XML 76 R63.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 964 $ 1,259
Accounts receivable, net 1,148 1,060
Other current assets 545 898
Total current assets 2,657 3,217
Property and equipment, net 789 823
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 4 3
Goodwill 2,088 2,092
Indefinite-lived intangible assets 150 171
Definite-lived intangible assets, net 5,347 5,624
Other long-term assets 1,745 1,452
Total assets [1] 12,780 13,382
Accounts payable and accrued liabilities 588 533
Current portion of long-term debt 66 58
Other current liabilities 382 443
Total current liabilities 1,036 1,034
Long-term debt 12,473 12,493
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 633 850
Total liabilities [1] 14,142 14,377
Redeemable noncontrolling interests 190 190
Total Sinclair Broadcast Group (deficit) equity (1,624) (1,274)
Noncontrolling interests in consolidated subsidiaries 72 89
Total liabilities, redeemable noncontrolling interests, and deficit 12,780 13,382
Reportable Legal Entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets 8 7
Total current assets 8 7
Property and equipment, net 1 1
Investment in equity of consolidated subsidiaries 454 430
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 101 139
Total assets 564 577
Accounts payable and accrued liabilities 24 19
Current portion of long-term debt 0 0
Other current liabilities 1 1
Total current liabilities 25 20
Long-term debt 700 700
Investment in deficit of consolidated subsidiaries 1,452 1,118
Other long-term liabilities 11 12
Total liabilities 2,188 1,850
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity (1,624) (1,273)
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 564 577
Reportable Legal Entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 537 458
Accounts receivable, net 0 0
Other current assets 57 46
Total current assets 594 504
Property and equipment, net 32 33
Investment in equity of consolidated subsidiaries 3,424 3,549
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 1,731 1,718
Total assets 5,781 5,804
Accounts payable and accrued liabilities 70 70
Current portion of long-term debt 20 13
Other current liabilities 1 2
Total current liabilities 91 85
Long-term debt 4,324 4,337
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 112 121
Total liabilities 4,527 4,543
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity 1,254 1,261
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 5,781 5,804
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 2 0
Accounts receivable, net 540 558
Other current assets 323 372
Total current assets 865 930
Property and equipment, net 674 706
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 1 0
Goodwill 2,081 2,082
Indefinite-lived intangible assets 136 156
Definite-lived intangible assets, net 1,183 1,256
Other long-term assets 275 280
Total assets 5,215 5,410
Accounts payable and accrued liabilities 278 247
Current portion of long-term debt 5 5
Other current liabilities 105 134
Total current liabilities 388 386
Long-term debt 31 33
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 1,375 1,445
Total liabilities 1,794 1,864
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity 3,421 3,546
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 5,215 5,410
Reportable Legal Entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 425 801
Accounts receivable, net 608 502
Other current assets 242 560
Total current assets 1,275 1,863
Property and equipment, net 106 109
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 3 3
Goodwill 7 10
Indefinite-lived intangible assets 14 15
Definite-lived intangible assets, net 4,203 4,409
Other long-term assets 1,797 1,569
Total assets 7,405 7,978
Accounts payable and accrued liabilities 302 284
Current portion of long-term debt 42 41
Other current liabilities 275 306
Total current liabilities 619 631
Long-term debt 8,443 8,460
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 491 710
Total liabilities 9,553 9,801
Redeemable noncontrolling interests 190 190
Total Sinclair Broadcast Group (deficit) equity (2,406) (2,098)
Noncontrolling interests in consolidated subsidiaries 68 85
Total liabilities, redeemable noncontrolling interests, and deficit 7,405 7,978
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (85) (87)
Total current assets (85) (87)
Property and equipment, net (24) (26)
Investment in equity of consolidated subsidiaries (3,878) (3,979)
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (39) (41)
Other long-term assets (2,159) (2,254)
Total assets (6,185) (6,387)
Accounts payable and accrued liabilities (86) (87)
Current portion of long-term debt (1) (1)
Other current liabilities 0 0
Total current liabilities (87) (88)
Long-term debt (1,025) (1,037)
Investment in deficit of consolidated subsidiaries (1,452) (1,118)
Other long-term liabilities (1,356) (1,438)
Total liabilities (3,920) (3,681)
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity (2,269) (2,710)
Noncontrolling interests in consolidated subsidiaries 4 4
Total liabilities, redeemable noncontrolling interests, and deficit $ (6,185) $ (6,387)
[1] Our consolidated total assets as of June 30, 2021 and December 31, 2020 include total assets of variable interest entities (VIEs) of $219 million and $233 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2021 and December 31, 2020 include total liabilities of VIEs of $56 million and $60 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 9. Variable Interest Entities.