XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Increase (Decrease) in Temporary Equity                      
Net income (loss) $ 0                    
BALANCE at Dec. 31, 2018 0                    
BALANCE (in shares) at Dec. 31, 2017         76,071,145 25,670,684          
BALANCE at Dec. 31, 2017 1,535 $ 2     $ 1 $ 0 $ 1,321 $ 249 $ 2 $ (2) $ (34)
Increase (Decrease) in Stockholders' Equity                      
Dividends declared and paid on Class A and Class B Common Stock (74)             (74)      
Repurchase of Class A Common Stock (in shares)         (7,761,529)            
Repurchases of Class A Common Stock (221)           (221)        
Class A Common Stock issued pursuant to employee benefit plans (in shares)         588,107            
Class A Common Stock issued pursuant to employee benefit plans 21           21        
Distributions to noncontrolling interests, net (10)                   (10)
Other comprehensive income 1                 1  
Net income (loss) 346             341     5
BALANCE (in shares) at Dec. 31, 2018         68,897,723 25,670,684          
BALANCE at Dec. 31, 2018 1,600       $ 1 $ 0 1,121 518   (1) (39)
Increase (Decrease) in Temporary Equity                      
Issuance of redeemable subsidiary preferred equity, net of issuance costs 985                    
Noncontrolling interests issued 380                    
Distributions to noncontrolling interests, net (38)                    
Redemption of redeemable subsidiary preferred equity, net of fees (297)                    
Net income (loss) 48                    
BALANCE at Dec. 31, 2019 1,078                    
Increase (Decrease) in Stockholders' Equity                      
Dividends declared and paid on Class A and Class B Common Stock (73)             (73)      
Class B Common Stock converted into Class A Common Stock (in shares)         943,002 (943,002)          
Class B Common Stock converted into Class A Common Stock 0                    
Repurchase of Class A Common Stock (in shares)         (4,555,487)            
Repurchases of Class A Common Stock (145)           (145)        
Class A Common Stock issued pursuant to employee benefit plans (in shares)         1,544,872            
Class A Common Stock issued pursuant to employee benefit plans 35           35        
Noncontrolling interests acquired in a business combination 248                   248
Distributions to noncontrolling interests, net (27)                   (27)
Other comprehensive income (1)                 (1)  
Net income (loss) 105                    
Net income (loss) 57             47     10
BALANCE (in shares) at Dec. 31, 2019     66,830,110 24,727,682 66,830,110 24,727,682          
BALANCE at Dec. 31, 2019 1,694       $ 1 $ 0 1,011 492   (2) 192
Increase (Decrease) in Temporary Equity                      
Noncontrolling interests issued 22                    
Distributions to redeemable noncontrolling interests (419)                    
Redemption of redeemable subsidiary preferred equity, net of fees (547)                    
Net income (loss) 56                    
BALANCE at Dec. 31, 2020 190                    
Increase (Decrease) in Stockholders' Equity                      
Dividends declared and paid on Class A and Class B Common Stock (64)             (64)      
Repurchase of Class A Common Stock (in shares)         (19,418,934)            
Repurchases of Class A Common Stock (343)           (343)        
Class A Common Stock issued pursuant to employee benefit plans (in shares)         1,841,495            
Class A Common Stock issued pursuant to employee benefit plans 53           53        
Noncontrolling interests acquired in a business combination 0                    
Distributions to noncontrolling interests, net (32)                   (32)
Other comprehensive income (8)                 (8)  
Net income (loss) (2,429)                    
Net income (loss) (2,485)             (2,414)     (71)
BALANCE (in shares) at Dec. 31, 2020     49,252,671 24,727,682 49,252,671 24,727,682          
BALANCE at Dec. 31, 2020 $ (1,185)       $ 1 $ 0 $ 721 $ (1,986)   $ (10) $ 89