XML 77 R64.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues $ 1,612 $ 1,283 $ 3,123 $ 2,892
Media programming and production expenses 1,345 383 2,368 1,211
Selling, general and administrative expenses 270 218 544 477
Depreciation, amortization and other operating expenses 175 190 354 385
Total operating expenses 1,790 791 3,266 2,073
Operating (loss) income (178) 492 (143) 819
Equity in (loss) earnings of consolidated subsidiaries 0 0 0 0
Interest expense (160) (165) (311) (345)
Other (expense) income (59) 0 74 (8)
Total other expense, net (219) (165) (237) (353)
Income tax benefit (provision) 69 (54) 78 (42)
NET (LOSS) INCOME (328) 273 (302) 424
Net income attributable to the redeemable noncontrolling interests (5) (12) (9) (32)
Net loss (income) attributable to the noncontrolling interests 1 (9) (33) (17)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (332) 252 (344) 375
Comprehensive (loss) income (331) 264 (297) 415
Reportable Legal Entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 0 0 0 0
Media programming and production expenses 0 0 0 0
Selling, general and administrative expenses 4 3 7 6
Depreciation, amortization and other operating expenses 0 0 0 0
Total operating expenses 4 3 7 6
Operating (loss) income (4) (3) (7) (6)
Equity in (loss) earnings of consolidated subsidiaries (243) 257 (288) 386
Interest expense (4) (4) (7) (7)
Other (expense) income (83) 1 (63) (1)
Total other expense, net (330) 254 (358) 378
Income tax benefit (provision) 2 1 21 3
NET (LOSS) INCOME (332) 252 (344) 375
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (332) 252 (344) 375
Comprehensive (loss) income (332) 252 (344) 375
Reportable Legal Entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 28 25 55 49
Media programming and production expenses 1 0 2 0
Selling, general and administrative expenses 32 26 90 70
Depreciation, amortization and other operating expenses 2 4 4 5
Total operating expenses 35 30 96 75
Operating (loss) income (7) (5) (41) (26)
Equity in (loss) earnings of consolidated subsidiaries 116 67 204 240
Interest expense (50) (47) (92) (102)
Other (expense) income 9 8 14 6
Total other expense, net 75 28 126 144
Income tax benefit (provision) 22 (9) 29 20
NET (LOSS) INCOME 90 14 114 138
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 90 14 114 138
Comprehensive (loss) income 90 14 114 138
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 744 627 1,449 1,366
Media programming and production expenses 359 312 707 640
Selling, general and administrative expenses 173 151 339 319
Depreciation, amortization and other operating expenses 85 52 159 103
Total operating expenses 617 515 1,205 1,062
Operating (loss) income 127 112 244 304
Equity in (loss) earnings of consolidated subsidiaries 0 0 0 0
Interest expense 0 (1) (1) (2)
Other (expense) income (10) (10) (22) (19)
Total other expense, net (10) (11) (23) (21)
Income tax benefit (provision) 0 (34) (15) (40)
NET (LOSS) INCOME 117 67 206 243
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 117 67 206 243
Comprehensive (loss) income 117 67 206 243
Reportable Legal Entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 886 671 1,704 1,564
Media programming and production expenses 999 83 1,683 599
Selling, general and administrative expenses 91 63 165 130
Depreciation, amortization and other operating expenses 90 136 195 283
Total operating expenses 1,180 282 2,043 1,012
Operating (loss) income (294) 389 (339) 552
Equity in (loss) earnings of consolidated subsidiaries 0 0 0 0
Interest expense (113) (120) (224) (247)
Other (expense) income 29 4 152 12
Total other expense, net (84) (116) (72) (235)
Income tax benefit (provision) 45 (12) 43 (25)
NET (LOSS) INCOME (333) 261 (368) 292
Net income attributable to the redeemable noncontrolling interests (5) (12) (9) (32)
Net loss (income) attributable to the noncontrolling interests 1 (9) (33) (17)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (337) 240 (410) 243
Comprehensive (loss) income (336) 252 (363) 283
Eliminations        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues (46) (40) (85) (87)
Media programming and production expenses (14) (12) (24) (28)
Selling, general and administrative expenses (30) (25) (57) (48)
Depreciation, amortization and other operating expenses (2) (2) (4) (6)
Total operating expenses (46) (39) (85) (82)
Operating (loss) income 0 (1) 0 (5)
Equity in (loss) earnings of consolidated subsidiaries 127 (324) 84 (626)
Interest expense 7 7 13 13
Other (expense) income (4) (3) (7) (6)
Total other expense, net 130 (320) 90 (619)
Income tax benefit (provision) 0 0 0 0
NET (LOSS) INCOME 130 (321) 90 (624)
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0 0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 130 (321) 90 (624)
Comprehensive (loss) income $ 130 $ (321) $ 90 $ (624)