statements of operations. Dividends accrued during 2022 and during the 2nd, 3rd, and 4th quarters of 2021 were paid in kind and added to the liquidation preference. The balance of the Redeemable Subsidiary Preferred Equity, net of issuance costs, was $194 million and $181 million as of December 31, 2022 and 2021, respectively. The liquidation preference of the Redeemable Subsidiary Preferred Equity was $198 million and $185 million as of December 31, 2022 and 2021, respectively. In connection with the Redeemable Subsidiary Preferred Equity, the Company provides a guarantee of collection of distributions. On February 10, 2023, we entered into an agreement to facilitate the purchase of the remaining 175,000 units of the Redeemable Subsidiary Preferred Equity for an aggregate purchase price of $190 million representing 95% of the sum of the remaining unreturned capital contribution of $175 million, and accrued and unpaid dividends up to, but not including, the date of purchase. See Subsequent Events within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Subsidiary Equity Put Right. A noncontrolling equity holder of DSIH has the right to sell their interest to DSIH at any time during the 30-day period following September 30, 2025. The value of this redeemable noncontrolling interest was $16 million as of December 31, 2021. This redeemable noncontrolling interest was deconsolidated as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies.
|
COMMON STOCK |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Stockholders' Equity Note [Abstract] | |
COMMON STOCK | 11. COMMON STOCK: Holders of Class A Common Stock are entitled to one vote per share and holders of Class B Common Stock are entitled to ten votes per share, except for votes relating to “going private” and certain other transactions. Substantially all of the Class B Common Stock is held by David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith who entered into a stockholders’ agreement pursuant to which they have agreed to vote for each other as candidates for election to our board of directors until December 31, 2025. The Class A Common Stock and the Class B Common Stock vote together as a single class, except as otherwise may be required by Maryland law, on all matters presented for a vote. Holders of Class B Common Stock may at any time convert their shares into the same number of shares of Class A Common Stock. During 2022, no Class B Common Stock shares were converted into Class A Common Stock shares. During 2021, 952,626 Class B Common Stock shares were converted into Class A Common Stock shares. The STG Bank Credit Agreement and some of our subordinate debt instruments have restrictions on our ability to pay dividends on our common stock unless certain specific conditions are satisfied, including but not limited to: •no event of default then exists under each indenture or certain other specified agreements relating to our debt; and •after taking into account the dividends payment, we are within certain restricted payment requirements contained in each indenture. During 2022 and 2021, our Board of Directors declared a quarterly dividend in the months of February, May, August, and November which were paid in March, June, September, and December, respectively. Total dividend payments for the years ended December 31, 2022 and 2021 were $1.00 per share and $0.80 per share, respectively. In February 2023, our Board of Directors declared a quarterly dividend of $0.25 per share. Future dividends on our common shares, if any, will be at the discretion of our Board of Directors and will depend on several factors including our results of operations, cash requirements and surplus, financial condition, covenant restrictions, and other factors that the Board of Directors may deem relevant. The Class A Common Stock and Class B Common Stock holders have the same rights related to dividends. On August 4, 2020, the Board of Directors authorized an additional $500 million share repurchase authorization in addition to the previous repurchase authorization of $1 billion. There is no expiration date and currently, management has no plans to terminate this program. For the year ended December 31, 2022, we repurchased approximately 4.9 million shares of Class A Common Stock for $120 million. As of December 31, 2022, the total remaining repurchase authorization was $698 million. All shares were repurchased under a Rule 10b5-1 plan.
|
INCOME TAXES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | 12. INCOME TAXES: The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2022, 2021, and 2020 (in millions):
The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision:
(a)Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b)Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. Our 2020 income tax provision includes a $192 million addition related to an increase in valuation allowance primarily due to the change in judgement in the realizability of certain deferred tax assets resulting from the reduction in forecast of future operating income and the RSN impairment. (c)Our 2022, 2021, and 2020 income tax provisions include a $9 million expense and a $13 million and a $23 million benefit, respectively, related to noncontrolling interest of various partnerships. (d)Our 2021 and 2020 income tax provisions include a benefit of $40 million and $42 million, respectively, related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e)Our 2021 and 2020 income tax provisions include a benefit of $38 million and $61 million, respectively, as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%. Temporary differences between the financial reporting carrying amounts and the tax bases of assets and liabilities give rise to deferred taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2022 and 2021 were as follows (in millions):
At December 31, 2022, the Company had approximately $68 million and $2.9 billion of gross federal and state net operating losses, respectively. Except for those without an expiration date, these losses will expire during various years from 2023 to 2042, and some of them are subject to annual limitations under the IRC Section 382 and similar state provisions. As discussed in Income Taxes under Note 1. Nature of Operations and Summary of Significant Accounting Policies, we establish valuation allowances in accordance with the guidance related to accounting for income taxes. As of December 31, 2022, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, interest expense carryforwards under the IRC Section 163(j) and a substantial portion of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies, current and cumulative losses, and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, we believe it is more likely than not that they will be realized in the future. During the year ended December 31, 2022, we increased our valuation allowance by $56 million to $312 million. The increase in valuation allowance was primarily due to uncertainty in the realizability of deferred tax assets related to interest expense carryforwards under the IRC Section 163(j), offset by a change in the realizability of certain state deferred tax assets. During the year ended December 31, 2021, we increased our valuation allowance by $4 million to $256 million. The increase in valuation allowance was primarily due to uncertainty in the realizability of deferred tax assets related to interest expense carryforwards under the IRC Section 163(j), offset by a change in the realizability of certain state deferred tax assets. The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions):
We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Our 2014 through 2020 federal tax returns are currently under audit, and several of our subsidiaries are currently under state examinations for various years. We do not anticipate the resolution of these matters will result in a material change to our consolidated financial statements. In addition, we believe that our liability for unrecognized tax benefits could be reduced by up to $4 million, in the next twelve months, as a result of expected statute of limitations expirations and the resolution of examination issues and settlements with tax authorities.
|
COMMITMENTS AND CONTINGENCIES |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES: Other Liabilities Prior to the Deconsolidation, other liabilities included certain fixed payment obligations which were payable through 2027. As of December 31, 2021, $32 million was recorded within other current liabilities and $71 million was recorded within other long-term liabilities in our consolidated balance sheets. Interest expense of $1 million, $6 million, and $8 million was recorded for the years ended December 31, 2022, 2021, and 2020, respectively. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Prior to the Deconsolidation, other liabilities included certain variable payment obligations which were payable through 2030. These contractual obligations were based upon the excess cash flow of certain RSNs. As of December 31, 2021, $8 million was recorded within other current liabilities and $23 million was recorded within other long-term liabilities in our consolidated balance sheets. We recorded a measurement adjustment loss of $3 million and gains of $15 million and $159 million for the years ended December 31, 2022, 2021, and 2020, respectively, recorded within other (expense) income, net in our consolidated statements of operations. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Litigation We are a party to lawsuits, claims, and regulatory matters from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. Except as noted below, we do not believe the outcome of these matters, individually or in the aggregate, will have a material effect on the Company's financial statements. FCC Litigation Matters On May 22, 2020, the FCC released an Order and Consent Decree pursuant to which the Company agreed to pay $48 million to resolve the matters covered by a Notice of Apparent Liability for Forfeiture ("NAL") issued in December 2017 proposing a $13 million fine for alleged violations of the FCC's sponsorship identification rules by the Company and certain of its subsidiaries, the FCC’s investigation of the allegations raised in the Hearing Designation Order issued in connection with the Company's proposed acquisition of Tribune, and a retransmission related matter. The Company submitted the $48 million payment on August 19, 2020. As part of the consent decree, the Company also agreed to implement a 4-year compliance plan. Two petitions were filed on June 8, 2020 seeking reconsideration of the Order and Consent Decree. The Company filed an opposition to the petitions on June 18, 2020, and the petitions remain pending. On September 1, 2020, one of the individuals who filed a petition for reconsideration of the Order and Consent Decree filed a petition to deny the license renewal application of WBFF(TV), Baltimore, MD, and the license renewal applications of two other Baltimore, MD stations with which the Company has a JSA or LMA, Deerfield Media station WUTB(TV) and Cunningham station WNUV(TV). The Company filed an opposition to the petition on October 1, 2020, and the petition remains pending. On September 2, 2020, the FCC adopted a Memorandum Opinion and Order and NAL against the licensees of several stations with whom the Company has LMAs, JSAs, and/or SSAs in response to a complaint regarding those stations’ retransmission consent negotiations. The NAL proposed a $0.5 million penalty for each station, totaling $9 million. The licensees filed a response to the NAL on October 15, 2020, asking the FCC to dismiss the proceeding or, alternatively, to reduce the proposed forfeiture to $25,000 per station. On July 28, 2021, the FCC issued a forfeiture order in which the $0.5 million penalty was upheld for all but one station. A Petition for Reconsideration of the forfeiture order was filed on August 7, 2021. On March 14, 2022, the FCC released a Memorandum Opinion and Order and Order on Reconsideration, reaffirming the forfeiture order and dismissing (and in the alternative, denying) the Petition for Reconsideration. The Company is not a party to this forfeiture order; however, our consolidated financial statements include an accrual of additional expenses of $8 million for the above legal matters during the year ended December 31, 2021, as we consolidate these stations as VIEs. On September 21, 2022, the FCC released an NAL against the licensees of a number of stations, including 83 Company stations and several stations with whom the Company has LMAs, JSAs, and/or SSAs, for violation of the FCC's limitations on commercial matter in children’s television programming related to KidsClick network programming distributed by the Company in 2018. The NAL proposed a fine of $2.7 million against the Company, and fines ranging from $20,000 to $26,000 per station for the other licensees, including the LMA, JSA, and/or SSA stations, for a total of $3.4 million. As of December 31, 2022, we have accrued $3.4 million. On October 21, 2022, the Company filed a written response seeking reduction of the proposed fine amount, and the matter remains pending. Other Litigation Matters On November 6, 2018, the Company agreed to enter into a proposed consent decree with the DOJ. This consent decree resolves the DOJ’s investigation into the sharing of pacing information among certain stations in some local markets. The DOJ filed the consent decree and related documents in the U.S. District Court for the District of Columbia on November 13, 2018. The U.S. District Court for the District of Columbia entered the consent decree on May 22, 2019. The consent decree is not an admission of any wrongdoing by the Company and does not subject the Company to any monetary damages or penalties. The Company believes that even if the pacing information was shared as alleged, it would not have impacted any pricing of advertisements or the competitive nature of the market. The consent decree requires the Company to adopt certain antitrust compliance measures, including the appointment of an Antitrust Compliance Officer, consistent with what the DOJ has required in previous consent decrees in other industries. The consent decree also requires the Company's stations not to exchange pacing and certain other information with other stations in their local markets, which the Company’s management had already instructed them not to do. The Company is aware of twenty-two putative class action lawsuits that were filed against the Company following published reports of the DOJ investigation into the exchange of pacing data within the industry. On October 3, 2018, these lawsuits were consolidated in the Northern District of Illinois. The consolidated action alleges that the Company and thirteen other broadcasters conspired to fix prices for commercials to be aired on broadcast television stations throughout the United States and engaged in unlawful information sharing, in violation of the Sherman Antitrust Act. The consolidated action seeks damages, attorneys’ fees, costs and interest, as well as injunctions against adopting practices or plans that would restrain competition in the ways the plaintiffs have alleged. The Court denied the Defendants’ motion to dismiss on November 6, 2020. Since then, the Plaintiffs have served the Defendants with written discovery requests and have begun taking depositions of the employees of the defendants and certain third parties. The Court has set a pretrial schedule which currently requires discovery to be completed by April 15, 2023 and briefing on class certification to be completed by September 1, 2023. The Company believes the lawsuits are without merit and intends to vigorously defend itself against all such claims. Changes in the Rules of Television Ownership, Local Marketing Agreements, Joint Sales Agreements, Retransmission Consent Negotiations, and National Ownership Cap Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments on the other licensee’s station subject to the latter licensee’s ultimate editorial and other controls. We believe these arrangements allow us to reduce our operating expenses and enhance profitability. In 1999, the FCC established a local television ownership rule that made certain LMAs attributable. The FCC adopted policies to exempt from attribution "legacy" LMAs that were entered into prior to November 5, 1996 and permitted the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of legacy LMAs and assess the appropriateness of extending the exemption periods. The FCC did not initiate any review of legacy LMAs in 2004 or as part of its subsequent quadrennial reviews. We do not know when, or if, the FCC will conduct any such review of legacy LMAs. Currently, all of our LMAs are exempt from attribution under the local television ownership rule because they were entered into prior to November 5, 1996. If the FCC were to eliminate the exemption for these LMAs, we would have to terminate or modify these LMAs. In September 2015, the FCC released a Notice of Proposed Rulemaking in response to a Congressional directive in STELAR to examine the "totality of the circumstances test" for good-faith negotiations of retransmission consent. The proposed rulemaking seeks comment on new factors and evidence to consider in its evaluation of claims of bad faith negotiation, including service interruptions prior to a "marquee sports or entertainment event," restrictions on online access to broadcast programming during negotiation impasses, broadcasters' ability to offer bundles of broadcast signals with other broadcast stations or cable networks, and broadcasters' ability to invoke the FCC's exclusivity rules during service interruptions. On July 14, 2016, the FCC’s Chairman at the time announced that the FCC would not, at that time, proceed to adopt additional rules governing good faith negotiations of retransmission consent but did not formally terminate the rulemaking. No formal action has yet been taken on this Proposed Rulemaking, and we cannot predict if the FCC will terminate the rulemaking or take other action. In August 2016, the FCC completed both its 2010 and 2014 quadrennial reviews of its media ownership rules and issued an order ("Ownership Order") which left most of the existing multiple ownership rules intact, but amended the rules to provide for the attribution of JSAs under certain circumstances. Certain existing JSAs were later exempted from attribution until 2025. On November 20, 2017, the FCC released an Ownership Order on Reconsideration that, among other things, eliminated the JSA attribution rule. The Ownership Order on Reconsideration was vacated and remanded by the U.S. Court of Appeals for the Third Circuit in September 2019, but the Supreme Court ultimately reversed the Third Circuit’s decision on April 1, 2021 and the Ownership Order on Reconsideration is currently in effect. On December 18, 2017, the FCC released a Notice of Proposed Rulemaking to examine the FCC’s national ownership cap, including the UHF discount. The UHF discount allows television station owners to discount the coverage of UHF stations when calculating compliance with the FCC's national ownership cap, which prohibits a single entity from owning television stations that reach, in total, more than 39% of all the television households in the nation. All but 34 of the stations we currently own and operate, or to which we provide programming services are UHF. We cannot predict the outcome of the rulemaking proceeding. With the application of the UHF discount counting all our present stations we reach approximately 24% of U.S. households. Changes to the national ownership cap could limit our ability to make television station acquisitions. On December 13, 2018, the FCC released a Notice of Proposed Rulemaking to initiate the 2018 Quadrennial Regulatory Review of the FCC’s broadcast ownership rules. With respect to the local television ownership rule specifically, among other things, the Notice of Proposed Rulemaking seeks comment on possible modifications to the rule’s operation, including the relevant product market, the numerical limit, the top-four prohibition; and the implications of multicasting, satellite stations, low power stations and the next generation standard. In addition, the Notice of Proposed Rulemaking examines further several diversity related proposals raised in the last quadrennial review proceeding. On July 16, 2021, the FCC extended the comment deadline and the comment and reply comment deadline closed on October 1, 2021. The proceeding remains pending. On December 22, 2022, the FCC released a Public Notice to initiate the 2022 Quadrennial Regulatory Review, seeking comment on the Local Radio Ownership Rule, the Local Television Ownership Rule, and the Dual Network Rule. Comments are due on March 3, 2023 and reply comments are due March 20, 2023. We cannot predict the outcome of the rulemaking proceedings. Changes to these rules could impact our ability to make radio or television station acquisitions.
|
VARIABLE INTEREST ENTITIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | 14. VARIABLE INTEREST ENTITIES: Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. A subsidiary of DSIH is a party to a joint venture associated with Marquee. Marquee is party to a long term telecast rights agreement which provides the rights to air certain live game telecasts and other content, which we guarantee. In connection with a prior acquisition, we became party to a joint venture associated with one other regional sports network. DSIH participated significantly in the economics and had the power to direct the activities which significantly impacted the economic performance of these regional sports networks, including sales and certain operational services. As of December 31, 2021, we consolidated these regional sports networks because they were variable interest entities and we were the primary beneficiary. As of March 1, 2022, as a result of the Deconsolidation, we no longer consolidate these regional sports networks. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2022 and 2021 were as follows (in millions):
The amounts above represent the combined assets and liabilities of the VIEs described above, for which we are the primary beneficiary. Total liabilities associated with certain outsourcing agreements and purchase options with certain VIEs, which are excluded from above, were $130 million and $127 million as of December 31, 2022 and December 31, 2021, respectively, as these amounts are eliminated in consolidation. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. As of December 31, 2022, all of the liabilities are non-recourse to us except for the debt of certain VIEs. See Debt of variable interest entities and guarantees of third-party obligations under Note 7. Notes Payable and Commercial Bank Financing for further discussion. The risk and reward characteristics of the VIEs are similar. Other VIEs We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs. The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary were $187 million and $175 million as of December 31, 2022 and 2021, respectively, and are included in other assets in our consolidated balance sheets. See Note 6. Other Assets for more information related to our equity investments. Our maximum exposure is equal to the carrying value of our investments. The income and loss related to equity method investments and other equity investments are recorded in income (loss) from equity method investments and other (expense) income, net, respectively, in our consolidated statements of operations. We recorded a gains of $58 million and $37 million and a loss of $38 million for the years ended December 31, 2022, 2021, and 2020, respectively, related to these investments. In conjunction with the Transaction, the composition of the DSIH board of managers was modified resulting in our loss of voting control over DSIH. We hold substantially all of the equity of DSIH and provide certain management and general and administrative services to DSIH. However, it was determined that we are not the primary beneficiary because we lack the ability to control the activities that most significantly drive the economics of the business. The carrying amount of our investment in DSIH is zero and there is no obligation for us to provide additional financial support. We are also party to an A/R facility held by an indirect wholly-owned subsidiary of DSIH which had an outstanding balance of approximately $193 million as of December 31, 2022. See Note Receivable within Note 6. Other Assets. The amounts drawn under the A/R facility represent our maximum loss exposure.
|
RELATED PERSON TRANSACTIONS |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PERSON TRANSACTIONS | 15. RELATED PERSON TRANSACTIONS: Transactions with our controlling shareholders David, Frederick, J. Duncan, and Robert Smith (collectively, "the controlling shareholders") are brothers and hold substantially all of the Class B Common Stock and some of our Class A Common Stock. We engaged in the following transactions with them and/or entities in which they have substantial interests: Leases. Certain assets used by us and our operating subsidiaries are leased from entities owned by the controlling shareholders. Lease payments made to these entities were $6 million for the year ended December 31, 2022 and $5 million for each of the years ended December 31, 2021 and 2020. Finance leases payable related to the aforementioned relationships were $9 million, net of $1 million interest as of both December 31, 2022 and 2021. The finance leases mature in periods through 2029. For further information on finance leases to affiliates, see Note 7. Notes Payable and Commercial Bank Financing. Charter Aircraft. We lease aircraft owned by certain controlling shareholders. For all leases, we incurred aggregate expenses of $0.4 million for the year ended December 31, 2022 and $1 million for each of the years ended December 31, 2021 and 2020. Cunningham Broadcasting Corporation Cunningham owns a portfolio of television stations, including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama; WBSF-TV Flint, Michigan; WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan; WEMT-TV Tri-Cities, Tennessee; WYDO-TV Greenville, North Carolina; KBVU-TV/KCVU-TV Eureka/Chico-Redding, California; WPFO-TV Portland, Maine; KRNV-DT/KENV-DT Reno, Nevada/Salt Lake City, Utah; and KTXD-TV in Dallas, Texas (collectively, the Cunningham Stations). Certain of our stations provide services to these Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 14. Variable Interest Entities, for further discussion of the scope of services provided under these types of arrangements. All of the non-voting stock of the Cunningham Stations is owned by trusts for the benefit of the children of our controlling shareholders. We consolidate certain subsidiaries of Cunningham with which we have variable interests through various arrangements related to the Cunningham Stations. The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which has a current term that expires on July 1, 2023 and there are two additional five-year renewal terms remaining with final expiration on July 1, 2033. We also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant us the right to acquire, and grant Cunningham the right to require us to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock or the assets of these individual subsidiaries of Cunningham. Pursuant to the terms of this agreement we are obligated to pay Cunningham an annual fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue or (ii) $5 million. The aggregate purchase price of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of the 6% increase. The cumulative prepayments made under these purchase agreements were $61 million and $58 million as of December 31, 2022 and 2021, respectively. The remaining aggregate purchase price of these stations, net of prepayments, was $54 million for both the years ended December 31, 2022 and 2021. Additionally, we provide services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and have a purchase option to acquire for $0.2 million. We paid Cunningham, under these agreements, $10 million, $11 million, and $8 million for the years ended December 31, 2022, 2021, and 2020, respectively. The agreements with KBVU-TV/KCVU-TV, KRNV-DT/KENV-DT, WBSF-TV, WEMT-TV, WGTU-TV/WGTQ-TV, WPFO-TV, and WYDO-TV expire between May 2023 and November 2029, and certain stations have renewal provisions for successive eight-year periods. As we consolidate the licensees as VIEs, the amounts we earn or pay under the arrangements are eliminated in consolidation and the gross revenues of the stations are reported in our consolidated statements of operations. Our consolidated revenues include $159 million, $144 million, and $157 million for the years ended December 31, 2022, 2021, and 2020, respectively, related to the Cunningham Stations. We have an agreement with Cunningham to provide master control equipment and provide master control services to a station in Johnstown, PA with which Cunningham has an LMA that expires in June 2025. Under the agreement, Cunningham paid us an initial fee of $1 million and pays us $0.3 million annually for master control services plus the cost to maintain and repair the equipment. In addition, we have an agreement with Cunningham to provide a news share service with the Johnstown, PA station for an annual fee of $0.6 million which increases by 3% on each anniversary and which expires in November 2024. We have multi-cast agreements with Cunningham Stations in the Eureka/Chico-Redding, California; Tri-Cities, Tennessee; Anderson, South Carolina; Baltimore, Maryland; Portland, Maine; Charleston, West Virginia; Dallas, Texas; and Greenville, North Carolina markets. In exchange for carriage of these networks in their markets, we paid $1 million for the year ended December 31, 2022 and $2 million for each of the years ended December 31, 2021 and 2020 under these agreements. Atlantic Automotive Corporation We sell advertising time to Atlantic Automotive Corporation ("Atlantic Automotive"), a holding company that owns automobile dealerships and an automobile leasing company. David D. Smith, our Executive Chairman, has a controlling interest in, and is a member of the Board of Directors of, Atlantic Automotive. We received payments for advertising totaling less than $0.1 million, $0.1 million, and $0.2 million for the years ended December 31, 2022, 2021, and 2020, respectively. Leased property by real estate ventures Certain of our real estate ventures have entered into leases with entities owned by members of the Smith Family. Total rent received under these leases was $1 million for each of the years ended December 31, 2022, 2021, and 2020. Diamond Sports Intermediate Holdings LLC Subsequent to February 28, 2022, we accounted for our equity interest in DSIH as an equity method investment. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Management Services Agreement. In 2019, we entered into a management services agreement with DSG, a wholly-owned subsidiary of DSIH, in which we provide DSG with affiliate sales and marketing services and general and administrative services. The contractual annual amount due from DSG for these services during the fiscal year ended December 31, 2022 is $75 million, which is subject to increases on an annual basis. Additionally, the agreement contains an incentive fee payable to us calculated based on certain terms contained within new or renewed distribution agreements with Distributors. As a condition to the Transaction, DSG will defer the cash payment of a portion of its management fee payable to the Company over the next five years. Pursuant to this agreement, excluding the amounts deferred as part of the Transaction, the Broadcast segment recorded $60 million of revenue for the year ended December 31, 2022 related to both the contractual and incentive fees, of which $24 million was eliminated in consolidation prior to the Deconsolidation. We will not recognize the portion of deferred management fees as revenue until such fees are determined to be collectible. Distributions. DSIH made distributions to DSH for tax payments on the dividends of the Redeemable Subsidiary Preferred Equity of $7 million for the year ended December 31, 2022. Note receivable. For the year ended December 31, 2022, we received payments totaling $60 million from DSPV and funded an additional $40 million related to the note receivable associated with the A/R facility. For the year ended December 31, 2022, we recorded revenue of $15 million within other related to certain other transactions between DSIH and the Company. Other equity method investees YES Network. In August 2019, YES Network, which was accounted for as an equity method investment prior to the Deconsolidation, entered into a management services agreement with the Company, in which the Company provides certain services for an initial term that expires on August 29, 2025. The agreement will automatically renew for two 2-year renewal terms, with a final expiration on August 29, 2029. Pursuant to the terms of the agreement, the YES Network paid us a management services fee of $1 million, $6 million, and $5 million for the years ended December 31, 2022, 2021, and 2020, respectively. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. DSIH has a minority interest in certain mobile production businesses. Prior to the Deconsolidation, we accounted for these as equity method investments. DSIH made payments to these businesses for production services totaling $5 million, $45 million, and $19 million for the years ended December 31, 2022, 2021, and 2020, respectively. We have a minority interest in a sports marketing company, which we account for as an equity method investment. We made payments to this business for marketing services totaling $2 million and $17 million for the years ended December 31, 2022 and 2021, respectively. Sports Programming rights Affiliates of six professional teams have non-controlling equity interests in certain of DSIH's regional sports networks. DSIH paid $61 million, $424 million, and $168 million, net of rebates, for the years ended December 31, 2022, 2021, and 2020, respectively, under sports programming rights agreements covering the broadcast of regular season games associates with these professional teams. Prior to the Deconsolidation, these payments were recorded in our consolidated statements of operations and cash flows. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Employees Jason Smith, an employee of the Company, is the son of Frederick Smith. Frederick Smith is a Vice President of the Company and a member of the Company's Board of Directors. Jason Smith received total compensation of $0.6 million, consisting of salary and bonus, for the year ended December 31, 2022 and $0.2 million, consisting of salary and bonus, for each of the years ended December 31, 2021 and 2020, and was granted RSAs with respect to 2,239 shares and 355 shares, vesting over two years, for the years ended December 31, 2022 and 2021, respectively. Ethan White, an employee of the Company, is the son-in-law of J. Duncan Smith. J. Duncan Smith is a Vice President of the Company and Secretary of the Company’s Board of Directors. Ethan White received total compensation of $0.1 million, consisting of salary and bonus, for each of the years ended December 31, 2022, 2021, and 2020. Amberly Thompson, an employee of the Company, is the daughter of Donald Thompson. Donald Thompson is an Executive Vice President and Chief Human Resources Officer of the Company. Amberly Thompson received total compensation of $0.1 million, consisting of salary and bonus, for the year ended December 31, 2022 and $0.2 million, consisting of salary and bonus, for each of the years ended December 31, 2021 and 2020. Edward Kim, an employee of the company, is the brother-in-law of Christopher Ripley. Christopher Ripley is the President and Chief Executive Officer of the Company. Edward Kim received total compensation of $0.2 million, consisting of salary, for each of the years ended December 31, 2022 and 2021 and $0.1 million, consisting of salary, for the year ended December 31, 2020 and was granted RSAs with respect to 302 shares, vesting over two years, for the year ended December 31, 2022. Frederick Smith, a Vice President of the Company and a member of the Company’s Board of Directors, is the brother of David Smith, Executive Chairman of the Company and Chairman of the Company’s Board of Directors; J. Duncan Smith, a Vice President of the Company and Secretary of the Company’s Board of Directors; and Robert Smith, a member of the Company’s Board of Directors. Frederick Smith received total compensation of $1 million for each of the years ended December 31, 2022, 2021, and 2020, consisting of salary, bonus, and earnings related to Frederick Smith’s participation in the Company's deferred compensation plan. J. Duncan Smith, a Vice President of the Company and Secretary of the Company’s Board of Directors, is the brother of David Smith, Executive Chairman of the Company and Chairman of the Company’s Board of Directors; Frederick Smith, a Vice President of the Company and a member of the Company’s Board of Directors; and Robert Smith, a member of the Company’s Board of Directors. J. Duncan Smith received total compensation of $1 million for each of the years ended December 31, 2022, 2021, and 2020, consisting of salary and bonus.
|
EARNINGS PER SHARE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | 16. EARNINGS PER SHARE: The following table reconciles income ("numerator") and shares ("denominator") used in our computations of earnings per share for the years ended December 31, 2022, 2021, and 2020 (in millions, except share amounts which are reflected in thousands):
The net earnings per share amounts are the same for Class A and Class B Common Stock because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation. The following table shows the weighted-average stock-settled appreciation rights and outstanding stock options (in thousands) that are excluded from the calculation of diluted earnings per common share as the inclusion of such shares would be anti-dilutive.
|
SEGMENT DATA |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT DATA | 17. SEGMENT DATA: During the year ended December 31, 2022, we measured segment performance based on operating income (loss). Prior to the Deconsolidation on March 1, 2022, we had two reportable segments: broadcast and local sports. Our broadcast segment provides free over-the-air programming to television viewing audiences for stations in markets located throughout the continental United States, as well as distributes the content of these stations to MVPDs for distribution to their customers in exchange for contractual fees. See Revenue Recognition under Note 1. Nature of Operations and Summary of Significant Accounting Policies for further detail. Prior to the Deconsolidation, our local sports segment provided viewers with live professional sports content and included the Bally RSNs, Marquee, and a minority equity interest in the YES Network. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. Other and corporate are not reportable segments but are included for reconciliation purposes. Other primarily consists of original networks and content, including Tennis, non-broadcast digital and internet solutions, technical services, and non-media investments. Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location. All of our businesses are located within the United States. Segment financial information is included in the following tables for the years ended December 31, 2022, 2021, and 2020 (in millions):
(a)The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (b)Includes gains of $4 million related to reimbursements for spectrum repack costs, $67 million related to the fair value of equipment that we received for the C-Band spectrum repack and reimbursements for spectrum repack costs, and $90 million related to reimbursements for spectrum repack costs for the years ended December 31, 2022, 2021, and 2020, respectively. See Note 2. Acquisitions and Dispositions of Assets. (c)Includes $26 million, $111 million, and $100 million of revenue for the years ended December 31, 2022, 2021, and 2020, respectively, for services provided by broadcast to local sports and other and $58 million for the year ended December 31, 2022 for services provided by other to broadcast, which are eliminated in consolidation. (d)Represents the activity prior to the Deconsolidation on March 1, 2022. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (e)Includes $39 million for the year ended December 31, 2022 of revenue for services provided by broadcast under management services agreements after the Deconsolidation, which is not eliminated in consolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (f)Represents the gain recognized on the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies.
|
FAIR VALUE MEASUREMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | 18. FAIR VALUE MEASUREMENTS: Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: •Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. •Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. •Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2022 and 2021 (in millions):
N/A - Not applicable (a)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (b)Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (c)Amounts are carried in our consolidated balance sheets net of debt discount, premium, and deferred financing costs, which are excluded in the above table, of $56 million and $158 million as of December 31, 2022 and 2021, respectively. (d)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement within Note 7. Notes Payable and Commercial Bank Financing. (e)During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the STG 5.125% Notes in open market transactions for consideration of $104 million. The STG 5.125% Notes acquired during the nine months ended September 30, 2022 were canceled immediately following their acquisition. See STG Notes within Note 7. Notes Payable and Commercial Bank Financing. (f)On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2022, 2021, and 2020, we recorded a fair value adjustment loss of $112 million, loss of $50 million, and gain of $133 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity adjusted for a 16% discount for lack of marketability ("DLOM") as of December 31, 2021. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock, the exercise price of the options, which range from $30 to $45 per share, and a DLOM of 16% as of December 31, 2021. There are certain restrictions surrounding the sale and ownership of common stock through the second anniversary of the agreement. The Company is also precluded from owning more than 4.9% of the outstanding common shares of Bally's, inclusive of shares obtained through the exercise of the warrants and options described above. See Note 6. Other Assets for further discussion. The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions):
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | 19. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: STG is the primary obligor under STG's Bank Credit Agreement and the STG Notes. Our Class A Common Stock and Class B Common Stock as of December 31, 2022, were obligations or securities of SBG and not obligations or securities of STG. SBG is a guarantor under the STG Notes. As of December 31, 2022, our consolidated total debt of $4,265 million included $4,249 million of debt related to STG and its subsidiaries of which SBG guaranteed $4,216 million. SBG, KDSM, LLC, a wholly-owned subsidiary of SBG, and STG’s wholly-owned subsidiaries ("guarantor subsidiaries"), have fully and unconditionally guaranteed, subject to certain customary automatic release provisions, all of STG’s obligations. Those guarantees are joint and several. There are certain contractual restrictions on the ability of SBG, STG or KDSM, LLC to obtain funds from their subsidiaries in the form of dividends or loans. The following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of operations and comprehensive income, and consolidated statements of cash flows of SBG, STG, KDSM, LLC and the guarantor subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG, and the eliminations necessary to arrive at our information on a consolidated basis and are provided pursuant to the terms of certain of our debt agreements. Investments in the subsidiaries of SBG, STG, KDSM, LLC and the guarantor subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG are presented in each column under the equity method of accounting. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. As such, these condensed consolidating financial statements should be read in conjunction with the accompanying notes to consolidated financial statements. CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2021 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2021 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2020 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2021 (In million)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2020 (In millions)
|
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) | QUARTERLY FINANCIAL INFORMATION (UNAUDITED): (In millions, except per share data)
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature of Operations | Nature of Operations Sinclair Broadcast Group, Inc. ("SBG," the "Company," or sometimes referred to as "we" or "our") is a diversified media company with national reach and a strong focus on providing high-quality content on our local television stations, digital platform, and, prior to the Deconsolidation (defined below), regional and national sports networks. The content, distributed through our broadcast platform and third-party platforms, consists of programming provided by third-party networks and syndicators, local news, other original programming produced by us and our owned networks, and, prior to the Deconsolidation, college and professional sports. Additionally, we own digital media products that are complementary to our extensive portfolio of television station related digital properties and we have interests in, own, manage and/or operate technical and software services companies, research and development for the advancement of broadcast technology, and other media and non-media related businesses and assets, including real estate, venture capital, private equity, and direct investments. As of December 31, 2022, we had one reportable segment for accounting purposes, broadcast. Prior to the Deconsolidation, we had two reportable segments for accounting purposes, broadcast and local sports. The broadcast segment consists primarily of our 185 broadcast television stations in 86 markets, which we own, provide programming and operating services pursuant to LMAs, or provide sales services and other non-programming operating services pursuant to other outsourcing agreements, such as JSAs and SSAs. These stations broadcast 636 channels as of December 31, 2022. For the purpose of this report, these 185 stations and 636 channels are referred to as "our" stations and channels. The local sports segment consisted primarily of our Bally Sports network brands ("Bally RSNs"), the Marquee Sports Network ("Marquee") joint venture, and a minority equity interest in the Yankee Entertainment and Sports Network, LLC ("YES Network") through February 28, 2022. On March 1, 2022, the Bally RSNs, Marquee, and YES Network were deconsolidated from our financial statements. See Deconsolidation of Diamond Sports Intermediate Holdings LLC below. Through February 28, 2022, we refer to the Bally RSNs and Marquee as "the RSNs." The RSNs and YES Network own the exclusive rights to air, among other sporting events, the games of professional sports teams in designated local viewing areas.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and VIEs for which we are the primary beneficiary. Noncontrolling interests represent a minority owner's proportionate share of the equity in certain of our consolidated entities. Noncontrolling interests which may be redeemed by the holder, and the redemption is outside of our control, are presented as redeemable noncontrolling interests. All intercompany transactions and account balances have been eliminated in consolidation. We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 14. Variable Interest Entities for more information on our VIEs. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income (loss) from equity method investments represents our proportionate share of net income or loss generated by equity method investees.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates. The impact of the war in Ukraine and COVID-19 pandemic continues to create significant uncertainty and disruption in the global economy and financial markets. It is reasonably possible that these uncertainties could further materially impact our estimates related to, but not limited to, revenue recognition, goodwill and intangible assets, program contract costs and income taxes. As a result, many of our estimates and assumptions require increased judgment and carry a higher degree of variability and volatility. Our estimates may change as new events occur and additional information emerges, and such changes are recognized or disclosed in our consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2016, the FASB issued amended guidance on the accounting for credit losses on financial instruments. Among other provisions, this guidance introduces a new impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans, and other instruments, entities will be required to use a forward-looking "expected loss" model that will replace the current "incurred loss" model that will generally result in the earlier recognition of allowances for losses. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In August 2018, the FASB issued guidance which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software, with the capitalized implementation costs of a hosting arrangement that is a service contract expensed over the term of the hosting arrangement. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In October 2018, the FASB issued guidance for determining whether a decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety, as currently required in generally accepted accounting principles ("GAAP"). We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In March 2019, the FASB issued guidance which requires that an entity test a film or license agreement within the scope of Subtopic 920-350 for impairment at the film group level, when the film or license agreement is predominantly monetized with other films and/or license agreements. We adopted this guidance during the first quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In December 2019, the FASB issued guidance which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 will be effective for interim and annual periods beginning after December 15, 2020. Early adoption is permitted. We early adopted this guidance during the third quarter of 2020. The impact of the adoption did not have a material impact on our consolidated financial statements. In March 2020, the FASB issued guidance providing optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate ("LIBOR") or by another reference rate expected to be discontinued. The guidance was effective for all entities immediately upon issuance of the update and may be applied prospectively to applicable transactions existing as of or entered into from the date of adoption through December 31, 2024. We adopted this guidance upon issuance and it did not have an impact on our consolidated financial statements. In October 2021, the FASB issued guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice. ASU 2021-08 requires that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. The guidance is effective for acquisitions that close after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the impact of this guidance, but do not expect a material impact on our consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | Accounts Receivable We regularly review accounts receivable and determine an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant's ability to pay, past collection experience, and such other factors which, in management's judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the appropriate allowance level.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Broadcast Television Programming | Broadcast Television Programming We have agreements with programming syndicators for the rights to television programming over contract periods, which generally run from to seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period. Pursuant to accounting guidance for the broadcasting industry, an asset and a liability for the rights acquired and obligations incurred under a license agreement are reported on the balance sheet when the cost of each program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions of the license agreement, and the program is available for its first showing or telecast. The portion of program contracts which becomes payable within one year is reflected as a current liability in the accompanying consolidated balance sheets. The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or fair value. Program contract costs are amortized on a straight-line basis except for contracts greater than three years which are amortized utilizing an accelerated method. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by amortization or fair value adjustments. Fair value is determined utilizing a discounted cash flow model based on management's expectation of future advertising revenues, net of sales commissions, to be generated by the program material. We assess our program contract costs on a quarterly basis to ensure the costs are recorded at the lower of unamortized cost or fair value. Sports Programming Rights Prior to the Deconsolidation, DSIH had multi-year program rights agreements that provided DSIH with the right to produce and telecast professional live sports games within a specified territory in exchange for a rights fee. A prepaid asset was recorded for rights acquired related to future games upon payment of the contracted fee. The assets recorded for the acquired rights were classified as current or non-current based on the period when the games were expected to be aired. Liabilities were recorded for any program rights obligations that were incurred but not yet paid at period end. We amortized these programming rights as an expense over each season based upon contractually stated rates. Amortization was accelerated in the event that the stated contractual rates over the term of the rights agreement resulted in an expense recognition pattern that was inconsistent with the projected growth of revenue over the contractual term. The NBA and NHL delayed the start of their 2020-2021 seasons until December 22, 2020 and January 13, 2021, respectively, and both leagues postponed games in the fourth quarter 2021 and rescheduled these games to be played in the first quarter 2022. The sports rights expense associated with these seasons was recognized over the modified term of these seasons.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets | Impairment of Goodwill, Indefinite-lived Intangible Assets, and Other Long-lived Assets We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter, or more frequently, if events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to, and is tested for impairment at, the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent that the component constitutes a business for which discrete financial information is available and regularly reviewed by management. Components of an operating segment with similar characteristics are aggregated when testing goodwill for impairment. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not that a reporting unit has been impaired. As part of this qualitative assessment, we weigh the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare it to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference. We estimate the fair value of our reporting units utilizing the income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market risk and company specific risk. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name. For our annual impairment test for indefinite-lived intangible assets, we have the option to perform a qualitative assessment to determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative impact of factors that are specific to the indefinite-lived intangible assets as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over carrying value in prior quantitative assessments. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method, which is an income approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market revenues and long-term growth projections, estimated market share for the typical participant without a network affiliation, and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to the extent that the carrying value of the broadcast licenses exceeds the fair value. We evaluate our long-lived assets, including definite-lived intangible assets, for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We evaluate the recoverability of long-lived assets by comparing the carrying amount of the assets within an asset group to the estimated undiscounted future cash flows associated with the asset group. An asset group represents the lowest level of cash flows generated by a group of assets that are largely independent of the cash flows of other assets. At the time that such evaluations indicate that the future undiscounted cash flows are not sufficient to recover the carrying value of the asset group, an impairment loss is determined by comparing the estimated fair value of the asset group to the carrying value. We estimate fair value using an income approach involving the performance of a discounted cash flow analysis. During the years ended December 31, 2022 and 2021, we did not identify any indicators that our goodwill, indefinite-lived or long-lived assets may not be recoverable. See Note 5. Goodwill, Indefinite-Lived Intangible Assets, and Other Intangible Assets for more information. During the year ended December 31, 2020, the RSNs included in the local sports segment prior to the Deconsolidation were negatively impacted by the loss of three Distributors in 2020. In addition, their existing Distributors experienced elevated levels of subscriber erosion which we believe was influenced, in part, by shifting consumer behaviors resulting from media fragmentation, the economic environment, the COVID-19 pandemic, and related uncertainties. As a result of these factors, we performed an impairment test of the RSN reporting units' goodwill and long-lived asset groups during the third quarter of 2020 which resulted in a non-cash impairment charge of goodwill of $2,615 million, customer relationships of $1,218 million, and other definite-lived intangible assets of $431 million, included within impairment of goodwill and definite-lived intangible assets in our consolidated statements of operations for the year ended December 31, 2020. We believe we have made reasonable estimates and utilized appropriate assumptions in the performance of our impairment assessments. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions, loss of significant customers, and significant increases in discount rates, among other factors, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. When factors indicate that there may be a decrease in value of an equity method investment, we assess whether a loss in value has occurred. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly. For any equity method investments that indicate a potential impairment, we estimate the fair values of those investments using a combination of a market-based approach, which considers earnings and cash flow multiples of comparable businesses and recent market transactions, as well as an income approach involving the performance of a discounted cash flow analysis.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued LiabilitiesWe expense these activities when incurred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies, current and cumulative losses, and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2022 and 2021, a valuation allowance has been provided for deferred tax assets related to certain temporary basis differences, interest expense carryforwards under the IRC Section 163(j) and a substantial amount of our available state net operating loss carryforwards based on past operating results, expected timing of the reversals of existing temporary basis differences, alternative tax strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements. Management periodically performs a comprehensive review of our tax positions, and we record a liability for unrecognized tax benefits if such tax positions are more likely than not to be sustained upon examination based on their technical merits, including the resolution of any appeals or litigation processes. Significant judgment is required in determining whether positions taken are more likely than not to be sustained, and it is based on a variety of facts and circumstances, including interpretation of the relevant federal and state income tax codes, regulations, case law, and other authoritative pronouncements. Based on this analysis, the status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 12. Income Taxes, for further discussion of accrued unrecognized tax benefits.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2022, 2021, and 2020 (in millions):
Distribution Revenue. We generate distribution revenue through fees received from Distributors for the right to distribute our stations, other properties, and, prior to the Deconsolidation, the RSNs. Distribution arrangements are generally governed by multi-year contracts and the underlying fees are based upon a contractual monthly rate per subscriber. These arrangements represent licenses of intellectual property; revenue is recognized as the signal or network programming is provided to our customers ("as usage occurs") which corresponds with the satisfaction of our performance obligation. Revenue is calculated based upon the contractual rate multiplied by an estimated number of subscribers. Our customers will remit payments based upon actual subscribers a short time after the conclusion of a month, which generally does not exceed 120 days. Historical adjustments to subscriber estimates have not been material. Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions within our broadcast television, digital platforms, and, prior to the Deconsolidation, the RSNs. Advertising revenue is recognized in the period in which the advertising spots/impressions are delivered. In arrangements where we provide audience ratings guarantees, to the extent that there is a ratings shortfall, we will defer a proportionate amount of revenue until the ratings shortfall is settled through the delivery of additional advertising. The term of our advertising arrangements is generally less than one year and the timing between when an advertisement is aired and when payment is due is not significant. In certain circumstances, we require customers to pay in advance; payments received in advance of satisfying our performance obligations are reflected as deferred revenue. Practical Expedients and Exemptions. We expense sales commissions when incurred because the period of benefit for these costs is one year or less. These costs are recorded within media selling, general and administrative expenses. In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty. Arrangements with Multiple Performance Obligations. Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price, which is generally based on the prices charged to customers. Deferred Revenues. We record deferred revenue when cash payments are received or due in advance of our performance, including amounts which are refundable.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising Expenses | Advertising Expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Post-retirement Benefits | Post-retirement Benefits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications | Reclassifications Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. Other VIEs We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels: •Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. •Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. •Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rollforward of the Allowance for Doubtful Accounts | A rollforward of the allowance for doubtful accounts for the years ended December 31, 2022, 2021, and 2020 is as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities consisted of the following as of December 31, 2022 and 2021 (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Transactions | During the years ended December 31, 2022, 2021, and 2020, we had the following cash transactions (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | The following table presents our revenue disaggregated by type and segment for the years ended December 31, 2022, 2021, and 2020 (in millions):
|
ACQUISITIONS AND DISPOSITIONS OF ASSETS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Acquired Operations Included in the Financial Statements | The following tables summarize the results of the net revenues and operating loss included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions):
|
STOCK-BASED COMPENSATION PLANS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Unvested Restricted Stock | The following is a summary of changes in unvested restricted stock:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of SARS Activity | The following is a summary of the 2022 activity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assumptions Used to Estimate the Value of Stock Options Under ESPP | Valuation of SARS. Our SARs were valued using the Black-Scholes pricing model utilizing the following assumptions:
|
PROPERTY AND EQUIPMENT (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Useful Lives | Depreciation is generally computed under the straight-line method over the following estimated useful lives:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment Stated at Cost Less Accumulated Depreciation | Property and equipment consisted of the following as of December 31, 2022 and 2021 (in millions):
|
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | The change in the carrying amount of goodwill at December 31, 2022 and 2021 was as follows (in millions):
(a)See Note 2. Acquisitions and Dispositions of Assets for discussion of dispositions made during 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Indefinite-Lived Intangible Assets | As of December 31, 2022 and 2021, the carrying amount of our indefinite-lived intangible assets was as follows (in millions):
(a)Our indefinite-lived intangible assets in our broadcast segment relate to broadcast licenses and our indefinite-lived intangible assets in other relate to trade names. (b)Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2022 and 2021. (c)See Note 2. Acquisitions and Dispositions of Assets for discussion of acquisitions and dispositions during 2021 and 2020.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets Amortization | The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions):
(a)Approximately $40 million and $47 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2022 and 2021, respectively. (b)During 2022, we deconsolidated $3,330 million of customer relationships and $585 million of favorable sports contracts related to the Deconsolidation, as discussed in Deconsolidation of Diamond Sports Intermediate Holdings LLC under Note 1. Nature of Operations and Summary of Significant Accounting Policies.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Amortization Expense of the Definite-lived Intangible Assets | The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions):
|
OTHER ASSETS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Assets | Other assets as of December 31, 2022 and 2021 consisted of the following (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments | The summarized results of operations and financial position of the investments accounted for under the equity method are as follows (in millions):
|
NOTES PAYABLE AND COMMERCIAL BANK FINANCING (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notes Payable, Capital Leases and the Bank Credit Agreement | Notes payable, finance leases, and commercial bank financing (including "finance leases to affiliates") consisted of the following as of December 31, 2022 and 2021 (in millions):
(a)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement below. (b)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (c)During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the STG 5.125% Notes in open market transactions for consideration of $104 million. The STG 5.125% Notes acquired during the year ended December 31, 2022 were canceled immediately following their acquisition. See STG Notes below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Indebtedness Under the Notes Payable, Capital Leases and the Bank Credit Agreement | Debt under the STG Bank Credit Agreement, notes payable, and finance leases as of December 31, 2022 matures as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | The stated and weighted average effective interest rates on the above obligations are as follows, for the years ended December 31, 2022 and 2021:
(a)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement below. (b)We incur a commitment fee on undrawn capacity of 0.25%, 0.375%, or 0.50% if our first lien indebtedness ratio is less than or equal to 2.75x, less than or equal to 3.0x but greater than 2.75x, or greater than 3.0x, respectively. The STG Revolving Credit Facility is priced at LIBOR plus 2.00%, subject to decrease if the specified first lien leverage ratio (as defined in the STG Bank Credit Agreement) is less than or equal to certain levels. As of December 31, 2022 and 2021, there were no outstanding borrowings, $1 million in letters of credit outstanding, and $649 million available under the STG Revolving Credit Facility. See STG Bank Credit Agreement below for further information. (c)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (d)The STG Term Loan B-2 will convert to using the Secured Overnight Financing Rate ("SOFR") upon the complete phase-out of LIBOR on June 30, 2023 and will be subject to customary credit spread adjustments set at the time of the rate conversion. The STG Term Loan B-3 has LIBOR to SOFR conversion terms, including the applicable credit spread adjustments, built into the existing agreement. (e)Interest rate terms on the STG Term Loan B-4 and revolving credit facility include additional customary credit spread adjustments.
|
LEASES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Lease Expense | The following table presents lease expense we have recorded in our consolidated statements of operations for the years ended December 31, 2022, 2021, and 2020 (in millions):
(a)Includes variable lease expense of $7 million for each of the years ended December 31, 2022, 2021, and 2020 and short-term lease expense of $1 million for each of the years ended December 31, 2021 and 2020. The following table presents other information related to leases for the years ended December 31, 2022, 2021, and 2020 (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Finance Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2022 (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Operating Leases | The following table summarizes our outstanding operating and finance lease obligations as of December 31, 2022 (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Balance Sheet Information | The following table summarizes supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 (in millions, except lease term and discount rate):
(a)Finance lease assets are reflected in property and equipment, net in our consolidated balance sheets.
|
PROGRAM CONTRACTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
PROGRAM CONTRACTS: | |||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Payments Required Under Program Contracts | Future payments required under television program contracts as of December 31, 2022 were as follows (in millions):
|
INCOME TAXES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision (benefit) For Income Taxes | The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2022, 2021, and 2020 (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Federal Income Taxes At The Applicable Statutory Rate To The Recorded Provision From Continuing Operations | The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision:
(a)Included in state income taxes are deferred income tax effects related to certain acquisitions, intercompany mergers, tax elections, law changes and/or impact of changes in apportionment. (b)Our 2022 income tax provision includes a net $56 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets resulting from the Deconsolidation. Our 2021 income tax provision includes a net $8 million addition related to an increase in valuation allowance associated with the federal interest expense carryforwards under the IRC Section 163(j) and primarily offset by a decrease in valuation allowance on certain state deferred tax assets as a result of the changes in estimate of the state apportionment. Our 2020 income tax provision includes a $192 million addition related to an increase in valuation allowance primarily due to the change in judgement in the realizability of certain deferred tax assets resulting from the reduction in forecast of future operating income and the RSN impairment. (c)Our 2022, 2021, and 2020 income tax provisions include a $9 million expense and a $13 million and a $23 million benefit, respectively, related to noncontrolling interest of various partnerships. (d)Our 2021 and 2020 income tax provisions include a benefit of $40 million and $42 million, respectively, related to investments in sustainability initiatives whose activities qualify for federal income tax credits through 2021. (e)Our 2021 and 2020 income tax provisions include a benefit of $38 million and $61 million, respectively, as result of the CARES Act allowing for the 2020 federal net operating loss to be carried back to the pre-2018 years when the federal tax rate was 35%.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Total Deferred Tax Assets And Deferred Tax Liabilities | Total deferred tax assets and deferred tax liabilities as of December 31, 2022 and 2021 were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Activity Related To Accrued Unrecognized Tax Benefits | The following table summarizes the activity related to our accrued unrecognized tax benefits (in millions):
|
VARIABLE INTEREST ENTITIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities | The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have been included in our consolidated balance sheets as of December 31, 2022 and 2021 were as follows (in millions):
|
EARNINGS PER SHARE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation Of Income (numerator) And Shares (denominator) Used In Computation Of Diluted Earnings Per Share | The following table reconciles income ("numerator") and shares ("denominator") used in our computations of earnings per share for the years ended December 31, 2022, 2021, and 2020 (in millions, except share amounts which are reflected in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share | The following table shows the weighted-average stock-settled appreciation rights and outstanding stock options (in thousands) that are excluded from the calculation of diluted earnings per common share as the inclusion of such shares would be anti-dilutive.
|
SEGMENT DATA (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Financial Information | Segment financial information is included in the following tables for the years ended December 31, 2022, 2021, and 2020 (in millions):
(a)The amortization of sports programming rights is included within media programming and production expenses on our consolidated statements of operations. (b)Includes gains of $4 million related to reimbursements for spectrum repack costs, $67 million related to the fair value of equipment that we received for the C-Band spectrum repack and reimbursements for spectrum repack costs, and $90 million related to reimbursements for spectrum repack costs for the years ended December 31, 2022, 2021, and 2020, respectively. See Note 2. Acquisitions and Dispositions of Assets. (c)Includes $26 million, $111 million, and $100 million of revenue for the years ended December 31, 2022, 2021, and 2020, respectively, for services provided by broadcast to local sports and other and $58 million for the year ended December 31, 2022 for services provided by other to broadcast, which are eliminated in consolidation. (d)Represents the activity prior to the Deconsolidation on March 1, 2022. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (e)Includes $39 million for the year ended December 31, 2022 of revenue for services provided by broadcast under management services agreements after the Deconsolidation, which is not eliminated in consolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (f)Represents the gain recognized on the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies.
|
FAIR VALUE MEASUREMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Value And Fair Value Of Notes And Debentures | The following table sets forth the face value and fair value of our financial assets and liabilities as of December 31, 2022 and 2021 (in millions):
N/A - Not applicable (a)The debt of DSG, a wholly-owned subsidiary of DSIH, was deconsolidated from our balance sheet as part of the Deconsolidation. See Deconsolidation of Diamond Sports Intermediate Holdings LLC within Note 1. Nature of Operations and Summary of Significant Accounting Policies. (b)Consists of unrestricted warrants to acquire marketable common equity securities. The fair value of the warrants are derived from the quoted trading prices of the underlying common equity securities less the exercise price. (c)Amounts are carried in our consolidated balance sheets net of debt discount, premium, and deferred financing costs, which are excluded in the above table, of $56 million and $158 million as of December 31, 2022 and 2021, respectively. (d)In April 2022, STG raised Term B-4 Loans in an aggregate principal amount of $750 million, the proceeds of which were used to refinance all of STG’s outstanding Term Loan B-1 due January 2024 and to redeem STG’s outstanding 5.875% senior notes due 2026. See STG Bank Credit Agreement within Note 7. Notes Payable and Commercial Bank Financing. (e)During the year ended December 31, 2022, we purchased $118 million aggregate principal amount of the STG 5.125% Notes in open market transactions for consideration of $104 million. The STG 5.125% Notes acquired during the nine months ended September 30, 2022 were canceled immediately following their acquisition. See STG Notes within Note 7. Notes Payable and Commercial Bank Financing. (f)On November 18, 2020, we entered into a commercial agreement with Bally's and received warrants and options to acquire common equity in the business. During the years ended December 31, 2022, 2021, and 2020, we recorded a fair value adjustment loss of $112 million, loss of $50 million, and gain of $133 million, respectively, related to these interests. The fair value of the warrants is primarily derived from the quoted trading prices of the underlying common equity adjusted for a 16% discount for lack of marketability ("DLOM") as of December 31, 2021. The fair value of the options is derived utilizing the Black Scholes valuation model. The most significant inputs include the trading price of the underlying common stock, the exercise price of the options, which range from $30 to $45 per share, and a DLOM of 16% as of December 31, 2021. There are certain restrictions surrounding the sale and ownership of common stock through the second anniversary of the agreement. The Company is also precluded from owning more than 4.9% of the outstanding common shares of Bally's, inclusive of shares obtained through the exercise of the warrants and options described above. See Note 6. Other Assets for further discussion.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes In Level 3 Financial Liabilities Measured on Recurring Basis | The following table summarizes the changes in financial assets measured at fair value on a recurring basis and categorized as Level 3 under the fair value hierarchy (in millions):
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of condensed consolidating balance sheet | CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2021 (In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of condensed consolidating statement of operations and comprehensive income | CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2021 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2020 (In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of condensed consolidating statement of cash flows | CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2022 (In millions)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2021 (In million)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2020 (In millions)
|
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of the quarterly financial information (unaudited) | QUARTERLY FINANCIAL INFORMATION (UNAUDITED): (In millions, except per share data)
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Nature of Operations (Details) |
2 Months Ended | 12 Months Ended |
---|---|---|
Feb. 28, 2022
segment
|
Dec. 31, 2022
segment
channel
market
station
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Number of reportable segments | segment | 2 | 1 |
Number of television stations owned | station | 185 | |
Number of markets | market | 86 | |
Number of channels | channel | 636 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Deconsolidation of Diamond Sports Intermediate Holdings LLC (Details) - USD ($) $ in Millions |
12 Months Ended | |||
---|---|---|---|---|
Mar. 01, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Gain on deconsolidation of subsidiary | $ 3,357 | $ 3,357 | $ 0 | $ 0 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Receivable (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Rollforward of the allowance for doubtful accounts | |||
Balance at beginning of period | $ 7 | $ 5 | $ 8 |
Charged to expense | 4 | 3 | 2 |
Net write-offs | (6) | (1) | (5) |
Balance at end of period | $ 5 | $ 7 | $ 5 |
Customer One | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 13.00% | 15.00% | 19.00% |
Customer Two | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 15.00% | 17.00% | |
Customer Three | Customer Concentration Risk | Accounts Receivable | |||
Rollforward of the allowance for doubtful accounts | |||
Concentration percentage | 12.00% | 15.00% |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Broadcast Television Programming (Details) |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Minimum | |
Programming | |
Contract period | 1 year |
Maximum | |
Programming | |
Contract period | 7 years |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Impairment of Goodwill, Intangibles, and Other Assets (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Real Estate Properties [Line Items] | |||
Goodwill impairment | $ 0 | $ 0 | $ 2,615,000,000 |
Impairment charge | $ 0 | $ 0 | |
Customer relationships | |||
Real Estate Properties [Line Items] | |||
Impairment charge | 1,218,000,000 | ||
Other definite-lived intangible assets, net | |||
Real Estate Properties [Line Items] | |||
Impairment charge | $ 431,000,000 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Accounts Payable and Accrued Liabilities (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Compensation and employee benefits | $ 100 | $ 142 |
Interest | 11 | 126 |
Programming related obligations | 151 | 227 |
Legal, litigation, and regulatory | 10 | 6 |
Accounts payable and other operating expenses | 125 | 154 |
Total accounts payable and accrued liabilities | $ 397 | $ 655 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplemental Information - Statement of Cash Flows (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Income taxes paid | $ 18 | $ 16 | $ 11 |
Income tax refunds | 158 | 44 | 2 |
Interest paid | 387 | 583 | 634 |
Non-cash transactions | |||
Non-cash transaction property and equipment | 5 | 5 | 6 |
Transfer of an asset for property | 7 | ||
Shares received in exchange for equivalent value of advertising spots | $ 3 | 6 | |
Equity interests received | 199 | ||
Non-cash transaction related to sports rights | $ 22 | ||
Equipment | |||
Property and equipment | |||
Receipt of equipment with a fair value | $ 58 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Disaggregation of Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | $ 960 | $ 843 | $ 837 | $ 1,288 | $ 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | $ 3,928 | $ 6,134 | $ 5,943 |
Eliminations | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | (98) | (160) | (116) | ||||||||
Broadcast | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 3,071 | 2,757 | 2,922 | ||||||||
Local sports | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 482 | 3,056 | 2,686 | ||||||||
Other | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 473 | 481 | 451 | ||||||||
Distribution revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 2,143 | 4,288 | 4,085 | ||||||||
Distribution revenue | Eliminations | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 0 | 0 | 0 | ||||||||
Distribution revenue | Broadcast | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,530 | 1,475 | 1,414 | ||||||||
Distribution revenue | Local sports | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 433 | 2,620 | 2,472 | ||||||||
Distribution revenue | Other | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 180 | 193 | 199 | ||||||||
Advertising revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,614 | 1,691 | 1,689 | ||||||||
Advertising revenue | Eliminations | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | (62) | (41) | (2) | ||||||||
Advertising revenue | Broadcast | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,399 | 1,106 | 1,364 | ||||||||
Advertising revenue | Local sports | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 44 | 409 | 196 | ||||||||
Advertising revenue | Other | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 233 | 217 | 131 | ||||||||
Other media, non-media, and intercompany revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 171 | 155 | 169 | ||||||||
Other media, non-media, and intercompany revenue | Eliminations | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | (36) | (119) | (114) | ||||||||
Other media, non-media, and intercompany revenue | Broadcast | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 142 | 176 | 144 | ||||||||
Other media, non-media, and intercompany revenue | Local sports | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 5 | 27 | 18 | ||||||||
Other media, non-media, and intercompany revenue | Other | Operating segments | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | $ 60 | $ 71 | $ 121 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition, Narrative (Details) - USD ($) $ in Millions |
12 Months Ended | |||
---|---|---|---|---|
Nov. 18, 2020 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Concentration Risk [Line Items] | ||||
Deferred revenue | $ 200 | $ 235 | $ 233 | |
Deferred revenue, long-term | 144 | 164 | $ 184 | |
Deferred revenue, revenue recognized | $ 62 | $ 45 | ||
Revenue Benchmark | Customer One | Customer Concentration Risk | ||||
Concentration Risk [Line Items] | ||||
Concentration percentage | 12.00% | 19.00% | 18.00% | |
Revenue Benchmark | Customer Two | Customer Concentration Risk | ||||
Concentration Risk [Line Items] | ||||
Concentration percentage | 11.00% | 18.00% | 17.00% | |
Revenue Benchmark | Customer Three | Customer Concentration Risk | ||||
Concentration Risk [Line Items] | ||||
Concentration percentage | 10.00% | 14.00% | 12.00% | |
Bally's | Options and Warrants | ||||
Concentration Risk [Line Items] | ||||
Initial value related to equity interests | $ 199 | |||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01 | ||||
Concentration Risk [Line Items] | ||||
Initial term of commercial agreement | 10 years |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Advertising Expense (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Total advertising expenses | $ 9 | $ 22 | $ 23 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Post-retirement Benefits (Details) - USD ($) $ in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Fisher SERP | Fisher | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | $ 14 | |
Discount rate for projected benefit obligation (as a percent) | 5.20% | 2.61% |
Benefit payments | $ 1 | $ 2 |
Actuarial gain | 3 | 1 |
Periodic pension expense | 1 | $ 1 |
Fisher SERP | Fisher | Accrued Expenses | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 1 | |
Fisher SERP | Fisher | Other Long-term Liabilities | ||
Post-retirement Benefits | ||
Estimated projected benefit obligation | 13 | |
Other Post-Retirement Plans | ||
Post-retirement Benefits | ||
Post-retirement plan assets | 41 | |
Deferred compensation plan liabilities | $ 35 |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Subsequent Events (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Feb. 10, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Feb. 07, 2023 |
|
Subsequent Event [Line Items] | |||||
Aggregate redemption price | $ 550,000,000 | ||||
Redeemable Subsidiary Preferred Equity | |||||
Subsequent Event [Line Items] | |||||
Number of units redeemed (in shares) | 0 | 0 | 550,000 | ||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Aggregate redemption price | $ 190,000,000 | ||||
Unreturned capital contribution, percentage | 95.00% | ||||
Unreturned capital contribution | $ 175,000,000 | ||||
Subsequent Event | Interest Rate Swap | |||||
Subsequent Event [Line Items] | |||||
Notional amount | $ 600,000,000 | ||||
Fixed interest rate | 3.90% | ||||
Subsequent Event | Redeemable Subsidiary Preferred Equity | |||||
Subsequent Event [Line Items] | |||||
Number of units redeemed (in shares) | 175,000 |
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Narrative (Details) $ in Millions |
1 Months Ended | 12 Months Ended | 36 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Feb. 28, 2021
USD ($)
television_broadcast_station
|
Dec. 31, 2022
USD ($)
business
station
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
station
|
Dec. 31, 2022
USD ($)
|
Sep. 30, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
Jan. 31, 2020
USD ($)
|
|
Acquisitions | ||||||||
Cash paid | $ 26 | |||||||
Number of acquisitions | business | 0 | |||||||
Period of increment payments | 3 years | |||||||
Acquisition costs related to legal and other professional services | $ 5 | |||||||
Gain (loss) on sale of assets | $ 64 | $ 71 | 115 | |||||
Number of television broadcast stations | television_broadcast_station | 2 | |||||||
Number of stations assigned new channels | station | 100 | |||||||
Total legislation funds to reimburse stations | $ 3,000 | |||||||
Gain (loss) recognized on sale | 4 | 24 | 90 | |||||
Total capital expenditure | $ 1 | 12 | 61 | |||||
Repacking process, maximum cost of equipment | 15 | |||||||
Equipment | ||||||||
Acquisitions | ||||||||
Receipt of equipment with a fair value | 58 | |||||||
Radio Station Assets | ||||||||
Acquisitions | ||||||||
Consideration transferred in asset acquisition | 7 | |||||||
Television Station Assets | ||||||||
Acquisitions | ||||||||
Consideration transferred in asset acquisition | $ 9 | |||||||
Number of television stations acquired | station | 2 | |||||||
ZypMedia | ||||||||
Acquisitions | ||||||||
Cash paid | 7 | |||||||
360IA, LLC | ||||||||
Acquisitions | ||||||||
Cash paid | 2 | |||||||
Consideration transferred in acquisition | 5 | |||||||
Liabilities incurred | 1 | |||||||
KOMO-FM, KOMO-AM, KPLZ-FM and KVI-AM | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Sales agreement price | $ 13 | |||||||
Gain (loss) on sale of assets | (12) | |||||||
Triangle Sign & Service, LLC | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Sales agreement price | $ 12 | |||||||
Gain (loss) on sale of assets | 6 | |||||||
Sales agreement price attributable to noncontrolling interests | 3 | |||||||
WKDA-TV and KBSI TV | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Sales agreement price | $ 28 | |||||||
Gain (loss) on sale of assets | 12 | |||||||
KGBT Non-License Assets and WDKY License and Non-License Assets | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Sales agreement price | $ 36 | |||||||
KGBT Non-License Assets | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Gain (loss) on sale of assets | $ 8 | |||||||
WDKY License and Non-License Assets | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Gain (loss) on sale of assets | $ 21 | |||||||
C-Band Spectrum | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||||||||
Acquisitions | ||||||||
Gain on disposition of assets | $ 43 |
ACQUISITIONS AND DISPOSITIONS OF ASSETS - Acquired Operations Included in the Financial Statements (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Acquisitions | |||||||||||
Revenue | $ 960 | $ 843 | $ 837 | $ 1,288 | $ 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | $ 3,928 | $ 6,134 | $ 5,943 |
Operating Loss | $ 253 | $ 154 | $ 107 | $ 3,466 | $ 165 | $ 73 | $ (178) | $ 35 | 3,980 | 95 | (2,772) |
Other acquisitions in 2020 | |||||||||||
Acquisitions | |||||||||||
Revenue | 0 | 4 | 3 | ||||||||
Operating Loss | 0 | (9) | (2) | ||||||||
Other acquisitions in 2021 | |||||||||||
Acquisitions | |||||||||||
Revenue | 72 | 8 | 0 | ||||||||
Operating Loss | (7) | (45) | 0 | ||||||||
Total net revenues | |||||||||||
Acquisitions | |||||||||||
Revenue | 72 | 12 | 3 | ||||||||
Operating Loss | $ (7) | $ (54) | $ (2) |
STOCK-BASED COMPENSATION PLANS - Narrative (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
STOCK-BASED COMPENSATION PLANS: | |||
Options outstanding (in shares) | 375,000 | ||
Weighted average exercise price of options (in dollars per share) | $ 31.25 | ||
Weighted average remaining contractual life of options | 3 years | ||
Aggregate intrinsic value of options outstanding | $ 0 | ||
Stock Based Compensation Plans | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 50,000,000 | $ 60,000,000 | $ 51,000,000 |
ESPP | |||
STOCK-BASED COMPENSATION PLANS: | |||
Number of shares reserved for award (in shares) | 5,200,000 | ||
Compensation expense | $ 2,000,000 | 2,000,000 | 3,000,000 |
Number of shares available for future grant (in shares) | 1,658,120 | ||
ESPP | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Percentage of the fair market value of common stock as of the first day of the quarter or on last day of the quarter | 85.00% | ||
RSAs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 19,000,000 | $ 21,000,000 | $ 23,000,000 |
Unrecognized compensation expense | $ 5,000,000 | ||
Unrestricted shares granted (in shares) | 649,542 | ||
RSAs | LTIP | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 2 years | ||
Percentage of restriction to be lapsed in year one from grant date | 50.00% | ||
Percentage of restriction to be lapsed in year two from grant date | 50.00% | ||
Stock Grants | Non Employee Director | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 2,000,000 | $ 2,000,000 | $ 1,000,000 |
Unrestricted shares granted (in shares) | 60,732 | 45,836 | 63,600 |
SARs | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 10,000,000 | $ 15,000,000 | $ 6,000,000 |
SARs term | 10 years | ||
SAR's outstanding (in shares) | 3,269,916 | 2,295,247 | |
SAR's outstanding intrinsic value | $ 0 | ||
SAR's remaining contractual life | 8 years | ||
SARs | Minimum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 0 years | ||
SARs | Maximum | |||
STOCK-BASED COMPENSATION PLANS: | |||
Vesting period | 4 years | ||
Stock Options | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense | $ 0 | $ 0 | 0 |
401 (K) Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Compensation expense relating to match | $ 17,000,000 | $ 20,000,000 | $ 19,000,000 |
Number of shares reserved for matches (in shares) | 7,000,000 | ||
Number of shares available for future grants (in shares) | 1,645,489 | ||
Class A Common Stock | 2022 Stock Incentive Plan | |||
STOCK-BASED COMPENSATION PLANS: | |||
Number of shares reserved for award (in shares) | 10,498,506 | ||
Number of shares (including forfeited shares) available for future grants | 10,407,805 |
STOCK-BASED COMPENSATION PLANS - Changes in Unvested Restricted Stock (Details) - RSAs |
12 Months Ended |
---|---|
Dec. 31, 2022
$ / shares
shares
| |
RSAs | |
Unvested shares at the beginning of the period (in shares) | shares | 501,381 |
Granted (in shares) | shares | 649,542 |
Vested (in shares) | shares | (659,056) |
Forfeited (in shares) | shares | (14,146) |
Unvested shares at the end of the period (in shares) | shares | 477,721 |
Weighted-Average Price | |
Unvested shares at the beginning of the period (in dollars per share) | $ / shares | $ 28.87 |
Granted (in dollars per share) | $ / shares | 27.10 |
Vested (in dollars per share) | $ / shares | 26.64 |
Forfeited (in dollars per shares) | $ / shares | 29.55 |
Unvested shares at the end of the period (in dollars per share) | $ / shares | $ 29.53 |
STOCK-BASED COMPENSATION PLANS - Summary of SAR Activity (Details) - SARs |
12 Months Ended |
---|---|
Dec. 31, 2022
$ / shares
shares
| |
SARs | |
Outstanding at the beginning of the year (in shares) | shares | 2,295,247 |
Granted (in shares) | shares | 974,669 |
Outstanding at the end of the year (in shares) | shares | 3,269,916 |
Weighted-Average Price | |
Outstanding at the beginning of the year (in dollars per share) | $ / shares | $ 31.29 |
Granted (in dollars per share) | $ / shares | 27.48 |
Outstanding at the end of the year (in dollars per share) | $ / shares | $ 30.16 |
STOCK-BASED COMPENSATION PLANS - Inputs to Model the Value of Options Granted (Details) - SARs |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Assumptions used in valuation | |||
Risk-free interest rate | 1.60% | 0.60% | |
Expected years to exercise | 5 years | 5 years | 5 years |
Expected volatility | 49.60% | 48.20% | 35.00% |
Annual dividend yield | 3.00% | 2.50% | |
Minimum | |||
Assumptions used in valuation | |||
Risk-free interest rate | 1.20% | ||
Annual dividend yield | 2.40% | ||
Maximum | |||
Assumptions used in valuation | |||
Risk-free interest rate | 1.60% | ||
Annual dividend yield | 2.90% |
PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Property and equipment | ||
Finance lease assets | $ 61 | $ 61 |
Property, equipment and finance lease assets, gross | 1,637 | 1,721 |
Less: accumulated depreciation | (909) | (888) |
Total property and equipment, net | 728 | 833 |
Land and improvements | ||
Property and equipment | ||
Property and equipment, gross | 72 | 72 |
Real estate held for development and sale | ||
Property and equipment | ||
Property and equipment, gross | 19 | 21 |
Buildings and improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 300 | 308 |
Buildings and improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Buildings and improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Operating equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 873 | 973 |
Operating equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Operating equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Office furniture and equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 130 | 129 |
Office furniture and equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Office furniture and equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | ||
Property and equipment | ||
Property and equipment, gross | $ 45 | 60 |
Leasehold improvements | Minimum | ||
Property and equipment | ||
Estimated useful lives | 10 years | |
Leasehold improvements | Maximum | ||
Property and equipment | ||
Estimated useful lives | 30 years | |
Automotive equipment | ||
Property and equipment | ||
Property and equipment, gross | $ 63 | 63 |
Automotive equipment | Minimum | ||
Property and equipment | ||
Estimated useful lives | 3 years | |
Automotive equipment | Maximum | ||
Property and equipment | ||
Estimated useful lives | 5 years | |
Construction in progress | ||
Property and equipment | ||
Property and equipment, gross | $ 74 | $ 34 |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Goodwill (Details) $ in Millions |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | $ 2,092 |
Disposition | (4) |
Goodwill at end of period | 2,088 |
Broadcast | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 2,017 |
Disposition | (1) |
Goodwill at end of period | 2,016 |
Other | |
Change in the carrying amount of goodwill related to continuing operations | |
Goodwill at beginning of period | 75 |
Disposition | (3) |
Goodwill at end of period | $ 72 |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Narrative (Details) |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020
network
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
|
Amortized intangible assets: | ||||
Goodwill impairment | $ 0 | $ 0 | $ 2,615,000,000 | |
Accumulated goodwill impairment | 3,029,000,000 | 3,029,000,000 | ||
Impairment of indefinite-lived intangible assets (excluding goodwill) | 0 | 0 | ||
Amortization of definite-lived intangible and other assets | 225,000,000 | 554,000,000 | 703,000,000 | |
Impairment charge | $ 0 | $ 0 | ||
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration] | Impairment of goodwill and definite-lived intangible assets | Impairment of goodwill and definite-lived intangible assets | ||
Number of RSNs with carrying values in excess of future undiscounted cash flows | network | 10 | |||
Customer relationships | ||||
Amortized intangible assets: | ||||
Amortization period, weighted average useful life | 14 years | |||
Impairment charge | 1,218,000,000 | |||
Network affiliation | ||||
Amortized intangible assets: | ||||
Amortization period, weighted average useful life | 15 years | |||
Favorable sports contracts | ||||
Amortized intangible assets: | ||||
Amortization of definite-lived intangible and other assets | $ 4,000,000 | $ 77,000,000 | $ 131,000,000 |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Change in Carrying Amount of Indefinite-lived Intangible Assets (Details) $ in Millions |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Carrying amount of our broadcast licenses | |
Beginning balance | $ 171 |
Acquisition / Disposition | (21) |
Ending balance | 150 |
Consolidated VIEs | |
Carrying amount of our broadcast licenses | |
Ending balance | 14 |
Broadcast | |
Carrying amount of our broadcast licenses | |
Beginning balance | 144 |
Acquisition / Disposition | (21) |
Ending balance | 123 |
Other | |
Carrying amount of our broadcast licenses | |
Beginning balance | 27 |
Acquisition / Disposition | 0 |
Ending balance | $ 27 |
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS - Definite Lived Intangible Assets (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Amortized intangible assets: | ||
Finite-lived intangible assets, net | $ 946 | $ 5,088 |
Estimated amortization expense of the definite-lived intangible assets | ||
2023 | 162 | |
2024 | 152 | |
2025 | 145 | |
2026 | 141 | |
2027 | 127 | |
2028 and thereafter | 219 | |
Finite-lived intangible assets, net | 946 | 5,088 |
Consolidated VIEs | ||
Amortized intangible assets: | ||
Finite-lived intangible assets, net | 40 | 47 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 40 | 47 |
Customer relationships | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,103 | 5,323 |
Accumulated Amortization | (659) | (1,419) |
Finite-lived intangible assets, net | 444 | 3,904 |
Intangible asset deconsolidated | 3,330 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 444 | 3,904 |
Other definite-lived intangible assets, net | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,470 | 2,327 |
Accumulated Amortization | (968) | (1,143) |
Finite-lived intangible assets, net | 502 | 1,184 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 502 | 1,184 |
Network affiliation | ||
Amortized intangible assets: | ||
Gross Carrying Value | 1,436 | 1,436 |
Accumulated Amortization | (948) | (861) |
Finite-lived intangible assets, net | 488 | 575 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 488 | 575 |
Favorable sports contracts | ||
Amortized intangible assets: | ||
Gross Carrying Value | 840 | |
Accumulated Amortization | (251) | |
Finite-lived intangible assets, net | 589 | |
Intangible asset deconsolidated | 585 | |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | 589 | |
Other | ||
Amortized intangible assets: | ||
Gross Carrying Value | 34 | 51 |
Accumulated Amortization | (20) | (31) |
Finite-lived intangible assets, net | 14 | 20 |
Estimated amortization expense of the definite-lived intangible assets | ||
Finite-lived intangible assets, net | $ 14 | $ 20 |
OTHER ASSETS - Schedule of Other Assets (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Equity method investments | $ 113 | $ 517 |
Other investments | 442 | 567 |
Note receivable | 193 | 0 |
Post-retirement plan assets | 41 | 50 |
Other | 175 | 274 |
Total other assets | $ 964 | $ 1,408 |
OTHER ASSETS - Summarized Financial Information, Equity Method Investments (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Income Statement [Abstract] | |||||||||||
Revenues, net | $ 960 | $ 843 | $ 837 | $ 1,288 | $ 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | $ 3,928 | $ 6,134 | $ 5,943 |
Operating income (loss) | 253 | $ 154 | $ 107 | $ 3,466 | 165 | $ 73 | $ (178) | $ 35 | 3,980 | 95 | (2,772) |
Net income | 2,701 | (326) | (2,429) | ||||||||
Assets And Liabilities [Abstract] | |||||||||||
Current assets | 1,683 | 2,471 | 1,683 | 2,471 | |||||||
Current liabilities | 608 | 1,202 | 608 | 1,202 | |||||||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | |||||||||||
Income Statement [Abstract] | |||||||||||
Revenues, net | 272 | 994 | 611 | ||||||||
Operating income (loss) | 199 | 316 | 147 | ||||||||
Net income | 161 | 465 | $ 23 | ||||||||
Assets And Liabilities [Abstract] | |||||||||||
Current assets | 161 | 468 | 161 | 468 | |||||||
Noncurrent assets | 1,169 | 4,259 | 1,169 | 4,259 | |||||||
Current liabilities | 145 | 184 | 145 | 184 | |||||||
Noncurrent liabilities | $ 412 | $ 2,030 | $ 412 | $ 2,030 |
OTHER ASSETS - Narrative (Details) - USD ($) |
1 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Nov. 18, 2020 |
Apr. 30, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Nov. 05, 2021 |
|
Schedule of Equity Method Investments [Line Items] | ||||||
(Income) loss from equity method investments | $ 56,000,000 | $ 45,000,000 | $ (36,000,000) | |||
Unrealized (gain) loss on FV-NI and NAV investments | 145,000,000 | (42,000,000) | 156,000,000 | |||
Investments in equity securities | 234,000,000 | 402,000,000 | ||||
Equity investments without readily determinable fair value | 18,000,000 | 18,000,000 | ||||
Cumulative impairments | 7,000,000 | 7,000,000 | ||||
Impairment to carrying amount | 0 | 0 | 0 | |||
Purchase of investment | 75,000,000 | 256,000,000 | 139,000,000 | |||
Exercise price (in dollars per share) | $ 0.01 | |||||
Unfunded commitments related to private equity investment funds | 128,000,000 | 111,000,000 | ||||
Note receivable | 193,000,000 | 0 | ||||
Equity method investments | 113,000,000 | 517,000,000 | ||||
Notes Receivable of Diamond Sports Finance SPV, LLC | Affiliated Entity | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Note receivable | 193,000,000 | |||||
A/R Facility | Line of credit | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Payment to purchase lenders' rights and obligations | $ 184,000,000 | |||||
Payment to purchase lenders' rights and obligations as a proportion of total aggregate outstanding principal amount (as a percent) | 101.00% | |||||
Maximum borrowing capacity | $ 400,000,000 | |||||
Fair Value Measured at Net Asset Value Per Share | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Alternative investment | 190,000,000 | 147,000,000 | ||||
Unfunded commitments related to private equity investment funds | 88,000,000 | 81,000,000 | ||||
YES Network | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
(Income) loss from equity method investments | 10,000,000 | $ 41,000,000 | $ 6,000,000 | |||
Diamond Sports Intermediate Holdings LLC | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
(Income) loss from equity method investments | 0 | |||||
Equity method investments | $ 0 | |||||
Bally's | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Penny warrants acquirable (up to) (in shares) | 8,200,000 | |||||
Warrants available for purchase (up to) (in shares) | 3,300,000 | |||||
Option available for purchase (up to) (in shares) | 1,600,000 | |||||
Option purchase price, starting at (in dollars per share) | $ 30 | |||||
Option purchase price, maximum (in dollars per share) | $ 45 | |||||
Vesting period | 4 years | |||||
Purchase of investment | $ 93,000,000 | |||||
Number of warrants convertible (in shares) | 1,700,000 |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Apr. 01, 2021 |
Dec. 04, 2020 |
|
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 4,289,000,000 | |||
Finance lease, liability | 32,000,000 | $ 37,000,000 | ||
Total outstanding principal | 4,321,000,000 | 12,498,000,000 | ||
Less: Deferred financing costs and discount | (56,000,000) | (158,000,000) | ||
Less: Current portion | (35,000,000) | (66,000,000) | ||
Less: Finance leases - affiliate, current portion | (6,000,000) | (5,000,000) | ||
Long-term debt | 4,227,000,000 | 12,271,000,000 | ||
Debt of variable interest entities | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | 8,000,000 | 9,000,000 | ||
Debt of other non-media related subsidiaries | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | 16,000,000 | 17,000,000 | ||
Finance leases | ||||
Debt Instrument [Line Items] | ||||
Finance lease, liability | 23,000,000 | 28,000,000 | ||
Finance leases - affiliate | ||||
Debt Instrument [Line Items] | ||||
Finance lease, liability | 9,000,000 | 9,000,000 | ||
Less: Finance leases - affiliate, current portion | (3,000,000) | (3,000,000) | ||
Notes | 5.875% Unsecured Notes, due March 15, 2026 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | 348,000,000 | ||
Interest rate (as a percent) | 5.875% | |||
Notes | 5.125% Unsecured Notes, due February 15, 2027 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 282,000,000 | 400,000,000 | ||
Interest rate (as a percent) | 5.125% | |||
Consideration for debt | $ 118,000,000 | |||
Repayments of senior debt | 104,000,000 | |||
Notes | 5.500% Senior Notes due 2030 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 500,000,000 | 500,000,000 | ||
Interest rate (as a percent) | 5.50% | |||
Notes | 4.125% Senior Secured Notes due 2030 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 750,000,000 | 750,000,000 | ||
Interest rate (as a percent) | 4.125% | 4.125% | ||
Notes | 12.750% Senior Secured Notes due 2026 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | 31,000,000 | ||
Interest rate (as a percent) | 12.75% | |||
Notes | 5.375% Senior Secured Notes due 2026 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | 3,050,000,000 | ||
Interest rate (as a percent) | 5.375% | |||
Notes | 6.625% Senior Notes due 2027 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | 1,744,000,000 | ||
Interest rate (as a percent) | 6.625% | |||
STG Term Loan Facility | STG Term Loan B-3 | ||||
Debt Instrument [Line Items] | ||||
Aggregate principal amount | $ 740,000,000 | |||
STG Term Loan Facility | Term Loan | Term Loan B-1 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | 379,000,000 | ||
STG Term Loan Facility | Term Loan | Term Loan B-2 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | 1,258,000,000 | 1,271,000,000 | ||
STG Term Loan Facility | Term Loan | Term Loan B-3 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | 729,000,000 | 736,000,000 | ||
STG Term Loan Facility | Term Loan | Term Loan B-4 | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | 746,000,000 | 0 | ||
DSG Term Loan | Term Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding debt amount | $ 0 | $ 3,226,000,000 |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Indebtedness Maturity (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Maturities of Long-Term Debt [Abstract] | ||
2023 | $ 31 | |
2024 | 29 | |
2025 | 43 | |
2026 | 1,234 | |
2027 | 299 | |
2028 and thereafter | 2,653 | |
Total minimum payments | 4,289 | |
Less: Deferred financing costs and discount | (56) | $ (158) |
Net carrying value of debt | 4,233 | |
Finance Leases | ||
2023 | 9 | |
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 and thereafter | 6 | |
Total undiscounted obligations | 40 | |
Less imputed interest | (8) | |
Present value of lease obligations | 32 | $ 37 |
Total | ||
2023 | 40 | |
2024 | 36 | |
2025 | 50 | |
2026 | 1,241 | |
2027 | 303 | |
2028 and thereafter | 2,659 | |
Total minimum payments | 4,329 | |
Net carrying value of debt | $ 4,265 |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Additional Debt Narrative (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Debt Disclosure [Abstract] | |||
Interest expense including amortization of debt discount and deferred financing costs | $ 296 | $ 618 | $ 656 |
Amortization of debt issuance costs and discounts | 12 | 30 | 31 |
Deferred financing costs | $ 23 | $ 4 | 19 |
Original issuance premium | $ 25 |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Stated and Weighted Average Effective Interest Rates (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Apr. 01, 2021 |
Dec. 31, 2022 |
Apr. 21, 2022 |
Dec. 31, 2021 |
Dec. 04, 2020 |
|
Term Loan | Term Loan B-3 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 3.00% | ||||
Notes | 5.875% Senior Notes due 2026 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.875% | ||||
Weighted average effective interest rate (as a percent) | 0.00% | 6.09% | |||
Notes | 5.125% Senior Notes due 2027 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.125% | ||||
Weighted average effective interest rate (as a percent) | 5.33% | 5.33% | |||
Notes | 5.500% Senior Notes due 2030 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.50% | ||||
Weighted average effective interest rate (as a percent) | 5.66% | 5.66% | |||
Notes | 4.125% Senior Secured Notes due 2030 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 4.125% | 4.125% | |||
Weighted average effective interest rate (as a percent) | 4.31% | 4.31% | |||
Notes | 12.750% Senior Secured Notes due 2026 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 12.75% | ||||
Weighted average effective interest rate (as a percent) | 0.00% | 11.95% | |||
Notes | 5.375% Senior Secured Notes due 2026 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.375% | ||||
Weighted average effective interest rate (as a percent) | 0.00% | 5.73% | |||
Notes | 6.625% Senior Notes due 2027 | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 6.625% | ||||
Weighted average effective interest rate (as a percent) | 0.00% | 7.00% | |||
STG Term Loan Facility | Term Loan | Term Loan B-1 | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 0.00% | 2.36% | |||
STG Term Loan Facility | Term Loan | Term Loan B-1 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 2.25% | ||||
STG Term Loan Facility | Term Loan | Term Loan B-2 | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 4.62% | 2.77% | |||
STG Term Loan Facility | Term Loan | Term Loan B-2 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 2.50% | ||||
STG Term Loan Facility | Term Loan | Term Loan B-3 | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 4.88% | 3.89% | |||
STG Term Loan Facility | Term Loan | Term Loan B-3 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 3.00% | ||||
STG Term Loan Facility | Term Loan | Term Loan B-4 | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 8.21% | 0.00% | |||
STG Term Loan Facility | Term Loan | Term Loan B-4 | SOFR Rate | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 3.75% | ||||
STG Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Aggregate borrowings outstanding | $ 612,500,000 | ||||
STG Revolving Credit Facility | Line of credit | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 0.00% | 0.00% | |||
Aggregate borrowings outstanding | $ 0 | $ 0 | |||
Letters of credit outstanding | 1,000,000 | 1,000,000 | |||
Amount available under facility | $ 649,000,000 | $ 649,000,000 | |||
STG Revolving Credit Facility | Line of credit | Minimum | |||||
Debt Instrument [Line Items] | |||||
Undrawn commitments fees (as a percent) | 0.25% | ||||
Unrestricted cash first lien indebtedness ratio | 2.75 | ||||
STG Revolving Credit Facility | Line of credit | Weighted Average | |||||
Debt Instrument [Line Items] | |||||
Undrawn commitments fees (as a percent) | 0.375% | ||||
STG Revolving Credit Facility | Line of credit | Maximum | |||||
Debt Instrument [Line Items] | |||||
Undrawn commitments fees (as a percent) | 0.50% | ||||
Unrestricted cash first lien indebtedness ratio | 3.0 | ||||
STG Revolving Credit Facility | Line of credit | SOFR Rate | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 2.00% | ||||
DSG Term Loan | Term Loan | |||||
Debt Instrument [Line Items] | |||||
Weighted average effective interest rate (as a percent) | 0.00% | 3.62% | |||
DSG Term Loan | Term Loan | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate (as a percent) | 3.25% |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - STG Bank Credit Agreement (Details) - USD ($) |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Apr. 21, 2022 |
Apr. 01, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Apr. 30, 2022 |
Aug. 23, 2019 |
|
Debt Instrument [Line Items] | |||||||
Remaining continuing to mature | $ 35,000,000 | $ 66,000,000 | |||||
Gain (loss) on extinguishment of debt | 3,000,000 | $ (7,000,000) | $ (10,000,000) | ||||
Term Loan B-3 | Term Loan | LIBOR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.00% | ||||||
STG Term Loan B-4 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 750,000,000 | ||||||
Unamortized debt discount | 23,000,000 | ||||||
Proportion of par (as a percent) | 97.00% | ||||||
Gain (loss) on extinguishment of debt | $ (10,000,000) | ||||||
STG Term Loan B-4 | Term Loan | SOFR Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.75% | ||||||
STG Term Loan B-4 | Term Loan | Base Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.75% | ||||||
5.875% Senior Notes due 2026 | Notes | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 5.875% | ||||||
Term Loan B-2 | Term Loan | |||||||
Debt Instrument [Line Items] | |||||||
Quarterly payment (as a percent) | 1.00% | ||||||
STG Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Required prepayment, first lien leverage ratio | 4.5 | ||||||
Percent of borrowings exceeding total commitments | 35.00% | ||||||
Aggregate borrowings outstanding | $ 612,500,000 | ||||||
Amount drawn from credit facility | 650,000,000 | ||||||
Remaining continuing to mature | $ 37,500,000 | ||||||
STG Term Loan Facility | STG Term Loan B-3 | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 740,000,000 | ||||||
Unamortized debt discount | $ 4,000,000 | ||||||
STG Term Loan Facility | Term Loan B-3 | Term Loan | LIBOR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 3.00% | ||||||
STG Term Loan Facility | Term Loan B-2 | Term Loan | LIBOR | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate (as a percent) | 2.50% |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - STG Notes (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 04, 2020 |
Nov. 27, 2019 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Debt Instrument [Line Items] | |||||
Gain (loss) on extinguishment of debt | $ 3,000,000 | $ (7,000,000) | $ (10,000,000) | ||
5.875% Senior Notes due 2026 | Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.875% | ||||
4.125% Senior Secured Notes due 2030 | Notes | |||||
Debt Instrument [Line Items] | |||||
Amount extinguished | $ 750,000,000 | ||||
Interest rate (as a percent) | 4.125% | 4.125% | |||
Debt instrument, redemption price (as a percent) | 100.00% | ||||
4.125% Senior Secured Notes due 2030 | Notes | Debt Instrument, Redemption, Period One | |||||
Debt Instrument [Line Items] | |||||
Percentage of principal amount redeemed | 40.00% | ||||
4.125% Senior Secured Notes due 2030 | Notes | Debt Instrument, Redemption, Period Two | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, redemption price (as a percent) | 102.063% | ||||
4.125% Senior Secured Notes due 2030 | Notes | Debt Instrument, Redemption, Period Three | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, redemption price (as a percent) | 101.375% | ||||
4.125% Senior Secured Notes due 2030 | Notes | Debt Instrument, Redemption, Period Four | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, redemption price (as a percent) | 100.688% | ||||
4.125% Senior Secured Notes due 2030 | Notes | Debt Instrument, Redemption, Period Five | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, redemption price (as a percent) | 100.00% | ||||
STG 5.625% Unsecured Notes | Notes | |||||
Debt Instrument [Line Items] | |||||
Amount extinguished | $ 571,000,000 | ||||
Interest rate (as a percent) | 5.625% | ||||
Aggregate principal amount | 550,000,000 | ||||
Prepayment of debt | $ 15,000,000 | ||||
Term Loan B-1 | Term Loan | STG Term Loan Facility | |||||
Debt Instrument [Line Items] | |||||
Prepayment of debt | $ 200,000,000 | ||||
STG Senior Unsecured Notes 5.125 Percent Due 2027 | Notes | |||||
Debt Instrument [Line Items] | |||||
Gain (loss) on extinguishment of debt | $ 13,000,000 | ||||
5.125% Senior Notes due 2027 | Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 5.125% | ||||
Consideration for debt | $ 118,000,000 | ||||
Repayments of senior debt | $ 104,000,000 | ||||
STG Notes | Notes | Debt Instrument, Redemption, Period One | |||||
Debt Instrument [Line Items] | |||||
Percentage of principal amount redeemed | 35.00% | ||||
STG Notes | Notes | Debt Instrument, Redemption, Period Two | |||||
Debt Instrument [Line Items] | |||||
Percentage of principal amount redeemed | 100.00% |
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Debt of Variable Interest Entities and Guarantees of Third-party Debt (Details) - USD ($) $ in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Debt Instrument [Line Items] | ||
Debt and lease obligations | $ 4,265 | |
Consolidated VIEs | ||
Debt Instrument [Line Items] | ||
Debt and lease obligations | 2 | $ 9 |
Guarantee Obligations | ||
Debt Instrument [Line Items] | ||
Unconditional and irrevocably guaranteed debt | 2 | $ 39 |
Provide guarantee of certain obligations | $ 112 | |
Annual escalations (as a percent) | 4.00% | |
Debt term | 7 years |
LEASES - Schedule of Lease Expenses (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Leases [Abstract] | |||
Amortization of finance lease asset | $ 3 | $ 3 | $ 3 |
Interest on lease liabilities | 3 | 3 | 4 |
Total finance lease expense | 6 | 6 | 7 |
Operating lease expense | 41 | 60 | 64 |
Total lease expense | 47 | 66 | 71 |
Variable lease expense | $ 7 | 7 | 7 |
Short-term lease expense | $ 1 | $ 1 |
LEASES - Schedule of Outstanding Operating and Finance Obligations (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Operating Leases | ||
2023 | $ 33 | |
2024 | 27 | |
2025 | 26 | |
2026 | 24 | |
2027 | 22 | |
2028 and thereafter | 96 | |
Total undiscounted obligations | 228 | |
Less imputed interest | (51) | |
Present value of lease obligations | 177 | $ 240 |
Finance Leases | ||
2023 | 9 | |
2024 | 7 | |
2025 | 7 | |
2026 | 7 | |
2027 | 4 | |
2028 and thereafter | 6 | |
Total undiscounted obligations | 40 | |
Less imputed interest | (8) | |
Present value of lease obligations | 32 | $ 37 |
Total | ||
2023 | 42 | |
2024 | 34 | |
2025 | 33 | |
2026 | 31 | |
2027 | 26 | |
2028 and thereafter | 102 | |
Total undiscounted obligations | 268 | |
Less imputed interest | (59) | |
Present value of lease obligations | $ 209 |
LEASES - Supplemental Balance Sheet Information (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Operating Leases | ||
Lease assets, non-current | $ 145 | $ 207 |
Lease liabilities, current | 23 | 35 |
Lease liabilities, non-current | 154 | 205 |
Total lease liabilities | $ 177 | $ 240 |
Weighted average remaining lease term (in years) | 8 years 8 months 4 days | 8 years 4 months 20 days |
Weighted average discount rate | 5.80% | 5.40% |
Finance Leases | ||
Lease assets, non-current | $ 16 | $ 18 |
Lease liabilities, current | 6 | 5 |
Lease liabilities, non-current | 26 | 32 |
Total lease liabilities | $ 32 | $ 37 |
Weighted average remaining lease term (in years) | 5 years 9 months 3 days | 7 years 8 months 15 days |
Weighted average discount rate | 8.00% | 7.90% |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | Property and equipment, net |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Current portion of notes payable, finance leases, and commercial bank financing | Current portion of notes payable, finance leases, and commercial bank financing |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-term debt | Long-term debt |
LEASES - Cash Flow Information Related to Lease (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Leases [Abstract] | |||
Operating cash flows from operating leases | $ 35 | $ 52 | $ 55 |
Operating cash flows from finance leases | 3 | 3 | 3 |
Financing cash flows from finance leases | 6 | 5 | 5 |
Leased assets obtained in exchange for new operating lease liabilities | 15 | 50 | 20 |
Leased assets obtained in exchange for new finance lease liabilities | $ 1 | $ 4 | $ 6 |
PROGRAM CONTRACTS (Details) - USD ($) $ in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Future payments required under program contracts | ||
Less: Current portion | $ (83) | $ (97) |
Long-term portion of program contracts payable | $ 10 | $ 21 |
Lag period for film payments | 3 months | |
Program contract payments due in arrears | $ 17 | |
Non-cancelable commitments for future program rights | 34 | |
Program Rights | ||
Future payments required under program contracts | ||
2023 | 83 | |
2024 | 8 | |
2025 | 2 | |
Total | 93 | |
Less: Current portion | (83) | |
Long-term portion of program contracts payable | $ 10 |
REDEEMABLE NONCONTROLLING INTERESTS (Details) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | ||||
---|---|---|---|---|---|
Feb. 10, 2023 |
Aug. 23, 2019 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Temporary Equity [Line Items] | |||||
Liquidation preference (in dollars per share) | $ 1,000 | ||||
Redemption price, percent | 100.00% | 100.00% | 100.00% | ||
Aggregate liquidation preference | $ 1,025 | $ 198 | $ 185 | ||
Percent of dividend required to redeem | 75.00% | ||||
Aggregate redemption price | $ 550 | ||||
Dividends accrued during the period | 13 | 14 | $ 36 | ||
Redeemable subsidiary preferred equity | $ 194 | 181 | |||
Redeemable noncontrolling interests | $ 16 | ||||
Subsequent Event | |||||
Temporary Equity [Line Items] | |||||
Aggregate redemption price | $ 190 | ||||
November 22, 2019 to February 19, 2020 | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 100.00% | ||||
February 20, 2020 to August 22, 2020 | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 102.00% | ||||
August 23, 2020 to August 22, 2021 | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 103.00% | ||||
August 23, 2021 to August 22, 2022 | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 103.00% | ||||
August 23, 2022 to August 22, 2023 | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 101.00% | ||||
August 23, 2023 and Thereafter | |||||
Temporary Equity [Line Items] | |||||
Redemption price, percent | 100.00% | ||||
London Interbank Offered Rate (LIBOR), Floor | |||||
Temporary Equity [Line Items] | |||||
Basis spread on variable rate | 0.75% | ||||
LIBOR | |||||
Temporary Equity [Line Items] | |||||
Basis spread on variable rate | 8.00% | ||||
London Interbank Offered Rate (LIBOR), Paid In Kind | |||||
Temporary Equity [Line Items] | |||||
Basis spread on variable rate | 8.50% | ||||
August 23, 2019 | |||||
Temporary Equity [Line Items] | |||||
Dividend rate step-ups per annum | 0.50% | ||||
August 23, 2019 | LIBOR | |||||
Temporary Equity [Line Items] | |||||
Basis spread cap on variable rate | 10.50% | ||||
February 23, 2028 | |||||
Temporary Equity [Line Items] | |||||
Dividend rate increase | 1.50% | ||||
Dividend rate increase each six months thereafter | 0.50% | ||||
Dividend rate increase if no redemption occurs | 2.00% | ||||
February 23, 2028 | LIBOR | |||||
Temporary Equity [Line Items] | |||||
Basis spread cap on variable rate | 14.00% | ||||
Redeemable Subsidiary Preferred Equity | |||||
Temporary Equity [Line Items] | |||||
Number of units redeemed (in shares) | 0 | 0 | 550,000 | ||
Redeemable Subsidiary Preferred Equity | Subsequent Event | |||||
Temporary Equity [Line Items] | |||||
Number of units redeemed (in shares) | 175,000 | ||||
DSH | Redeemable Subsidiary Preferred Equity | |||||
Temporary Equity [Line Items] | |||||
Redeemable subsidiary preferred equity | $ 1,025 |
COMMON STOCK (Details) |
1 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Feb. 28, 2023
$ / shares
|
Dec. 31, 2022
USD ($)
vote
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
Dec. 31, 2020
$ / shares
|
Aug. 04, 2020
USD ($)
|
Aug. 09, 2018
USD ($)
|
|
Common Stock | ||||||
Additional authorized repurchase amount | $ | $ 500,000,000 | $ 1,000,000,000 | ||||
Number of shares repurchased (in shares) | shares | 4,900,000 | |||||
Value of shares repurchased, gross | $ | $ 120,000,000 | |||||
Subsequent Event | ||||||
Common Stock | ||||||
Quarterly dividend declared (in dollars per share) | $ 0.25 | |||||
Class A Common Stock | ||||||
Common Stock | ||||||
Number of votes per share | vote | 1 | |||||
Dividends paid per share (in dollars per share) | $ 1.00 | $ 0.80 | $ 0.80 | |||
Quarterly dividend declared (in dollars per share) | $ 1.00 | $ 0.80 | 0.80 | |||
Remaining repurchase authorization amount | $ | $ 698,000,000 | |||||
Class B Common Stock | ||||||
Common Stock | ||||||
Number of votes per share | vote | 10 | |||||
Number of Class B shares converted into Class A Common stock (in shares) | shares | 0 | 952,626 | ||||
Dividends paid per share (in dollars per share) | $ 1.00 | $ 0.80 | 0.80 | |||
Quarterly dividend declared (in dollars per share) | $ 1.00 | $ 0.80 | $ 0.80 |
INCOME TAXES - Schedule of Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Current provision (benefit) for income taxes: | |||
Federal | $ 6 | $ (78) | $ (126) |
State | 3 | 2 | 9 |
Current income tax expense (benefit) | 9 | (76) | (117) |
Deferred provision (benefit) for income taxes: | |||
Federal | 868 | (93) | (584) |
State | 36 | (4) | (19) |
Deferred income tax expense (benefit) | 904 | (97) | (603) |
Provision (benefit) for income taxes | $ 913 | $ (173) | $ (720) |
INCOME TAXES - Federal Tax Rate Reconciliation (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Reconciliation of federal income taxes at the applicable statutory rate to the recorded provision from continuing operations | |||
Federal statutory rate (as a percent) | 21.00% | 21.00% | 21.00% |
Adjustments: | |||
State income taxes, net of federal tax benefit (as a percent) | 2.00% | (4.20%) | 4.00% |
Valuation allowance (as a percent) | 1.60% | (1.50%) | (6.10%) |
Noncontrolling interest (as a percent) | 0.20% | 2.60% | 0.70% |
Federal tax credits (as a percent) | (0.20%) | 10.60% | 1.70% |
Net operating loss carryback (as a percent) | 0.00% | 7.50% | 1.90% |
Other (as a percent) | 0.70% | (1.30%) | (0.30%) |
Effective income tax rate (as a percent) | 25.30% | 34.70% | 22.90% |
Increase (decrease) in valuation allowance | $ 56 | $ 8 | $ 192 |
Noncontrolling interest | $ (9) | 13 | 23 |
Investment tax credits | 40 | 42 | |
CARES Act benefit | $ 38 | $ 61 |
INCOME TAXES - Deferred Taxes Temporary Difference (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Net operating losses: | ||
Federal | $ 14 | $ 16 |
State | 131 | 120 |
Goodwill and intangible assets | 2 | 6 |
DSH's interest expense carryforward | 212 | 110 |
Tax Credits | 79 | 87 |
Other | 96 | 80 |
Deferred tax assets, gross | 604 | 1,151 |
Valuation allowance for deferred tax assets | (312) | (256) |
Total deferred tax assets | 292 | 895 |
Deferred Tax Liabilities: | ||
Goodwill and intangible assets | (384) | (397) |
Property & equipment, net | (110) | (165) |
Other | (52) | (40) |
Total deferred tax liabilities | (902) | (602) |
Net deferred tax (liabilities) assets | (610) | |
Net deferred tax (liabilities) assets | 293 | |
DSH | ||
Net operating losses: | ||
Basis in DSH | 0 | 704 |
Deferred Tax Liabilities: | ||
Basis in DSH | (356) | 0 |
Bally's | ||
Net operating losses: | ||
Basis in DSH | $ 70 | $ 28 |
INCOME TAXES - Narrative (Details) - USD ($) $ in Millions |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Operating Loss Carryforwards [Line Items] | ||
Increase (decrease) in valuation allowance | $ 56 | $ 4 |
Valuation allowance for deferred tax assets | 312 | $ 256 |
Reduction of unrecognized tax benefits reasonably possible | 4 | |
Federal | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | 68 | |
State | ||
Operating Loss Carryforwards [Line Items] | ||
Gross net operating losses | $ 2,900 |
INCOME TAXES - Unrecognized Tax Benefit Activity (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at the beginning of the period | $ 15 | $ 11 | $ 11 |
Additions related to prior year tax positions | 2 | 1 | 5 |
Additions related to current year tax positions | 1 | 3 | 3 |
Reductions related to prior year tax positions | 0 | 0 | (1) |
Reductions related to settlements with taxing authorities | 0 | 0 | (4) |
Reductions related to expiration of the applicable statute of limitations | (1) | 0 | (3) |
Balance at the end of the period | $ 17 | $ 15 | $ 11 |
COMMITMENTS AND CONTINGENCIES - Other Liabilities (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Commitments and Contingencies [Line Items] | |||
Interest expense including amortization of debt discount and deferred financing costs | $ 296 | $ 618 | $ 656 |
RSN | Fixed Payment Obligations | |||
Commitments and Contingencies [Line Items] | |||
Other current liabilities | 32 | ||
Other long-term liabilities | 71 | ||
Interest expense including amortization of debt discount and deferred financing costs | 1 | 6 | 8 |
RSN | Variable Payment Obligations | |||
Commitments and Contingencies [Line Items] | |||
Other current liabilities | 8 | ||
Other long-term liabilities | 23 | ||
RSN | Variable Payment Obligations | Other Nonoperating Income (Expense) | |||
Commitments and Contingencies [Line Items] | |||
Measurement adjustment (loss) gain | $ (3) | $ 15 | $ 159 |
COMMITMENTS AND CONTINGENCIES - Litigation (Details) |
1 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 21, 2022
USD ($)
station
|
Jul. 28, 2021
USD ($)
|
Oct. 15, 2020
USD ($)
|
Sep. 02, 2020
USD ($)
|
Aug. 19, 2020
USD ($)
|
Jun. 08, 2020
petition
|
May 22, 2020
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2022
USD ($)
lawsuit
station
|
Dec. 31, 2021
USD ($)
|
Oct. 03, 2018
broadcaster
|
|
Loss Contingencies [Line Items] | |||||||||||
Proposed forfeiture per station | $ 25,000 | ||||||||||
Number of television stations owned | station | 185 | ||||||||||
Breach Of Merger Agreement | |||||||||||
Loss Contingencies [Line Items] | |||||||||||
Agreement to pay to resolve FCC investigation | $ 48,000,000 | ||||||||||
Payments for resolve FCC investigation | $ 48,000,000 | ||||||||||
Compliance plan term | 4 years | ||||||||||
Number of petitions filed | petition | 2 | ||||||||||
Various Cases Alleging Violation Of Sherman Antitrust Act | |||||||||||
Loss Contingencies [Line Items] | |||||||||||
Number of new claims | lawsuit | 22 | ||||||||||
Number of other broadcasters | broadcaster | 13 | ||||||||||
Unfavorable Regulatory Action | |||||||||||
Loss Contingencies [Line Items] | |||||||||||
Money damages sought | $ 2,700,000 | $ 9,000,000 | $ 13,000,000 | ||||||||
Proposed forfeiture per station | $ 500,000 | ||||||||||
Issuance of forfeiture penalty upheld | $ 500,000 | ||||||||||
Additional legal expenses accrued | $ 8,000,000 | ||||||||||
Number of television stations owned | station | 83 | ||||||||||
Loss contingency, damages sought, total | $ 3,400,000 | ||||||||||
Estimated liability | $ 3,400,000 | ||||||||||
Unfavorable Regulatory Action | Minimum | |||||||||||
Loss Contingencies [Line Items] | |||||||||||
Proposed forfeiture per station | 20,000 | ||||||||||
Unfavorable Regulatory Action | Maximum | |||||||||||
Loss Contingencies [Line Items] | |||||||||||
Proposed forfeiture per station | $ 26,000 |
COMMITMENTS AND CONTINGENCIES - Changes in the Rules on Television Ownership (Details) |
12 Months Ended |
---|---|
Dec. 31, 2022
station
| |
Loss Contingencies [Line Items] | |
FCC nation ownership cap, % of domestic households reached | 39.00% |
Number of television stations owned | 185 |
FCC Consent Decree Settlement | |
Loss Contingencies [Line Items] | |
Number of television stations owned | 34 |
Loss contingency, % of domestic households reached, UHR discount applied | 24.00% |
LMA | |
Loss Contingencies [Line Items] | |
Number of separately owned television stations having programming agreement | 2 |
Number of stations that programs substantial portions of the broadcast day and sells advertising time to programming segments | 1 |
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities Assets and Liabilities (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
||
---|---|---|---|---|
CURRENT ASSETS: | ||||
Cash and cash equivalents | $ 884 | $ 816 | ||
Accounts receivable, net | 612 | 1,245 | ||
Prepaid sports rights | 0 | 85 | ||
Other current assets | 182 | 173 | ||
Total current assets | 1,683 | 2,471 | ||
Property and equipment, net | 728 | 833 | ||
Operating lease assets | 145 | 207 | ||
Definite-lived intangible assets, net | 946 | 5,088 | ||
Other assets | 964 | 1,408 | ||
Total assets | [1] | 6,704 | 12,541 | |
Current liabilities: | ||||
Other current liabilities | 608 | 1,202 | ||
Long-term liabilities | ||||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,227 | 12,271 | ||
Operating lease liabilities, less current portion | 154 | 205 | ||
Program contracts payable, less current portion | 10 | 21 | ||
Other long-term liabilities | 220 | 351 | ||
Total liabilities | [1] | 5,829 | 14,050 | |
Consolidated VIEs | ||||
CURRENT ASSETS: | ||||
Cash and cash equivalents | 0 | 43 | ||
Accounts receivable, net | 47 | 83 | ||
Prepaid sports rights | 0 | 2 | ||
Other current assets | 3 | 4 | ||
Total current assets | 50 | 132 | ||
Property and equipment, net | 10 | 17 | ||
Operating lease assets | 0 | 5 | ||
Goodwill and indefinite-lived intangible assets | 15 | 15 | ||
Definite-lived intangible assets, net | 40 | 47 | ||
Other assets | 0 | 1 | ||
Total assets | 115 | 217 | ||
Current liabilities: | ||||
Other current liabilities | 15 | 62 | ||
Long-term liabilities | ||||
Notes payable, finance leases, and commercial bank financing, less current portion | 7 | 0 | ||
Operating lease liabilities, less current portion | 0 | 4 | ||
Program contracts payable, less current portion | 1 | 2 | ||
Other long-term liabilities | 3 | 4 | ||
Total liabilities | $ 26 | $ 72 | ||
|
VARIABLE INTEREST ENTITIES - Narrative (Details) - USD ($) $ in Millions |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|||
Variable Interest Entities | |||||
Total assets | [1] | $ 6,704 | $ 12,541 | ||
Note receivable | 193 | 0 | |||
Notes Receivable of Diamond Sports Finance SPV, LLC | Affiliated Entity | |||||
Variable Interest Entities | |||||
Note receivable | $ 193 | ||||
Consolidated VIEs | |||||
Variable Interest Entities | |||||
Outsourcing agreement initial term | 5 years | ||||
Total assets | $ 115 | 217 | |||
Variable Interest Entity, Not Primary Beneficiary | |||||
Variable Interest Entities | |||||
Total assets | 187 | 175 | |||
Gain (loss) on investments | 58 | 37 | $ (38) | ||
Eliminations | |||||
Variable Interest Entities | |||||
Total assets | (5,999) | (6,729) | |||
Eliminations | Consolidated VIEs | |||||
Variable Interest Entities | |||||
Liabilities associated with the certain outsourcing agreements and purchase options | $ 130 | $ 127 | |||
|
RELATED PERSON TRANSACTIONS - Transactions With Our Controlling Shareholders (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Related person transactions | |||
Finance lease payable, interest | $ 8.0 | ||
Capital Leases | Entities owned by the controlling shareholders | |||
Related person transactions | |||
Finance leases payable, net of interest | 9.0 | $ 9.0 | |
Finance lease payable, interest | 1.0 | 1.0 | |
Charter Aircraft | Entities owned by the controlling shareholders | |||
Related person transactions | |||
Aircraft expense | 0.4 | 1.0 | $ 1.0 |
Leased assets or facilities | Entities owned by the controlling shareholders | |||
Related person transactions | |||
Amount paid | $ 6.0 | $ 5.0 | $ 5.0 |
RELATED PERSON TRANSACTIONS - Cunningham Broadcasting Corporation (Details) $ in Millions |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2016
USD ($)
|
Apr. 30, 2016
USD ($)
|
Dec. 31, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
|
Jun. 30, 2022
USD ($)
|
Mar. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Sep. 30, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
Mar. 31, 2021
USD ($)
|
Dec. 31, 2022
USD ($)
renewal
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
|
Related person transactions | |||||||||||||
Revenue | $ 960.0 | $ 843.0 | $ 837.0 | $ 1,288.0 | $ 1,476.0 | $ 1,535.0 | $ 1,612.0 | $ 1,511.0 | $ 3,928.0 | $ 6,134.0 | $ 5,943.0 | ||
LMA | Cunningham | |||||||||||||
Related person transactions | |||||||||||||
Payments to related party | $ 10.0 | 11.0 | 8.0 | ||||||||||
Cunningham | Cunningham License Related Assets | |||||||||||||
Related person transactions | |||||||||||||
Agreement renewal period | 8 years | ||||||||||||
Revenue | $ 159.0 | 144.0 | 157.0 | ||||||||||
Cunningham | Affiliated Entity | |||||||||||||
Related person transactions | |||||||||||||
Percentage of the total capital stock held in the related party, none of which have voting rights | 100.00% | 100.00% | |||||||||||
Liabilities treated as prepayment of purchase price | $ 61.0 | 58.0 | $ 61.0 | 58.0 | |||||||||
Remaining purchase price | 54.0 | $ 54.0 | 54.0 | 54.0 | |||||||||
Purchase options broadcast stations | $ 0.2 | $ 0.2 | |||||||||||
Equipment purchase agreement, consideration amount | $ 1.0 | ||||||||||||
Equipment purchase agreement, annual service consideration | $ 0.3 | ||||||||||||
Share service agreement, annual service consideration | $ 0.6 | ||||||||||||
Share service agreement, annual service consideration increasing rate ( as a percent) | 3.00% | ||||||||||||
Cunningham | LMA | Affiliated Entity | |||||||||||||
Related person transactions | |||||||||||||
Number of additional renewal terms | renewal | 2 | ||||||||||||
Agreement renewal period | 5 years | ||||||||||||
Percentage of net broadcast revenue used to determine annual LMA fees required to be paid | 3.00% | 3.00% | |||||||||||
Amount used to determine annual LMA fees required to be paid | $ 5.0 | $ 5.0 | |||||||||||
Annual increase in aggregate purchase price (as a percent) | 6.00% | 6.00% | |||||||||||
Cunningham | Multi-Cast Agreements | Affiliated Entity | |||||||||||||
Related person transactions | |||||||||||||
Payments to related party | $ 1.0 | $ 2.0 | $ 2.0 |
RELATED PERSON TRANSACTIONS - Atlantic Automotive Corporation (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Atlantic Automotive | Advertising time | Affiliated Entity | |||
Related person transactions | |||
Amount received | $ 0.1 | $ 0.1 | $ 0.2 |
RELATED PERSON TRANSACTIONS - Leased Property by Real Estate Ventures (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Entities owned by the controlling shareholders | Leased assets or facilities | |||
Related person transactions | |||
Amount received | $ 1 | $ 1 | $ 1 |
RELATED PERSON TRANSACTIONS - Diamond Sports Intermediate Holdings (Details) $ in Millions |
12 Months Ended |
---|---|
Dec. 31, 2022
USD ($)
| |
Broadcast | |
Related person transactions | |
Revenue from related parties | $ 39 |
Management Services Agreement With Diamond Sports Group | Broadcast | |
Related person transactions | |
Revenue from related parties | 60 |
Diamond Sports Intermediate Holdings LLC | |
Related person transactions | |
Amount received | 15 |
Management Services Agreement With Diamond Sports Group | Broadcast | Eliminations | |
Related person transactions | |
Revenue from related parties | 24 |
Management Services Agreement With Diamond Sports Group | Affiliated Entity | |
Related person transactions | |
Annual management service fee | $ 75 |
Annual management service fee, deferral period | 5 years |
Distributions from Diamond Sports Intermediate Holdings LLC | Affiliated Entity | Redeemable Subsidiary Preferred Equity | |
Related person transactions | |
Distributions of tax payments on dividends | $ 7 |
Notes Receivable of Diamond Sports Finance SPV, LLC | Affiliated Entity | |
Related person transactions | |
Proceeds from collection of notes receivable | 60 |
Additional distribution | $ 40 |
RELATED PERSON TRANSACTIONS - Equity Method Investees (Details) $ in Millions |
1 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2019
renewal
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
|
Equity Method Investee | ||||
Related person transactions | ||||
Marketing expense | $ 2 | $ 17 | ||
YES Network | ||||
Related person transactions | ||||
Number of renewal terms | renewal | 2 | |||
Renewal period | 2 years | |||
Management service fee | 1 | 6 | $ 5 | |
Mobile Production Businesses | ||||
Related person transactions | ||||
Amount paid | $ 5 | $ 45 | $ 19 |
RELATED PERSON TRANSACTIONS - Programming Rights (Details) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022
USD ($)
professional_team
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
|
Related person transactions | |||
Sports programming rights payments | $ 325 | $ 1,834 | $ 1,345 |
Sports Teams Affiliates | |||
Related person transactions | |||
Number of sports rights agreements assumed | professional_team | 6 | ||
Sports programming rights payments | $ 61 | $ 424 | $ 168 |
RELATED PERSON TRANSACTIONS - Employees (Details) - Affiliated Entity - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Employee | Jason Smith | |||
Related person transactions | |||
Total compensation | $ 0.6 | $ 0.2 | $ 0.2 |
Employee | Ethan White | |||
Related person transactions | |||
Total compensation | 0.1 | 0.1 | 0.1 |
Employee | Amberly Thompson | |||
Related person transactions | |||
Total compensation | 0.1 | 0.2 | 0.2 |
Employee | Edward Kim | |||
Related person transactions | |||
Total compensation | $ 0.2 | $ 0.2 | 0.1 |
Employee | RSA | Jason Smith | |||
Related person transactions | |||
Granted (in shares) | 2,239 | 355 | |
Vesting period | 2 years | 2 years | |
Employee | RSA | Edward Kim | |||
Related person transactions | |||
Granted (in shares) | 302 | ||
Vesting period | 2 years | ||
Vice President | Frederick Smith | |||
Related person transactions | |||
Total compensation | $ 1.0 | $ 1.0 | 1.0 |
Director | J. Duncan Smith | |||
Related person transactions | |||
Total compensation | $ 1.0 | $ 1.0 | $ 1.0 |
EARNINGS PER SHARE (Details) - USD ($) shares in Thousands, $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Income ("Numerator") | |||||||||||
Net income (loss) | $ 2,701 | $ (326) | $ (2,429) | ||||||||
Net income attributable to the redeemable noncontrolling interests | (20) | (18) | (56) | ||||||||
Net (income) loss attributable to the noncontrolling interests | (29) | (70) | 71 | ||||||||
Numerator for basic and diluted earnings per common share available to common shareholders | 2,652 | (414) | (2,414) | ||||||||
Numerator for basic earnings per common share available to common shareholders | $ 55 | $ 21 | $ (11) | $ 2,587 | $ (89) | $ 19 | $ (332) | $ (12) | $ 2,652 | $ (414) | $ (2,414) |
Shares (Denominator) | |||||||||||
Weighted average common shares outstanding (in shares) | 70,653 | 75,050 | 79,924 | ||||||||
Dilutive effect of outstanding stock settled appreciation rights and stock options (in shares) | 3 | 0 | 0 | ||||||||
Weighted-average common and common equivalent shares outstanding (in shares) | 70,656 | 75,050 | 79,924 | ||||||||
Antidilutive Securities Excluded from Computation | |||||||||||
Antidilutive dilutive securities excluded from calculation of diluted earnings per share (in shares) | 3,370 | 1,973 | 3,288 |
SEGMENT DATA - Narrative (Details) - segment |
2 Months Ended | 12 Months Ended |
---|---|---|
Feb. 28, 2022 |
Dec. 31, 2022 |
|
Segment Reporting [Abstract] | ||
Number of reportable segments | 2 | 1 |
SEGMENT DATA - Segment Financial Information (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 01, 2022 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|||
Segment data | ||||||||||||||
Goodwill | $ 2,088 | $ 2,088 | $ 2,088 | $ 2,088 | $ 2,092 | |||||||||
Assets | [1] | 6,704 | 12,541 | 6,704 | 12,541 | |||||||||
Revenue | 960 | $ 843 | $ 837 | $ 1,288 | 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | 3,928 | 6,134 | 5,943 | |||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 321 | 591 | 674 | |||||||||||
Amortization of sports programming rights | 326 | 2,350 | 1,078 | |||||||||||
Amortization of program contract costs | 90 | 93 | 86 | |||||||||||
Corporate general and administrative expenses | 160 | 170 | 148 | |||||||||||
Gain on deconsolidation of subsidiary | $ (3,357) | (3,357) | 0 | 0 | ||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (64) | (71) | (115) | |||||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | 0 | 4,264 | |||||||||||
Operating income (loss) | 253 | $ 154 | $ 107 | $ 3,466 | 165 | $ 73 | $ (178) | $ 35 | 3,980 | 95 | (2,772) | |||
Interest expense including amortization of debt discount and deferred financing costs | 296 | 618 | 656 | |||||||||||
Income (loss) from equity method investments | 56 | 45 | (36) | |||||||||||
Capital expenditures | 105 | 80 | 157 | |||||||||||
Gain (loss) recognized on sale | 4 | 24 | 90 | |||||||||||
Broadcast | ||||||||||||||
Segment data | ||||||||||||||
Goodwill | 2,016 | 2,016 | 2,016 | 2,016 | 2,017 | |||||||||
Intersegment revenues | 26 | 111 | 100 | |||||||||||
Revenue from related parties | 39 | |||||||||||||
Operating segments | Broadcast | ||||||||||||||
Segment data | ||||||||||||||
Goodwill | 2,016 | 2,016 | 2,016 | 2,016 | ||||||||||
Assets | 4,436 | 4,793 | 4,436 | 4,793 | ||||||||||
Revenue | 3,071 | 2,757 | 2,922 | |||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 240 | 247 | 239 | |||||||||||
Amortization of sports programming rights | 0 | 0 | 0 | |||||||||||
Amortization of program contract costs | 72 | 76 | 83 | |||||||||||
Corporate general and administrative expenses | 117 | 147 | 119 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (15) | (24) | (118) | |||||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||||
Operating income (loss) | 607 | 374 | 789 | |||||||||||
Interest expense including amortization of debt discount and deferred financing costs | 3 | 4 | 5 | |||||||||||
Income (loss) from equity method investments | 0 | 0 | 0 | |||||||||||
Capital expenditures | 96 | 52 | 101 | |||||||||||
Operating segments | Local sports | ||||||||||||||
Segment data | ||||||||||||||
Goodwill | 0 | 0 | 0 | 0 | ||||||||||
Assets | 0 | 5,769 | 0 | 5,769 | ||||||||||
Revenue | 482 | 3,056 | 2,686 | |||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 54 | 316 | 410 | |||||||||||
Amortization of sports programming rights | 326 | 2,350 | 1,078 | |||||||||||
Amortization of program contract costs | 0 | 0 | 0 | |||||||||||
Corporate general and administrative expenses | 1 | 10 | 10 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | 0 | (43) | 0 | |||||||||||
Impairment of goodwill and definite-lived intangible assets | 4,264 | |||||||||||||
Operating income (loss) | (4) | (317) | (3,602) | |||||||||||
Interest expense including amortization of debt discount and deferred financing costs | 72 | 436 | 460 | |||||||||||
Income (loss) from equity method investments | 10 | 49 | 6 | |||||||||||
Capital expenditures | 2 | 16 | 24 | |||||||||||
Operating segments | Other & Corporate | ||||||||||||||
Segment data | ||||||||||||||
Goodwill | 72 | 72 | 72 | 72 | ||||||||||
Assets | 2,268 | 2,009 | 2,268 | 2,009 | ||||||||||
Revenue | 473 | 481 | 451 | |||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | 30 | 31 | 27 | |||||||||||
Amortization of sports programming rights | 0 | 0 | 0 | |||||||||||
Amortization of program contract costs | 18 | 17 | 3 | |||||||||||
Corporate general and administrative expenses | 42 | 13 | 19 | |||||||||||
Gain on deconsolidation of subsidiary | (3,357) | |||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (49) | (4) | 3 | |||||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||||
Operating income (loss) | 3,377 | 39 | 47 | |||||||||||
Interest expense including amortization of debt discount and deferred financing costs | 235 | 192 | 203 | |||||||||||
Income (loss) from equity method investments | 46 | (4) | (42) | |||||||||||
Capital expenditures | 7 | 12 | 32 | |||||||||||
Eliminations | ||||||||||||||
Segment data | ||||||||||||||
Goodwill | 0 | 0 | 0 | 0 | ||||||||||
Assets | $ 0 | $ (30) | 0 | (30) | ||||||||||
Revenue | (98) | (160) | (116) | |||||||||||
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets | (3) | (3) | (2) | |||||||||||
Amortization of sports programming rights | 0 | 0 | 0 | |||||||||||
Amortization of program contract costs | 0 | 0 | 0 | |||||||||||
Corporate general and administrative expenses | 0 | 0 | 0 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | 0 | 0 | 0 | |||||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||||
Operating income (loss) | 0 | (1) | (6) | |||||||||||
Interest expense including amortization of debt discount and deferred financing costs | (14) | (14) | (12) | |||||||||||
Income (loss) from equity method investments | 0 | 0 | 0 | |||||||||||
Capital expenditures | 0 | 0 | $ 0 | |||||||||||
Corporate And Reconciling Items | ||||||||||||||
Segment data | ||||||||||||||
Intersegment revenues | $ 58 | |||||||||||||
Broadcast Incentive Auction and C-Band Spectrum | ||||||||||||||
Segment data | ||||||||||||||
Gain (loss) recognized on sale | $ 67 | |||||||||||||
|
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) $ / shares in Units, $ in Millions |
12 Months Ended | ||||
---|---|---|---|---|---|
Nov. 18, 2020
$ / shares
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Dec. 04, 2020 |
|
FAIR VALUE MEASUREMENTS: | |||||
Investments in equity securities | $ 234 | $ 402 | |||
Unamortized discount and debt issuance costs, net | 56 | 158 | |||
Bally's | |||||
FAIR VALUE MEASUREMENTS: | |||||
Option purchase price, starting at (in dollars per share) | $ / shares | $ 30 | ||||
Option purchase price, maximum (in dollars per share) | $ / shares | $ 45 | ||||
Ownership interest, portion precluded from owning maximum (as a percent) | 0.049% | ||||
Level 1 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Deferred compensation assets | 41 | 48 | |||
Deferred compensation liabilities | 35 | 38 | |||
Level 1 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Investments in equity securities | 6 | 5 | |||
Deferred compensation assets | 41 | 48 | |||
Deferred compensation liabilities | 35 | 38 | |||
Level 1 | Fair Value | STG Money Market Funds | |||||
FAIR VALUE MEASUREMENTS: | |||||
Money market funds | 741 | 265 | |||
Level 1 | Fair Value | DSG Money Market Funds | |||||
FAIR VALUE MEASUREMENTS: | |||||
Money market funds | 0 | 101 | |||
Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Investments in equity securities | 153 | 114 | |||
Level 3 | Carrying Value | Options and Warrants | |||||
FAIR VALUE MEASUREMENTS: | |||||
Measurement adjustments | (112) | (50) | $ 133 | ||
Level 3 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Investments in equity securities | 75 | 282 | |||
Debt of variable interest entities | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 8 | 9 | |||
Debt of variable interest entities | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 8 | 9 | |||
Debt of non-media subsidiaries | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 16 | 17 | |||
Debt of non-media subsidiaries | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 16 | 17 | |||
Notes | 5.875% Senior Notes due 2026 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 5.875% | ||||
Notes | 5.875% Senior Notes due 2026 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 348 | |||
Notes | 5.875% Senior Notes due 2026 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 357 | |||
Notes | 5.500% Senior Notes due 2030 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 5.50% | ||||
Notes | 5.500% Senior Notes due 2030 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 500 | 500 | |||
Notes | 5.500% Senior Notes due 2030 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 347 | 489 | |||
Notes | 5.125% Senior Notes due 2027 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 5.125% | ||||
Notes | 5.125% Senior Notes due 2027 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 282 | 400 | |||
Notes | 5.125% Senior Notes due 2027 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 230 | 391 | |||
Notes | 4.125% Senior Secured Notes due 2030 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 4.125% | 4.125% | |||
Notes | 4.125% Senior Secured Notes due 2030 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 750 | 750 | |||
Notes | 4.125% Senior Secured Notes due 2030 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 560 | 712 | |||
Notes | 12.750% Senior Secured Notes due 2026 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 12.75% | ||||
Notes | 12.750% Senior Secured Notes due 2026 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 31 | |||
Notes | 12.750% Senior Secured Notes due 2026 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 17 | |||
Notes | 6.625% Senior Notes due 2027 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 6.625% | ||||
Notes | 6.625% Senior Notes due 2027 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 1,744 | |||
Notes | 6.625% Senior Notes due 2027 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 490 | |||
Notes | 5.375% Senior Secured Notes due 2026 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Interest rate (as a percent) | 5.375% | ||||
Notes | 5.375% Senior Secured Notes due 2026 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 0 | 3,050 | |||
Notes | 5.375% Senior Secured Notes due 2026 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 0 | 1,525 | |||
Term Loan | DSG Term Loan | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 0 | 3,226 | |||
Term Loan | DSG Term Loan | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 0 | 1,484 | |||
STG Term Loan Facility | Term Loan | Term Loan B-1 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 0 | 379 | |||
STG Term Loan Facility | Term Loan | Term Loan B-1 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 0 | 373 | |||
STG Term Loan Facility | Term Loan | Term Loan B-2 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 1,258 | 1,271 | |||
STG Term Loan Facility | Term Loan | Term Loan B-2 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 1,198 | 1,239 | |||
STG Term Loan Facility | Term Loan | Term Loan B-3 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 729 | 736 | |||
STG Term Loan Facility | Term Loan | Term Loan B-3 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 692 | 722 | |||
STG Term Loan Facility | Term Loan | Term Loan B-4 | Level 2 | Carrying Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | 746 | 0 | |||
STG Term Loan Facility | Term Loan | Term Loan B-4 | Level 2 | Fair Value | |||||
FAIR VALUE MEASUREMENTS: | |||||
Debt instrument | $ 709 | $ 0 | |||
Variable Payment Obligations | Level 3 | |||||
FAIR VALUE MEASUREMENTS: | |||||
Weighted average discount rate (as a percent) | 0.16 |
FAIR VALUE MEASUREMENTS - Schedule of Level 3 Activity (Details) - Options and Warrants - Level 3 - Carrying Value - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Fair value, beginning balance | $ 282 | $ 332 | |
Measurement adjustments | (112) | (50) | $ 133 |
Transfer to Level 2 | (95) | ||
Fair value, ending balance | $ 75 | $ 282 | $ 332 |
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Narrative (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 04, 2020 |
---|---|---|
Condensed Financial Statements, Captions [Line Items] | ||
Consolidated total debt | $ 4,265 | |
Sinclair Television Group, Inc. | ||
Condensed Financial Statements, Captions [Line Items] | ||
Consolidated total debt | 4,249 | |
Amount of debt guaranteed by parent | $ 4,216 | |
Notes | 5.500% Senior Notes due 2030 | ||
Condensed Financial Statements, Captions [Line Items] | ||
Interest rate (as a percent) | 5.50% | |
Notes | 4.125% Senior Secured Notes due 2030 | ||
Condensed Financial Statements, Captions [Line Items] | ||
Interest rate (as a percent) | 4.125% | 4.125% |
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($) $ in Millions |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
||
---|---|---|---|---|---|
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | $ 884 | $ 816 | |||
Accounts receivable, net | 612 | 1,245 | |||
Other current assets | 187 | 410 | |||
Total current assets | 1,683 | 2,471 | |||
Property and equipment, net | 728 | 833 | |||
Investment in equity of consolidated subsidiaries | 0 | 0 | |||
Restricted cash | 0 | 3 | |||
Goodwill | 2,088 | 2,088 | $ 2,092 | ||
Indefinite-lived intangible assets | 150 | 150 | $ 171 | ||
Definite-lived intangible assets, net | 946 | 5,088 | |||
Other long-term assets | 1,109 | 1,908 | |||
Total assets | [1] | 6,704 | 12,541 | ||
Accounts payable and accrued liabilities | 397 | 655 | |||
Current portion of long-term debt | 38 | 69 | |||
Other current liabilities | 173 | 478 | |||
Total current liabilities | 608 | 1,202 | |||
Long-term debt | 4,227 | 12,271 | |||
Investment in deficit of consolidated subsidiaries | 0 | ||||
Other long-term liabilities | 994 | 577 | |||
Total liabilities | [1] | 5,829 | 14,050 | ||
Redeemable noncontrolling interests | 194 | 197 | |||
Total Sinclair Broadcast Group equity (deficit) | 748 | (1,770) | |||
Noncontrolling interests in consolidated subsidiaries | (67) | 64 | |||
Total liabilities, redeemable noncontrolling interests, and equity | 6,704 | 12,541 | |||
Reportable legal entities | Sinclair Broadcast Group, Inc. | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | 47 | 2 | |||
Accounts receivable, net | 0 | 0 | |||
Other current assets | 32 | 10 | |||
Total current assets | 79 | 12 | |||
Property and equipment, net | 0 | 1 | |||
Investment in equity of consolidated subsidiaries | 962 | 451 | |||
Restricted cash | 0 | ||||
Goodwill | 0 | 0 | |||
Indefinite-lived intangible assets | 0 | 0 | |||
Definite-lived intangible assets, net | 0 | 0 | |||
Other long-term assets | 542 | 331 | |||
Total assets | 1,583 | 795 | |||
Accounts payable and accrued liabilities | 0 | 31 | |||
Current portion of long-term debt | 0 | 0 | |||
Other current liabilities | 4 | 2 | |||
Total current liabilities | 4 | 33 | |||
Long-term debt | 0 | 915 | |||
Investment in deficit of consolidated subsidiaries | 1,605 | ||||
Other long-term liabilities | 831 | 12 | |||
Total liabilities | 835 | 2,565 | |||
Redeemable noncontrolling interests | 0 | 0 | |||
Total Sinclair Broadcast Group equity (deficit) | 748 | (1,770) | |||
Noncontrolling interests in consolidated subsidiaries | 0 | 0 | |||
Total liabilities, redeemable noncontrolling interests, and equity | 1,583 | 795 | |||
Reportable legal entities | Sinclair Television Group, Inc. | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | 750 | 316 | |||
Accounts receivable, net | 0 | 0 | |||
Other current assets | 42 | 82 | |||
Total current assets | 792 | 398 | |||
Property and equipment, net | 31 | 31 | |||
Investment in equity of consolidated subsidiaries | 3,463 | 3,448 | |||
Restricted cash | 0 | ||||
Goodwill | 0 | 0 | |||
Indefinite-lived intangible assets | 0 | 0 | |||
Definite-lived intangible assets, net | 0 | 0 | |||
Other long-term assets | 938 | 1,956 | |||
Total assets | 5,224 | 5,833 | |||
Accounts payable and accrued liabilities | 80 | 85 | |||
Current portion of long-term debt | 28 | 20 | |||
Other current liabilities | 8 | 6 | |||
Total current liabilities | 116 | 111 | |||
Long-term debt | 4,181 | 4,317 | |||
Investment in deficit of consolidated subsidiaries | 0 | ||||
Other long-term liabilities | 52 | 69 | |||
Total liabilities | 4,349 | 4,497 | |||
Redeemable noncontrolling interests | 0 | 0 | |||
Total Sinclair Broadcast Group equity (deficit) | 875 | 1,336 | |||
Noncontrolling interests in consolidated subsidiaries | 0 | 0 | |||
Total liabilities, redeemable noncontrolling interests, and equity | 5,224 | 5,833 | |||
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | 1 | 2 | |||
Accounts receivable, net | 555 | 649 | |||
Other current assets | 159 | 293 | |||
Total current assets | 715 | 944 | |||
Property and equipment, net | 668 | 664 | |||
Investment in equity of consolidated subsidiaries | 0 | 0 | |||
Restricted cash | 0 | ||||
Goodwill | 2,081 | 2,081 | |||
Indefinite-lived intangible assets | 136 | 136 | |||
Definite-lived intangible assets, net | 935 | 1,105 | |||
Other long-term assets | 512 | 427 | |||
Total assets | 5,047 | 5,357 | |||
Accounts payable and accrued liabilities | 300 | 295 | |||
Current portion of long-term debt | 6 | 5 | |||
Other current liabilities | 139 | 155 | |||
Total current liabilities | 445 | 455 | |||
Long-term debt | 24 | 33 | |||
Investment in deficit of consolidated subsidiaries | 0 | ||||
Other long-term liabilities | 1,120 | 1,426 | |||
Total liabilities | 1,589 | 1,914 | |||
Redeemable noncontrolling interests | 0 | 0 | |||
Total Sinclair Broadcast Group equity (deficit) | 3,458 | 3,443 | |||
Noncontrolling interests in consolidated subsidiaries | 0 | 0 | |||
Total liabilities, redeemable noncontrolling interests, and equity | 5,047 | 5,357 | |||
Reportable legal entities | Non- Guarantor Subsidiaries | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | 86 | 496 | |||
Accounts receivable, net | 57 | 596 | |||
Other current assets | 19 | 136 | |||
Total current assets | 162 | 1,228 | |||
Property and equipment, net | 51 | 161 | |||
Investment in equity of consolidated subsidiaries | 0 | 0 | |||
Restricted cash | 3 | ||||
Goodwill | 7 | 7 | |||
Indefinite-lived intangible assets | 14 | 14 | |||
Definite-lived intangible assets, net | 42 | 4,019 | |||
Other long-term assets | 573 | 1,853 | |||
Total assets | 849 | 7,285 | |||
Accounts payable and accrued liabilities | 18 | 279 | |||
Current portion of long-term debt | 5 | 45 | |||
Other current liabilities | 87 | 392 | |||
Total current liabilities | 110 | 716 | |||
Long-term debt | 387 | 8,488 | |||
Investment in deficit of consolidated subsidiaries | 0 | ||||
Other long-term liabilities | 314 | 468 | |||
Total liabilities | 811 | 9,672 | |||
Redeemable noncontrolling interests | 194 | 197 | |||
Total Sinclair Broadcast Group equity (deficit) | (86) | (2,644) | |||
Noncontrolling interests in consolidated subsidiaries | (70) | 60 | |||
Total liabilities, redeemable noncontrolling interests, and equity | 849 | 7,285 | |||
Eliminations | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Cash and cash equivalents | 0 | 0 | |||
Accounts receivable, net | 0 | 0 | |||
Other current assets | (65) | (111) | |||
Total current assets | (65) | (111) | |||
Property and equipment, net | (22) | (24) | |||
Investment in equity of consolidated subsidiaries | (4,425) | (3,899) | |||
Restricted cash | 0 | ||||
Goodwill | 0 | 0 | |||
Indefinite-lived intangible assets | 0 | 0 | |||
Definite-lived intangible assets, net | (31) | (36) | |||
Other long-term assets | (1,456) | (2,659) | |||
Total assets | (5,999) | (6,729) | |||
Accounts payable and accrued liabilities | (1) | (35) | |||
Current portion of long-term debt | (1) | (1) | |||
Other current liabilities | (65) | (77) | |||
Total current liabilities | (67) | (113) | |||
Long-term debt | (365) | (1,482) | |||
Investment in deficit of consolidated subsidiaries | (1,605) | ||||
Other long-term liabilities | (1,323) | (1,398) | |||
Total liabilities | (1,755) | (4,598) | |||
Redeemable noncontrolling interests | 0 | 0 | |||
Total Sinclair Broadcast Group equity (deficit) | (4,247) | (2,135) | |||
Noncontrolling interests in consolidated subsidiaries | 3 | 4 | |||
Total liabilities, redeemable noncontrolling interests, and equity | $ (5,999) | $ (6,729) | |||
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 01, 2022 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | $ 960 | $ 843 | $ 837 | $ 1,288 | $ 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | $ 3,928 | $ 6,134 | $ 5,943 | |
Media programming and production expenses | 1,942 | 4,291 | 2,735 | |||||||||
Selling, general and administrative | 972 | 1,078 | 980 | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | 0 | 4,264 | |||||||||
Gain on deconsolidation of subsidiary | $ (3,357) | (3,357) | 0 | 0 | ||||||||
Depreciation, amortization and other operating (gains) expenses | 391 | 670 | 736 | |||||||||
Total operating (gains) expenses | (52) | 6,039 | 8,715 | |||||||||
Operating income (loss) | 253 | 154 | 107 | 3,466 | 165 | 73 | (178) | 35 | 3,980 | 95 | (2,772) | |
Equity in earnings of consolidated subsidiaries | 0 | 0 | 0 | |||||||||
Interest expense | (296) | (618) | (656) | |||||||||
Other (expense) income | (70) | 24 | 279 | |||||||||
Total other expense, net | (366) | (594) | (377) | |||||||||
Income tax (provision) benefit | (913) | 173 | 720 | |||||||||
NET INCOME (LOSS) | 2,701 | (326) | (2,429) | |||||||||
Net income attributable to the redeemable noncontrolling interests | (20) | (18) | (56) | |||||||||
Net (income) loss attributable to the noncontrolling interests | (29) | (70) | 71 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | $ 55 | $ 21 | $ (11) | $ 2,587 | $ (89) | $ 19 | $ (332) | $ (12) | 2,652 | (414) | (2,414) | |
Comprehensive income (loss) | 2,707 | (318) | (2,437) | |||||||||
Reportable legal entities | Sinclair Broadcast Group, Inc. | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | 0 | 0 | 0 | |||||||||
Media programming and production expenses | 0 | 0 | 0 | |||||||||
Selling, general and administrative | 41 | 12 | 18 | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||
Gain on deconsolidation of subsidiary | (3,357) | |||||||||||
Depreciation, amortization and other operating (gains) expenses | (32) | 1 | 2 | |||||||||
Total operating (gains) expenses | (3,348) | 13 | 20 | |||||||||
Operating income (loss) | 3,348 | (13) | (20) | |||||||||
Equity in earnings of consolidated subsidiaries | 16 | (350) | (2,409) | |||||||||
Interest expense | (4) | (13) | (13) | |||||||||
Other (expense) income | 26 | (63) | 27 | |||||||||
Total other expense, net | 38 | (426) | (2,395) | |||||||||
Income tax (provision) benefit | (734) | 25 | 1 | |||||||||
NET INCOME (LOSS) | 2,652 | (414) | (2,414) | |||||||||
Net income attributable to the redeemable noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (income) loss attributable to the noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | 2,652 | (414) | (2,414) | |||||||||
Comprehensive income (loss) | 2,652 | (414) | (2,414) | |||||||||
Reportable legal entities | Sinclair Television Group, Inc. | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | 65 | 111 | 100 | |||||||||
Media programming and production expenses | 5 | 4 | 3 | |||||||||
Selling, general and administrative | 140 | 160 | 122 | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||
Depreciation, amortization and other operating (gains) expenses | 6 | 8 | 8 | |||||||||
Total operating (gains) expenses | 151 | 172 | 133 | |||||||||
Operating income (loss) | (86) | (61) | (33) | |||||||||
Equity in earnings of consolidated subsidiaries | 575 | 435 | 877 | |||||||||
Interest expense | (222) | (180) | (191) | |||||||||
Other (expense) income | 6 | 16 | 4 | |||||||||
Total other expense, net | 359 | 271 | 690 | |||||||||
Income tax (provision) benefit | 58 | 35 | 51 | |||||||||
NET INCOME (LOSS) | 331 | 245 | 708 | |||||||||
Net income attributable to the redeemable noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (income) loss attributable to the noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | 331 | 245 | 708 | |||||||||
Comprehensive income (loss) | 334 | 246 | 707 | |||||||||
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | 3,349 | 2,979 | 3,081 | |||||||||
Media programming and production expenses | 1,485 | 1,425 | 1,284 | |||||||||
Selling, general and administrative | 790 | 715 | 658 | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||
Depreciation, amortization and other operating (gains) expenses | 329 | 327 | 211 | |||||||||
Total operating (gains) expenses | 2,604 | 2,467 | 2,153 | |||||||||
Operating income (loss) | 745 | 512 | 928 | |||||||||
Equity in earnings of consolidated subsidiaries | 0 | 0 | 0 | |||||||||
Interest expense | (3) | (3) | (3) | |||||||||
Other (expense) income | 8 | (24) | (41) | |||||||||
Total other expense, net | 5 | (27) | (44) | |||||||||
Income tax (provision) benefit | (170) | (44) | 3 | |||||||||
NET INCOME (LOSS) | 580 | 441 | 887 | |||||||||
Net income attributable to the redeemable noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (income) loss attributable to the noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | 580 | 441 | 887 | |||||||||
Comprehensive income (loss) | 580 | 441 | 887 | |||||||||
Reportable legal entities | Non- Guarantor Subsidiaries | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | 681 | 3,251 | 2,946 | |||||||||
Media programming and production expenses | 530 | 2,916 | 1,519 | |||||||||
Selling, general and administrative | 80 | 336 | 279 | |||||||||
Impairment of goodwill and definite-lived intangible assets | 4,264 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||
Depreciation, amortization and other operating (gains) expenses | 98 | 341 | 525 | |||||||||
Total operating (gains) expenses | 708 | 3,593 | 6,587 | |||||||||
Operating income (loss) | (27) | (342) | (3,641) | |||||||||
Equity in earnings of consolidated subsidiaries | 0 | 0 | 0 | |||||||||
Interest expense | (85) | (450) | (474) | |||||||||
Other (expense) income | (104) | 111 | 303 | |||||||||
Total other expense, net | (189) | (339) | (171) | |||||||||
Income tax (provision) benefit | (67) | 157 | 665 | |||||||||
NET INCOME (LOSS) | (283) | (524) | (3,147) | |||||||||
Net income attributable to the redeemable noncontrolling interests | (20) | (18) | (56) | |||||||||
Net (income) loss attributable to the noncontrolling interests | (29) | (70) | 71 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | (332) | (612) | (3,132) | |||||||||
Comprehensive income (loss) | (280) | (517) | (3,154) | |||||||||
Eliminations | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | (98) | (160) | (116) | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||
Operating income (loss) | 0 | (1) | (6) | |||||||||
Interest expense | 14 | 14 | 12 | |||||||||
Eliminations | ||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||
Revenue | (167) | (207) | (184) | |||||||||
Media programming and production expenses | (78) | (54) | (71) | |||||||||
Selling, general and administrative | (79) | (145) | (97) | |||||||||
Impairment of goodwill and definite-lived intangible assets | 0 | |||||||||||
Gain on deconsolidation of subsidiary | 0 | |||||||||||
Depreciation, amortization and other operating (gains) expenses | (10) | (7) | (10) | |||||||||
Total operating (gains) expenses | (167) | (206) | (178) | |||||||||
Operating income (loss) | 0 | (1) | (6) | |||||||||
Equity in earnings of consolidated subsidiaries | (591) | (85) | 1,532 | |||||||||
Interest expense | 18 | 28 | 25 | |||||||||
Other (expense) income | (6) | (16) | (14) | |||||||||
Total other expense, net | (579) | (73) | 1,543 | |||||||||
Income tax (provision) benefit | 0 | 0 | 0 | |||||||||
NET INCOME (LOSS) | (579) | (74) | 1,537 | |||||||||
Net income attributable to the redeemable noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (income) loss attributable to the noncontrolling interests | 0 | 0 | 0 | |||||||||
Net (loss) income attributable to Sinclair Broadcast Group | (579) | (74) | 1,537 | |||||||||
Comprehensive income (loss) | $ (579) | $ (74) | $ 1,537 |
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | $ 799 | $ 327 | $ 1,548 |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (105) | (80) | (157) |
Acquisition of businesses, net of cash acquired | 0 | (4) | (16) |
Deconsolidation of subsidiary cash | (315) | 0 | 0 |
Proceeds from the sale of assets | 9 | 43 | 36 |
Purchases of investments | (75) | (256) | (139) |
Distributions from investments | 99 | 26 | 26 |
Spectrum repack reimbursements | 4 | 24 | 90 |
Other, net | 2 | 27 | 27 |
Net cash flows used in investing activities | (381) | (246) | (159) |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 728 | 357 | 1,819 |
Repayments of notes payable, commercial bank financing, and finance leases | (863) | (601) | (1,739) |
Dividends paid on Class A and Class B Common Stock | (70) | (60) | (63) |
Dividends paid on redeemable subsidiary preferred equity | (7) | (5) | (36) |
Repurchase of outstanding Class A Common Stock | (120) | (61) | (343) |
Redemption of redeemable subsidiary preferred equity | 0 | 0 | (547) |
Debt issuance costs | 0 | (1) | (19) |
Distributions to noncontrolling interests, net | (12) | (95) | (32) |
Distributions to redeemable noncontrolling interests | 0 | (6) | (383) |
Increase (decrease) in intercompany payables | 0 | 0 | 0 |
Other, net | (9) | (53) | (117) |
Net cash flows used in financing activities | (353) | (524) | (1,460) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 65 | (443) | (71) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 819 | 1,262 | 1,333 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 884 | 819 | 1,262 |
Reportable legal entities | Sinclair Broadcast Group, Inc. | |||
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | 6 | (5) | (119) |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | 0 | 0 | 0 |
Acquisition of businesses, net of cash acquired | 0 | 0 | |
Deconsolidation of subsidiary cash | |||
Proceeds from the sale of assets | 0 | 0 | 0 |
Purchases of investments | (48) | (9) | (43) |
Distributions from investments | 64 | ||
Spectrum repack reimbursements | 0 | 0 | 0 |
Other, net | 0 | (183) | 1 |
Net cash flows used in investing activities | 16 | (192) | (42) |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 0 | 0 |
Repayments of notes payable, commercial bank financing, and finance leases | 0 | 0 | 0 |
Dividends paid on Class A and Class B Common Stock | (70) | (60) | (63) |
Dividends paid on redeemable subsidiary preferred equity | 0 | 0 | 0 |
Repurchase of outstanding Class A Common Stock | (120) | (61) | (343) |
Redemption of redeemable subsidiary preferred equity | 0 | ||
Debt issuance costs | 0 | ||
Distributions to noncontrolling interests, net | 0 | 0 | 0 |
Distributions to redeemable noncontrolling interests | 0 | 0 | |
Increase (decrease) in intercompany payables | 214 | 333 | 565 |
Other, net | (1) | (13) | 2 |
Net cash flows used in financing activities | 23 | 199 | 161 |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 45 | 2 | 0 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 2 | 0 | 0 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 47 | 2 | 0 |
Reportable legal entities | Sinclair Television Group, Inc. | |||
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | (210) | (216) | (75) |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (4) | (2) | (8) |
Acquisition of businesses, net of cash acquired | 0 | 0 | |
Deconsolidation of subsidiary cash | 0 | ||
Proceeds from the sale of assets | 0 | 0 | 0 |
Purchases of investments | (1) | (9) | (8) |
Distributions from investments | 0 | ||
Spectrum repack reimbursements | 0 | 0 | 0 |
Other, net | 3 | 0 | 0 |
Net cash flows used in investing activities | (2) | (11) | (16) |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 728 | 341 | 1,398 |
Repayments of notes payable, commercial bank financing, and finance leases | (855) | (362) | (1,434) |
Dividends paid on Class A and Class B Common Stock | 0 | 0 | 0 |
Dividends paid on redeemable subsidiary preferred equity | 0 | 0 | 0 |
Repurchase of outstanding Class A Common Stock | 0 | 0 | 0 |
Redemption of redeemable subsidiary preferred equity | 0 | ||
Debt issuance costs | (11) | ||
Distributions to noncontrolling interests, net | 0 | 0 | 0 |
Distributions to redeemable noncontrolling interests | 0 | 0 | |
Increase (decrease) in intercompany payables | 781 | 106 | 239 |
Other, net | (8) | 0 | 0 |
Net cash flows used in financing activities | 646 | 85 | 192 |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 434 | (142) | 101 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 316 | 458 | 357 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 750 | 316 | 458 |
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC | |||
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | 600 | 583 | 864 |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (100) | (64) | (130) |
Acquisition of businesses, net of cash acquired | (4) | (16) | |
Deconsolidation of subsidiary cash | 0 | ||
Proceeds from the sale of assets | 5 | 34 | 36 |
Purchases of investments | (4) | (46) | (43) |
Distributions from investments | 10 | ||
Spectrum repack reimbursements | 4 | 24 | 90 |
Other, net | (1) | (1) | (2) |
Net cash flows used in investing activities | (86) | (57) | (65) |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 0 | 0 |
Repayments of notes payable, commercial bank financing, and finance leases | (5) | (6) | (4) |
Dividends paid on Class A and Class B Common Stock | 0 | 0 | 0 |
Dividends paid on redeemable subsidiary preferred equity | 0 | 0 | 0 |
Repurchase of outstanding Class A Common Stock | 0 | 0 | 0 |
Redemption of redeemable subsidiary preferred equity | 0 | ||
Debt issuance costs | 0 | ||
Distributions to noncontrolling interests, net | 0 | 0 | 0 |
Distributions to redeemable noncontrolling interests | 0 | 0 | |
Increase (decrease) in intercompany payables | (510) | (518) | (798) |
Other, net | 0 | 0 | 0 |
Net cash flows used in financing activities | (515) | (524) | (802) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (1) | 2 | (3) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 2 | 0 | 3 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 1 | 2 | 0 |
Reportable legal entities | Non- Guarantor Subsidiaries | |||
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | 401 | (46) | 875 |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | (5) | (18) | (26) |
Acquisition of businesses, net of cash acquired | 0 | 0 | |
Deconsolidation of subsidiary cash | (315) | ||
Proceeds from the sale of assets | 4 | 9 | 0 |
Purchases of investments | (22) | (192) | (45) |
Distributions from investments | 25 | ||
Spectrum repack reimbursements | 0 | 0 | 0 |
Other, net | 0 | 28 | 28 |
Net cash flows used in investing activities | (313) | (173) | (43) |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | 46 | 421 |
Repayments of notes payable, commercial bank financing, and finance leases | (3) | (51) | (301) |
Dividends paid on Class A and Class B Common Stock | 0 | 0 | 0 |
Dividends paid on redeemable subsidiary preferred equity | (7) | (5) | (36) |
Repurchase of outstanding Class A Common Stock | 0 | 0 | 0 |
Redemption of redeemable subsidiary preferred equity | (547) | ||
Debt issuance costs | (8) | ||
Distributions to noncontrolling interests, net | (12) | (95) | (32) |
Distributions to redeemable noncontrolling interests | (6) | (383) | |
Increase (decrease) in intercompany payables | (479) | 65 | 4 |
Other, net | 0 | (40) | (119) |
Net cash flows used in financing activities | (501) | (86) | (1,001) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (413) | (305) | (169) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 499 | 804 | 973 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | 86 | 499 | 804 |
Eliminations | |||
Condensed Financial Statements, Captions [Line Items] | |||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | 2 | 11 | 3 |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||
Acquisition of property and equipment | 4 | 4 | 7 |
Acquisition of businesses, net of cash acquired | 0 | 0 | |
Deconsolidation of subsidiary cash | 0 | ||
Proceeds from the sale of assets | 0 | 0 | 0 |
Purchases of investments | 0 | 0 | 0 |
Distributions from investments | 0 | ||
Spectrum repack reimbursements | 0 | 0 | 0 |
Other, net | 0 | 183 | 0 |
Net cash flows used in investing activities | 4 | 187 | 7 |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||
Proceeds from notes payable and commercial bank financing | 0 | (30) | 0 |
Repayments of notes payable, commercial bank financing, and finance leases | 0 | (182) | 0 |
Dividends paid on Class A and Class B Common Stock | 0 | 0 | 0 |
Dividends paid on redeemable subsidiary preferred equity | 0 | 0 | 0 |
Repurchase of outstanding Class A Common Stock | 0 | 0 | 0 |
Redemption of redeemable subsidiary preferred equity | 0 | ||
Debt issuance costs | 0 | ||
Distributions to noncontrolling interests, net | 0 | 0 | 0 |
Distributions to redeemable noncontrolling interests | 0 | 0 | |
Increase (decrease) in intercompany payables | (6) | 14 | (10) |
Other, net | 0 | 0 | 0 |
Net cash flows used in financing activities | (6) | (198) | (10) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 0 | 0 | 0 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | 0 | 0 | 0 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year | $ 0 | $ 0 | $ 0 |
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Revenues, net | $ 960 | $ 843 | $ 837 | $ 1,288 | $ 1,476 | $ 1,535 | $ 1,612 | $ 1,511 | $ 3,928 | $ 6,134 | $ 5,943 |
Operating income (loss) | 253 | 154 | 107 | 3,466 | 165 | 73 | (178) | 35 | 3,980 | 95 | (2,772) |
Net income (loss) | 62 | 29 | (6) | 2,616 | (41) | 17 | (328) | 26 | |||
Net (loss) income attributable to Sinclair Broadcast Group | $ 55 | $ 21 | $ (11) | $ 2,587 | $ (89) | $ 19 | $ (332) | $ (12) | $ 2,652 | $ (414) | $ (2,414) |
Basic (loss) earnings per common share (in dollars per share) | $ 0.79 | $ 0.32 | $ (0.17) | $ 35.85 | $ (1.18) | $ 0.25 | $ (4.41) | $ (0.16) | $ 37.54 | $ (5.51) | $ (30.20) |
Diluted (loss) earnings per common share (in dollars per share) | $ 0.79 | $ 0.32 | $ (0.17) | $ 35.84 | $ (1.18) | $ 0.25 | $ (4.41) | $ (0.16) | $ 37.54 | $ (5.51) | $ (30.20) |
Label | Element | Value |
---|---|---|
Other Segments [Member] | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill | $ 27,000,000 |
Goodwill | us-gaap_Goodwill | 72,000,000 |
Broadcast Segment [Member] | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill | $ 123,000,000 |
&A4"(*KJL.:W:;^32K
MVO*?>S7<3+8GPA6B<#2A0>_6O).L!D9E:)&[)CT(;5K>+3,S8T%:!W-^%$*?
M#7M!,[7COU!+ P04 " !$>V%6 Y]M@,@* "(/0 & 'AL+W=OD&]H!0L=>%-D&0_/;=_/[_2%;D8GF8R-6!H0:YQAM*S7
M?3? ZY[?JS.!#'5JS Y32';FQ%;.>6WTX:.8XE+:VTQJ]X3[H[9N/ '^[IUN C&V+#S5]0W?*>)W)H*#V
M]A*I^@//ZV]SP>,OH*F#