XML 80 R65.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues $ 1,535 $ 1,539 $ 4,658 $ 4,431
Media programming and production expenses 1,022 1,077 3,390 2,288
Selling, general and administrative expenses 263 242 807 719
Impairment of goodwill and definite-lived intangible assets 0 4,264 0 4,264
Depreciation, amortization and other operating expenses 177 172 531 557
Total operating expenses 1,462 5,755 4,728 7,828
Operating income (loss) 73 (4,216) (70) (3,397)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (155) (157) (466) (502)
Other income (expense) 8 159 82 151
Total other (expense) income, net (147) 2 (384) (351)
Income tax benefit 91 847 169 805
NET INCOME (LOSS) 17 (3,367) (285) (2,943)
Net income attributable to the redeemable noncontrolling interests (4) (19) (13) (51)
Net loss (income) attributable to the noncontrolling interests 6 130 (27) 113
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 19 (3,256) (325) (2,881)
Comprehensive income (loss) 18 (3,367) (279) (2,952)
Reportable Legal Entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 0 0 0 0
Media programming and production expenses 0 0 0 0
Selling, general and administrative expenses 3 2 10 8
Impairment of goodwill and definite-lived intangible assets   0   0
Depreciation, amortization and other operating expenses 0 1 0 1
Total operating expenses 3 3 10 9
Operating income (loss) (3) (3) (10) (9)
Equity in earnings of consolidated subsidiaries 21 (3,252) (267) (2,866)
Interest expense (3) (3) (10) (10)
Other income (expense) 2 1 (61) 0
Total other (expense) income, net 20 (3,254) (338) (2,876)
Income tax benefit 2 1 23 4
NET INCOME (LOSS) 19 (3,256) (325) (2,881)
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 19 (3,256) (325) (2,881)
Comprehensive income (loss) 19 (3,256) (325) (2,881)
Reportable Legal Entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 28 25 83 74
Media programming and production expenses 1 0 3 0
Selling, general and administrative expenses 33 27 123 97
Impairment of goodwill and definite-lived intangible assets   0   0
Depreciation, amortization and other operating expenses 2 1 6 6
Total operating expenses 36 28 132 103
Operating income (loss) (8) (3) (49) (29)
Equity in earnings of consolidated subsidiaries 113 302 317 542
Interest expense (43) (45) (135) (147)
Other income (expense) (3) 5 11 11
Total other (expense) income, net 67 262 193 406
Income tax benefit 9 55 38 75
NET INCOME (LOSS) 68 314 182 452
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 68 314 182 452
Comprehensive income (loss) 68 314 182 452
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 758 774 2,207 2,140
Media programming and production expenses 366 322 1,073 962
Selling, general and administrative expenses 176 160 515 479
Impairment of goodwill and definite-lived intangible assets   0   0
Depreciation, amortization and other operating expenses 81 40 240 143
Total operating expenses 623 522 1,828 1,584
Operating income (loss) 135 252 379 556
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (1) (1) (2) (3)
Other income (expense) (2) (11) (24) (30)
Total other (expense) income, net (3) (12) (26) (33)
Income tax benefit (16) 64 (31) 24
NET INCOME (LOSS) 116 304 322 547
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 116 304 322 547
Comprehensive income (loss) 116 304 322 547
Reportable Legal Entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 803 786 2,507 2,350
Media programming and production expenses 671 772 2,354 1,371
Selling, general and administrative expenses 87 77 252 207
Impairment of goodwill and definite-lived intangible assets   4,264   4,264
Depreciation, amortization and other operating expenses 95 133 290 416
Total operating expenses 853 5,246 2,896 6,258
Operating income (loss) (50) (4,460) (389) (3,908)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (113) (114) (337) (361)
Other income (expense) 14 168 166 180
Total other (expense) income, net (99) 54 (171) (181)
Income tax benefit 96 727 139 702
NET INCOME (LOSS) (53) (3,679) (421) (3,387)
Net income attributable to the redeemable noncontrolling interests (4) (19) (13) (51)
Net loss (income) attributable to the noncontrolling interests 6 130 (27) 113
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (51) (3,568) (461) (3,325)
Comprehensive income (loss) (52) (3,679) (415) (3,396)
Eliminations        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues (54) (46) (139) (133)
Media programming and production expenses (16) (17) (40) (45)
Selling, general and administrative expenses (36) (24) (93) (72)
Impairment of goodwill and definite-lived intangible assets   0   0
Depreciation, amortization and other operating expenses (1) (3) (5) (9)
Total operating expenses (53) (44) (138) (126)
Operating income (loss) (1) (2) (1) (7)
Equity in earnings of consolidated subsidiaries (134) 2,950 (50) 2,324
Interest expense 5 6 18 19
Other income (expense) (3) (4) (10) (10)
Total other (expense) income, net (132) 2,952 (42) 2,333
Income tax benefit 0 0 0 0
NET INCOME (LOSS) (133) 2,950 (43) 2,326
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (133) 2,950 (43) 2,326
Comprehensive income (loss) $ (133) $ 2,950 $ (43) $ 2,326