XML 73 R60.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details)
3 Months Ended 6 Months Ended
Nov. 18, 2020
$ / shares
Jun. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Apr. 01, 2021
USD ($)
Dec. 31, 2020
USD ($)
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   $ 550,000,000 $ 550,000,000   $ 400,000,000
Debt discount and deferred financing costs   $ 172,000,000 $ 172,000,000   $ 183,000,000
Term Loan B-3 | STG Term Loan Facility          
FAIR VALUE MEASUREMENTS:          
Aggregate principal amount       $ 740,000,000  
Senior Notes | 5.875% Senior Unsecured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.875% 5.875%    
Senior Notes | STG 5.500% Unsecured Notes          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.50% 5.50%    
Senior Notes | 5.125% Senior Unsecured Notes due 2027          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.125% 5.125%    
Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.125% 4.125%    
Senior Notes | DSG 12.750% Secured Notes Due 2026          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   12.75% 12.75%    
Senior Notes | DSG 6.625% Unsecured Notes          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   6.625% 6.625%    
Senior Notes | DSG 5.375% Secured Notes          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.375% 5.375%    
Bally's          
FAIR VALUE MEASUREMENTS:          
Option purchase price, minimum (in USD per share) | $ / shares $ 30        
Option purchase price, maximum (in USD per share) | $ / shares $ 45        
Precluded from owning more than percentage 4.90%        
Bally's | Options and Warrants          
FAIR VALUE MEASUREMENTS:          
Measurement adjustments   $ (51,000,000) $ 52,000,000    
Discount for lack of marketability   0.20 0.20   0.25
Level 1 | Carrying Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   $ 4,000,000 $ 4,000,000   $ 68,000,000
Deferred compensation assets   48,000,000 48,000,000   42,000,000
Deferred compensation liabilities   41,000,000 41,000,000   36,000,000
Level 1 | Carrying Value | STG Money Market Funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   527,000,000 527,000,000   448,000,000
Level 1 | Carrying Value | DSG Money Market Funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   137,000,000 137,000,000   292,000,000
Level 1 | Fair Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   4,000,000 4,000,000   68,000,000
Deferred compensation assets   48,000,000 48,000,000   42,000,000
Deferred compensation liabilities   41,000,000 41,000,000   36,000,000
Level 1 | Fair Value | STG Money Market Funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   527,000,000 527,000,000   448,000,000
Level 1 | Fair Value | DSG Money Market Funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   137,000,000 137,000,000   292,000,000
Level 2 | Carrying Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   162,000,000 162,000,000   0
Level 2 | Carrying Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   14,000,000 14,000,000   17,000,000
Level 2 | Carrying Value | Debt of non-media subsidiaries          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   17,000,000 17,000,000   17,000,000
Level 2 | Carrying Value | Senior Notes | 5.875% Senior Unsecured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   348,000,000 348,000,000   348,000,000
Level 2 | Carrying Value | Senior Notes | 5.500% Senior Unsecured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   500,000,000 500,000,000   500,000,000
Level 2 | Carrying Value | Senior Notes | 5.125% Senior Unsecured Notes due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   400,000,000 400,000,000   400,000,000
Level 2 | Carrying Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   750,000,000 750,000,000   750,000,000
Level 2 | Carrying Value | Senior Notes | 12.750% Senior Secured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   31,000,000 31,000,000   31,000,000
Level 2 | Carrying Value | Senior Notes | 6.625% Senior Unsecured Notes due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,744,000,000 1,744,000,000   1,744,000,000
Level 2 | Carrying Value | Senior Notes | 5.375% Senior Secured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   3,050,000,000 3,050,000,000   3,050,000,000
Level 2 | Carrying Value | Term Loan | Term Loan B          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   379,000,000 379,000,000   1,119,000,000
Level 2 | Carrying Value | Term Loan | Term Loan B-2          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,277,000,000 1,277,000,000   1,284,000,000
Level 2 | Carrying Value | Term Loan | Term Loan B-3          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   740,000,000 740,000,000   0
Level 2 | Carrying Value | Term Loan | Term Loan          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   3,242,000,000 3,242,000,000   3,259,000,000
Level 2 | Carrying Value | Line of Credit Facility | Accounts Receivable Securitization Facility          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   183,000,000 183,000,000   177,000,000
Level 2 | Fair Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   162,000,000 162,000,000   0
Level 2 | Fair Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   14,000,000 14,000,000   17,000,000
Level 2 | Fair Value | Debt of non-media subsidiaries          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   17,000,000 17,000,000   17,000,000
Level 2 | Fair Value | Senior Notes | 5.875% Senior Unsecured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   358,000,000 358,000,000   358,000,000
Level 2 | Fair Value | Senior Notes | 5.500% Senior Unsecured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   506,000,000 506,000,000   520,000,000
Level 2 | Fair Value | Senior Notes | 5.125% Senior Unsecured Notes due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   402,000,000 402,000,000   408,000,000
Level 2 | Fair Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   738,000,000 738,000,000   770,000,000
Level 2 | Fair Value | Senior Notes | 12.750% Senior Secured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   27,000,000 27,000,000   28,000,000
Level 2 | Fair Value | Senior Notes | 6.625% Senior Unsecured Notes due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   859,000,000 859,000,000   1,056,000,000
Level 2 | Fair Value | Senior Notes | 5.375% Senior Secured Notes due 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,971,000,000 1,971,000,000   2,483,000,000
Level 2 | Fair Value | Term Loan | Term Loan B          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   374,000,000 374,000,000   1,107,000,000
Level 2 | Fair Value | Term Loan | Term Loan B-2          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,253,000,000 1,253,000,000   1,264,000,000
Level 2 | Fair Value | Term Loan | Term Loan B-3          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   732,000,000 732,000,000   0
Level 2 | Fair Value | Term Loan | Term Loan          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,929,000,000 1,929,000,000   2,884,000,000
Level 2 | Fair Value | Line of Credit Facility | Accounts Receivable Securitization Facility          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   183,000,000 183,000,000   177,000,000
Level 3 | Carrying Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   384,000,000 384,000,000   332,000,000
Level 3 | Carrying Value | Options and Warrants          
FAIR VALUE MEASUREMENTS:          
Measurement adjustments   (51,000,000) 52,000,000    
Level 3 | Fair Value          
FAIR VALUE MEASUREMENTS:          
Investments in equity securities   $ 384,000,000 $ 384,000,000   $ 332,000,000