XML 127 R114.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INFORMATION FOR GUARANTEE OF SECURITIES OF SUBSIDIARIES - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 816 $ 1,259  
Accounts receivable, net 1,245 1,060  
Other current assets 410 898  
Total current assets 2,471 3,217  
Property and equipment, net 833 823  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash 3 3  
Goodwill 2,088 2,092 $ 4,716
Indefinite-lived intangible assets 150 171 $ 158
Definite-lived intangible assets, net 5,088 5,624  
Other long-term assets 1,908 1,452  
Total assets [1] 12,541 13,382  
Accounts payable and accrued liabilities 655 533  
Current portion of long-term debt 69 58  
Other current liabilities 478 443  
Total current liabilities 1,202 1,034  
Long-term debt 12,271 12,493  
Investment in deficit of consolidated subsidiaries 0 0  
Other liabilities 577 850  
Total liabilities [1] 14,050 14,377  
Redeemable noncontrolling interests 197 190  
Total Sinclair Broadcast Group (deficit) equity (1,770) (1,274)  
Noncontrolling interests in consolidated subsidiaries 64 89  
Total liabilities and equity 12,541 13,382  
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 2 0  
Accounts receivable, net 0 0  
Other current assets 10 7  
Total current assets 12 7  
Property and equipment, net 1 1  
Investment in equity of consolidated subsidiaries 451 430  
Restricted cash 0 0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Other long-term assets 331 139  
Total assets 795 577  
Accounts payable and accrued liabilities 31 19  
Current portion of long-term debt 0 0  
Other current liabilities 2 1  
Total current liabilities 33 20  
Long-term debt 915 700  
Investment in deficit of consolidated subsidiaries 1,605 1,118  
Other liabilities 12 12  
Total liabilities 2,565 1,850  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group (deficit) equity (1,770) (1,273)  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities and equity 795 577  
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 316 458  
Accounts receivable, net 0 0  
Other current assets 82 46  
Total current assets 398 504  
Property and equipment, net 31 33  
Investment in equity of consolidated subsidiaries 3,448 3,549  
Restricted cash 0 0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Other long-term assets 1,956 1,718  
Total assets 5,833 5,804  
Accounts payable and accrued liabilities 85 70  
Current portion of long-term debt 20 13  
Other current liabilities 6 2  
Total current liabilities 111 85  
Long-term debt 4,317 4,337  
Investment in deficit of consolidated subsidiaries 0 0  
Other liabilities 69 121  
Total liabilities 4,497 4,543  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group (deficit) equity 1,336 1,261  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities and equity 5,833 5,804  
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 2 0  
Accounts receivable, net 649 558  
Other current assets 293 372  
Total current assets 944 930  
Property and equipment, net 664 706  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash 0 0  
Goodwill 2,081 2,082  
Indefinite-lived intangible assets 136 156  
Definite-lived intangible assets, net 1,105 1,256  
Other long-term assets 427 280  
Total assets 5,357 5,410  
Accounts payable and accrued liabilities 295 247  
Current portion of long-term debt 5 5  
Other current liabilities 155 134  
Total current liabilities 455 386  
Long-term debt 33 33  
Investment in deficit of consolidated subsidiaries 0 0  
Other liabilities 1,426 1,445  
Total liabilities 1,914 1,864  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group (deficit) equity 3,443 3,546  
Noncontrolling interests in consolidated subsidiaries 0 0  
Total liabilities and equity 5,357 5,410  
Reportable legal entities | Non- Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 496 801  
Accounts receivable, net 596 502  
Other current assets 136 560  
Total current assets 1,228 1,863  
Property and equipment, net 161 109  
Investment in equity of consolidated subsidiaries 0 0  
Restricted cash 3 3  
Goodwill 7 10  
Indefinite-lived intangible assets 14 15  
Definite-lived intangible assets, net 4,019 4,409  
Other long-term assets 1,853 1,569  
Total assets 7,285 7,978  
Accounts payable and accrued liabilities 279 284  
Current portion of long-term debt 45 41  
Other current liabilities 392 306  
Total current liabilities 716 631  
Long-term debt 8,488 8,460  
Investment in deficit of consolidated subsidiaries 0 0  
Other liabilities 468 710  
Total liabilities 9,672 9,801  
Redeemable noncontrolling interests 197 190  
Total Sinclair Broadcast Group (deficit) equity (2,644) (2,098)  
Noncontrolling interests in consolidated subsidiaries 60 85  
Total liabilities and equity 7,285 7,978  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets (111) (87)  
Total current assets (111) (87)  
Property and equipment, net (24) (26)  
Investment in equity of consolidated subsidiaries (3,899) (3,979)  
Restricted cash 0 0  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net (36) (41)  
Other long-term assets (2,659) (2,254)  
Total assets (6,729) (6,387)  
Accounts payable and accrued liabilities (35) (87)  
Current portion of long-term debt (1) (1)  
Other current liabilities (77) 0  
Total current liabilities (113) (88)  
Long-term debt (1,482) (1,037)  
Investment in deficit of consolidated subsidiaries (1,605) (1,118)  
Other liabilities (1,398) (1,438)  
Total liabilities (4,598) (3,681)  
Redeemable noncontrolling interests 0 0  
Total Sinclair Broadcast Group (deficit) equity (2,135) (2,710)  
Noncontrolling interests in consolidated subsidiaries 4 4  
Total liabilities and equity $ (6,729) $ (6,387)  
[1] Our consolidated total assets as of December 31, 2021 and 2020 include total assets of variable interest entities (VIEs) of $217 million and $233 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2021 and 2020 include total liabilities of the VIEs of $62 million and $60 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities.