XML 71 R60.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 521 $ 816
Accounts receivable, net 620 1,245
Other current assets 326 410
Total current assets 1,467 2,471
Property and equipment, net 715 833
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 0 3
Goodwill 2,088 2,088
Indefinite-lived intangible assets 150 150
Definite-lived intangible assets, net 1,075 5,088
Other long-term assets 1,167 1,908
Total assets [1] 6,662 12,541
Accounts payable and accrued liabilities 392 655
Current portion of long-term debt 36 69
Other current liabilities 175 478
Total current liabilities 603 1,202
Long-term debt 4,362 12,271
Investment in deficit of consolidated subsidiaries   0
Other long-term liabilities 810 577
Total liabilities [1] 5,775 14,050
Redeemable noncontrolling interests 184 197
Total Sinclair Broadcast Group equity 765 (1,770)
Noncontrolling interests in consolidated subsidiaries (62) 64
Total liabilities, redeemable noncontrolling interests, and equity 6,662 12,541
Reportable Legal Entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 54 2
Accounts receivable, net 0 0
Other current assets 6 10
Total current assets 60 12
Property and equipment, net 1 1
Investment in equity of consolidated subsidiaries 2,104 451
Restricted cash   0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 283 331
Total assets 2,448 795
Accounts payable and accrued liabilities 35 31
Current portion of long-term debt 0 0
Other current liabilities 2 2
Total current liabilities 37 33
Long-term debt 915 915
Investment in deficit of consolidated subsidiaries   1,605
Other long-term liabilities 731 12
Total liabilities 1,683 2,565
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity 765 (1,770)
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 2,448 795
Reportable Legal Entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 415 316
Accounts receivable, net 0 0
Other current assets 79 82
Total current assets 494 398
Property and equipment, net 31 31
Investment in equity of consolidated subsidiaries 3,231 3,448
Restricted cash   0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 1,974 1,956
Total assets 5,730 5,833
Accounts payable and accrued liabilities 74 85
Current portion of long-term debt 20 20
Other current liabilities 4 6
Total current liabilities 98 111
Long-term debt 4,314 4,317
Investment in deficit of consolidated subsidiaries   0
Other long-term liabilities 60 69
Total liabilities 4,472 4,497
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity 1,258 1,336
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,730 5,833
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 1 2
Accounts receivable, net 561 649
Other current assets 296 293
Total current assets 858 944
Property and equipment, net 655 664
Investment in equity of consolidated subsidiaries 0 0
Restricted cash   0
Goodwill 2,081 2,081
Indefinite-lived intangible assets 136 136
Definite-lived intangible assets, net 1,061 1,105
Other long-term assets 410 427
Total assets 5,201 5,357
Accounts payable and accrued liabilities 290 295
Current portion of long-term debt 7 5
Other current liabilities 134 155
Total current liabilities 431 455
Long-term debt 32 33
Investment in deficit of consolidated subsidiaries   0
Other long-term liabilities 1,512 1,426
Total liabilities 1,975 1,914
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity 3,226 3,443
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,201 5,357
Reportable Legal Entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 51 496
Accounts receivable, net 59 596
Other current assets 23 136
Total current assets 133 1,228
Property and equipment, net 50 161
Investment in equity of consolidated subsidiaries 0 0
Restricted cash   3
Goodwill 7 7
Indefinite-lived intangible assets 14 14
Definite-lived intangible assets, net 48 4,019
Other long-term assets 1,363 1,853
Total assets 1,615 7,285
Accounts payable and accrued liabilities 17 279
Current portion of long-term debt 10 45
Other current liabilities 80 392
Total current liabilities 107 716
Long-term debt 373 8,488
Investment in deficit of consolidated subsidiaries   0
Other long-term liabilities 328 468
Total liabilities 808 9,672
Redeemable noncontrolling interests 184 197
Total Sinclair Broadcast Group equity 688 (2,644)
Noncontrolling interests in consolidated subsidiaries (65) 60
Total liabilities, redeemable noncontrolling interests, and equity 1,615 7,285
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (78) (111)
Total current assets (78) (111)
Property and equipment, net (22) (24)
Investment in equity of consolidated subsidiaries (5,335) (3,899)
Restricted cash   0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (34) (36)
Other long-term assets (2,863) (2,659)
Total assets (8,332) (6,729)
Accounts payable and accrued liabilities (24) (35)
Current portion of long-term debt (1) (1)
Other current liabilities (45) (77)
Total current liabilities (70) (113)
Long-term debt (1,272) (1,482)
Investment in deficit of consolidated subsidiaries   (1,605)
Other long-term liabilities (1,821) (1,398)
Total liabilities (3,163) (4,598)
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (5,172) (2,135)
Noncontrolling interests in consolidated subsidiaries 3 4
Total liabilities, redeemable noncontrolling interests, and equity $ (8,332) $ (6,729)
[1] Our consolidated total assets as of March 31, 2022 and December 31, 2021 include total assets of variable interest entities (VIEs) of $118 million and $217 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2022 and December 31, 2021 include total liabilities of VIEs of $17 million and $62 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 9. Variable Interest Entities.