XML 97 R74.htm IDEA: XBRL DOCUMENT v3.20.4
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
12 Months Ended
Dec. 04, 2020
Dec. 31, 2020
Jun. 30, 2020
Jun. 10, 2020
Dec. 31, 2019
Nov. 27, 2019
Aug. 02, 2019
Debt Instrument [Line Items]              
Outstanding debt amount   $ 12,696,000,000          
Net carrying value of debt   12,734,000,000     $ 12,669,000,000    
Finance leases   38,000,000     38,000,000    
Less: Deferred financing costs and discount   (183,000,000)     (231,000,000)    
Less: Current portion   (56,000,000)     (69,000,000)    
Less: Finance leases - affiliate, current portion   (5,000,000)     (5,000,000)    
Net carrying value of long-term debt   12,493,000,000     12,367,000,000    
DSG Accounts Receivable Securitization Facility              
Debt Instrument [Line Items]              
Outstanding debt amount   177,000,000     0    
Debt of variable interest entities              
Debt Instrument [Line Items]              
Outstanding debt amount   17,000,000     21,000,000    
Debt of other non-media related subsidiaries              
Debt Instrument [Line Items]              
Outstanding debt amount   17,000,000     18,000,000    
Finance leases              
Debt Instrument [Line Items]              
Finance leases   30,000,000     27,000,000    
Finance leases - affiliate              
Debt Instrument [Line Items]              
Finance leases   8,000,000     11,000,000    
Less: Finance leases - affiliate, current portion   (2,000,000)     (2,000,000)    
Notes | 6.125% Unsecured Notes due 2022              
Debt Instrument [Line Items]              
Interest rate           6.125%  
Aggregate principal amount           $ 500,000,000  
Notes | 5.625% Senior Unsecured Notes due 2024              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 0     550,000,000    
Interest rate   5.625%          
Aggregate principal amount $ 550,000,000            
Redeemed aggregate principal amount $ 550,000,000            
Prepayment of debt   $ 15,000,000          
Notes | 5.875% Senior Unsecured Notes due 2026              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 348,000,000     350,000,000    
Interest rate   5.875%          
Notes | 5.125% Senior Unsecured Notes due 2027              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 400,000,000     400,000,000    
Interest rate   5.125%          
Notes | 5.500% Unsecured Notes due 2030              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 500,000,000     500,000,000    
Interest rate   5.50%       5.50%  
Aggregate principal amount           $ 500,000,000  
Notes | 4.125% Senior Secured Notes due 2030              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 750,000,000     0    
Interest rate 4.125% 4.125%          
Aggregate principal amount $ 750,000,000            
Notes | 12.750% Senior Secured Notes, due 2026              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 31,000,000     0    
Interest rate   12.75%          
Aggregate principal amount   $ 31,000,000          
Notes | 5.375% Secured Notes due 2026              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 3,050,000,000     3,050,000,000    
Interest rate   5.375%         5.375%
Aggregate principal amount             $ 3,050,000,000
Notes | 6.625% Unsecured Notes due 2027              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 1,744,000,000     1,825,000,000    
Interest rate   6.625% 6.625%        
Aggregate principal amount       $ 31,000,000     $ 1,825,000,000
STG Term Loan Facility | Term Loan | Term Loan B-1              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 1,119,000,000     1,329,000,000    
Prepayment of debt $ 200,000,000            
STG Term Loan Facility | Term Loan | Term Loan B-2              
Debt Instrument [Line Items]              
Outstanding debt amount   1,284,000,000     1,297,000,000    
DSG Term Loan | Term Loan              
Debt Instrument [Line Items]              
Outstanding debt amount   $ 3,259,000,000     $ 3,291,000,000