XML 128 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INFORMATION FOR GUARANTEE OF SECURITIES OF SUBSIDIARIES - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 1,476 $ 1,535 $ 1,612 $ 1,511 $ 1,512 $ 1,539 $ 1,283 $ 1,609 $ 6,134 $ 5,943 $ 4,240
Media programming and production expenses                 4,291 2,735 2,073
Selling, general and administrative                 1,078 980 1,119
Impairment of goodwill and definite-lived intangible assets                 0 4,264 0
Depreciation, amortization and other operating expenses                 670 736 578
Total operating expenses                 6,039 8,715 3,770
Operating income 165 73 (178) 35 625 (4,216) 492 327 95 (2,772) 470
Equity in (loss) earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (618) (656) (422)
Other (expense) income                 24 279 (39)
Total other expense, net                 (594) (377) (461)
Income tax benefit (provision)                 173 720 96
NET (LOSS) INCOME                 (326) (2,429) 105
Net income attributable to the redeemable noncontrolling interests                 (18) (56) (48)
Net income attributable to the noncontrolling interests                 (70) 71 (10)
Net (loss) income attributable to Sinclair Broadcast Group $ (89) $ 19 $ (332) $ (12) $ 467 $ (3,256) $ 252 $ 123 (414) (2,414) 47
Comprehensive (loss) income                 (318) (2,437) 104
Reportable legal entities | Sinclair Broadcast Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Media programming and production expenses                 0 0 0
Selling, general and administrative                 12 18 147
Impairment of goodwill and definite-lived intangible assets                   0  
Depreciation, amortization and other operating expenses                 1 2 0
Total operating expenses                 13 20 147
Operating income                 (13) (20) (147)
Equity in (loss) earnings of consolidated subsidiaries                 (350) (2,409) 165
Interest expense                 (13) (13) (5)
Other (expense) income                 (63) 27 2
Total other expense, net                 (426) (2,395) 162
Income tax benefit (provision)                 25 1 32
NET (LOSS) INCOME                 (414) (2,414) 47
Net income attributable to the redeemable noncontrolling interests                 0 0 0
Net income attributable to the noncontrolling interests                 0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                 (414) (2,414) 47
Comprehensive (loss) income                 (414) (2,414) 47
Reportable legal entities | Sinclair Television Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 111 100 35
Media programming and production expenses                 4 3 0
Selling, general and administrative                 160 122 147
Impairment of goodwill and definite-lived intangible assets                   0  
Depreciation, amortization and other operating expenses                 8 8 (20)
Total operating expenses                 172 133 127
Operating income                 (61) (33) (92)
Equity in (loss) earnings of consolidated subsidiaries                 435 877 577
Interest expense                 (180) (191) (216)
Other (expense) income                 16 4 (7)
Total other expense, net                 271 690 354
Income tax benefit (provision)                 35 51 66
NET (LOSS) INCOME                 245 708 328
Net income attributable to the redeemable noncontrolling interests                 0 0 0
Net income attributable to the noncontrolling interests                 0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                 245 708 328
Comprehensive (loss) income                 246 707 327
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 2,979 3,081 2,841
Media programming and production expenses                 1,425 1,284 1,238
Selling, general and administrative                 715 658 663
Impairment of goodwill and definite-lived intangible assets                   0  
Depreciation, amortization and other operating expenses                 327 211 278
Total operating expenses                 2,467 2,153 2,179
Operating income                 512 928 662
Equity in (loss) earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (3) (3) (4)
Other (expense) income                 (24) (41) (53)
Total other expense, net                 (27) (44) (57)
Income tax benefit (provision)                 (44) 3 (21)
NET (LOSS) INCOME                 441 887 584
Net income attributable to the redeemable noncontrolling interests                 0 0 0
Net income attributable to the noncontrolling interests                 0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                 441 887 584
Comprehensive (loss) income                 441 887 584
Reportable legal entities | Non- Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 3,251 2,946 1,487
Media programming and production expenses                 2,916 1,519 894
Selling, general and administrative                 336 279 202
Impairment of goodwill and definite-lived intangible assets                   4,264  
Depreciation, amortization and other operating expenses                 341 525 334
Total operating expenses                 3,593 6,587 1,430
Operating income                 (342) (3,641) 57
Equity in (loss) earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (450) (474) (216)
Other (expense) income                 111 303 24
Total other expense, net                 (339) (171) (192)
Income tax benefit (provision)                 157 665 19
NET (LOSS) INCOME                 (524) (3,147) (116)
Net income attributable to the redeemable noncontrolling interests                 (18) (56) (48)
Net income attributable to the noncontrolling interests                 (70) 71 (10)
Net (loss) income attributable to Sinclair Broadcast Group                 (612) (3,132) (174)
Comprehensive (loss) income                 (517) (3,154) (116)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (160) (116) (59)
Impairment of goodwill and definite-lived intangible assets                   0  
Operating income                 (1) (6) (8)
Interest expense                 14 12 13
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (207) (184) (123)
Media programming and production expenses                 (54) (71) (59)
Selling, general and administrative                 (145) (97) (40)
Impairment of goodwill and definite-lived intangible assets                   0  
Depreciation, amortization and other operating expenses                 (7) (10) (14)
Total operating expenses                 (206) (178) (113)
Operating income                 (1) (6) (10)
Equity in (loss) earnings of consolidated subsidiaries                 (85) 1,532 (742)
Interest expense                 28 25 19
Other (expense) income                 (16) (14) (5)
Total other expense, net                 (73) 1,543 (728)
Income tax benefit (provision)                 0 0 0
NET (LOSS) INCOME                 (74) 1,537 (738)
Net income attributable to the redeemable noncontrolling interests                 0 0 0
Net income attributable to the noncontrolling interests                 0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                 (74) 1,537 (738)
Comprehensive (loss) income                 $ (74) $ 1,537 $ (738)