XML 102 R79.htm IDEA: XBRL DOCUMENT v3.20.4
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - DSG Bank Credit Agreement and Notes (Details)
3 Months Ended 12 Months Ended
Jun. 10, 2020
USD ($)
Mar. 17, 2020
USD ($)
Aug. 23, 2019
USD ($)
Aug. 02, 2019
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]                
Percent of borrowings exceeding total commitments           35.00%    
Gain (loss) on extinguishment of debt           $ (10,000,000) $ (10,000,000) $ 0
DSG Revolving Credit Facility                
Debt Instrument [Line Items]                
Debt term     5 years          
Required prepayment, first lien leverage ratio           6.25    
Maximum borrowing capacity     $ 650,000,000          
Percent of borrowings exceeding total commitments     35.00%          
DSG Letters of Credit Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 50,000,000          
Amount drawn from credit facility   $ 225,000,000            
DSG Swingline Loans Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 50,000,000          
Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Debt term     7 years          
Aggregate principal amount     $ 3,300,000,000          
Unamortized debt discount     $ 17,000,000          
Quarterly payment, percent     1.00%          
Notes | 5.375% Secured Notes due 2026                
Debt Instrument [Line Items]                
Aggregate principal amount       $ 3,050,000,000        
Interest rate       5.375%   5.375%    
Notes | 5.375% Secured Notes due 2026 | RSN                
Debt Instrument [Line Items]                
Interest rate       5.375%        
Notes | 6.625% Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Aggregate principal amount $ 31,000,000     $ 1,825,000,000        
Interest rate         6.625% 6.625%    
Amount extinguished 66,500,000       $ 15,000,000      
Consideration for debt $ 10,000,000       $ 10,000,000      
Gain (loss) on extinguishment of debt           $ 5,000,000    
Notes | 6.625% Unsecured Notes due 2027 | RSN                
Debt Instrument [Line Items]                
Interest rate       6.625%        
Notes | DSG 12.750% Secured Notes                
Debt Instrument [Line Items]                
Interest rate           12.75%    
LIBOR | DSG Revolving Credit Facility                
Debt Instrument [Line Items]                
Basis spread on variable rate     3.00%          
LIBOR | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Basis spread on variable rate     3.25%          
Prepayment Requirement One | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, percent of excess cash flow     50.00%          
Prepayment Requirement Two | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, percent of excess cash flow     25.00%          
Prepayment Requirement Three | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, percent of excess cash flow     0.00%          
Minimum | Prepayment Requirement One | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, first lien leverage ratio     3.75          
Minimum | Prepayment Requirement Two | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, first lien leverage ratio     3.25          
Maximum | Prepayment Requirement Two | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, first lien leverage ratio     3.75          
Maximum | Prepayment Requirement Three | Term Loan | DSG Term Loan                
Debt Instrument [Line Items]                
Required prepayment, first lien leverage ratio     3.25          
Debt Instrument, Redemption, Period One | Notes | 5.375% Secured Notes due 2026                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       102.688%        
Debt Instrument, Redemption, Period One | Notes | DSG Notes                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       100.00%        
Percentage of principal amount redeemed       40.00%        
Debt Instrument, Redemption, Period One | Notes | 6.625% Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       103.313%        
Debt Instrument, Redemption, Period One | Notes | DSG 12.750% Secured Notes                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)           102.688%    
Debt Instrument, Redemption, Period Two | Notes | 5.375% Secured Notes due 2026                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       101.344%        
Debt Instrument, Redemption, Period Two | Notes | 6.625% Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       101.656%        
Debt Instrument, Redemption, Period Two | Notes | DSG 12.750% Secured Notes                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)           101.344%    
Debt Instrument, Redemption, Period Three | Notes | 5.375% Secured Notes due 2026                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       100.00%        
Debt Instrument, Redemption, Period Three | Notes | 6.625% Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)       100.00%        
Debt Instrument, Redemption, Period Three | Notes | DSG 12.750% Secured Notes                
Debt Instrument [Line Items]                
Debt instrument, redemption price (as a percent)           100.00%