XML 137 R114.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 1,259.0 $ 1,333.0  
Accounts receivable 1,060.0 1,132.0  
Other current assets 898.0 448.0  
Total current assets 3,217.0 2,913.0  
Property and equipment, net 823.0 765.0  
Investment in equity of consolidated subsidiaries 0.0 0.0  
Restricted cash 3.0 0.0  
Goodwill 2,092.0 4,716.0 $ 2,124.0
Indefinite-lived intangible assets 171.0 158.0 $ 158.0
Finite-lived intangible assets, net 5,624.0 7,977.0  
Other long-term assets 1,452.0 841.0  
Total assets [1] 13,382.0 17,370.0  
Accounts payable and accrued liabilities 533.0 782.0  
Current portion of long-term debt 58.0 71.0  
Other current liabilities 443.0 281.0  
Total current liabilities 1,034.0 1,134.0  
Notes payable, finance leases, and commercial bank financing, less current portion 12,493.0 12,367.0  
Investment in deficit of consolidated subsidiaries 0.0    
Other long-term liabilities 850.0 1,097.0  
Total liabilities [1] 14,377.0 14,598.0  
Redeemable noncontrolling interests 190.0 1,078.0  
Total Sinclair Broadcast Group equity (1,274.0) 1,502.0  
Noncontrolling interests 89.0 192.0  
Total liabilities, redeemable noncontrolling interests, and equity 13,382.0 17,370.0  
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0.0 0.0  
Accounts receivable 0.0 0.0  
Other current assets 7.0 5.0  
Total current assets 7.0 5.0  
Property and equipment, net 1.0 1.0  
Investment in equity of consolidated subsidiaries 430.0 2,270.0  
Restricted cash 0.0    
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net 0.0 0.0  
Other long-term assets 139.0 82.0  
Total assets 577.0 2,358.0  
Accounts payable and accrued liabilities 19.0 142.0  
Current portion of long-term debt 0.0 0.0  
Other current liabilities 1.0 0.0  
Total current liabilities 20.0 142.0  
Notes payable, finance leases, and commercial bank financing, less current portion 700.0 700.0  
Investment in deficit of consolidated subsidiaries 1,118.0    
Other long-term liabilities 12.0 13.0  
Total liabilities 1,850.0 855.0  
Redeemable noncontrolling interests 0.0 0.0  
Total Sinclair Broadcast Group equity (1,273.0) 1,503.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 577.0 2,358.0  
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 458.0 357.0  
Accounts receivable 0.0 0.0  
Other current assets 46.0 41.0  
Total current assets 504.0 398.0  
Property and equipment, net 33.0 31.0  
Investment in equity of consolidated subsidiaries 3,549.0 3,558.0  
Restricted cash 0.0    
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net 0.0 0.0  
Other long-term assets 1,718.0 1,611.0  
Total assets 5,804.0 5,598.0  
Accounts payable and accrued liabilities 70.0 109.0  
Current portion of long-term debt 13.0 27.0  
Other current liabilities 2.0 1.0  
Total current liabilities 85.0 137.0  
Notes payable, finance leases, and commercial bank financing, less current portion 4,337.0 4,348.0  
Investment in deficit of consolidated subsidiaries 0.0    
Other long-term liabilities 121.0 53.0  
Total liabilities 4,543.0 4,538.0  
Redeemable noncontrolling interests 0.0 0.0  
Total Sinclair Broadcast Group equity 1,261.0 1,060.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 5,804.0 5,598.0  
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0.0 3.0  
Accounts receivable 558.0 561.0  
Other current assets 372.0 264.0  
Total current assets 930.0 828.0  
Property and equipment, net 706.0 659.0  
Investment in equity of consolidated subsidiaries 0.0 0.0  
Restricted cash 0.0    
Goodwill 2,082.0 2,091.0  
Indefinite-lived intangible assets 156.0 144.0  
Finite-lived intangible assets, net 1,256.0 1,426.0  
Other long-term assets 280.0 279.0  
Total assets 5,410.0 5,427.0  
Accounts payable and accrued liabilities 247.0 286.0  
Current portion of long-term debt 5.0 4.0  
Other current liabilities 134.0 133.0  
Total current liabilities 386.0 423.0  
Notes payable, finance leases, and commercial bank financing, less current portion 33.0 32.0  
Investment in deficit of consolidated subsidiaries 0.0    
Other long-term liabilities 1,445.0 1,418.0  
Total liabilities 1,864.0 1,873.0  
Redeemable noncontrolling interests 0.0 0.0  
Total Sinclair Broadcast Group equity 3,546.0 3,554.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 5,410.0 5,427.0  
Reportable legal entities | Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 801.0 973.0  
Accounts receivable 502.0 571.0  
Other current assets 560.0 188.0  
Total current assets 1,863.0 1,732.0  
Property and equipment, net 109.0 96.0  
Investment in equity of consolidated subsidiaries 0.0 0.0  
Restricted cash 3.0    
Goodwill 10.0 2,625.0  
Indefinite-lived intangible assets 15.0 14.0  
Finite-lived intangible assets, net 4,409.0 6,598.0  
Other long-term assets 1,569.0 618.0  
Total assets 7,978.0 11,683.0  
Accounts payable and accrued liabilities 284.0 296.0  
Current portion of long-term debt 41.0 41.0  
Other current liabilities 306.0 147.0  
Total current liabilities 631.0 484.0  
Notes payable, finance leases, and commercial bank financing, less current portion 8,460.0 8,317.0  
Investment in deficit of consolidated subsidiaries 0.0    
Other long-term liabilities 710.0 547.0  
Total liabilities 9,801.0 9,348.0  
Redeemable noncontrolling interests 190.0 1,078.0  
Total Sinclair Broadcast Group equity (2,098.0) 1,069.0  
Noncontrolling interests 85.0 188.0  
Total liabilities, redeemable noncontrolling interests, and equity 7,978.0 11,683.0  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0.0 0.0  
Accounts receivable 0.0 0.0  
Other current assets (87.0) (50.0)  
Total current assets (87.0) (50.0)  
Property and equipment, net (26.0) (22.0)  
Investment in equity of consolidated subsidiaries (3,979.0) (5,828.0)  
Restricted cash 0.0    
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net (41.0) (47.0)  
Other long-term assets (2,254.0) (1,749.0)  
Total assets (6,387.0) (7,696.0)  
Accounts payable and accrued liabilities (87.0) (51.0)  
Current portion of long-term debt (1.0) (1.0)  
Other current liabilities 0.0 0.0  
Total current liabilities (88.0) (52.0)  
Notes payable, finance leases, and commercial bank financing, less current portion (1,037.0) (1,030.0)  
Investment in deficit of consolidated subsidiaries (1,118.0)    
Other long-term liabilities (1,438.0) (934.0)  
Total liabilities (3,681.0) (2,016.0)  
Redeemable noncontrolling interests 0.0 0.0  
Total Sinclair Broadcast Group equity (2,710.0) (5,684.0)  
Noncontrolling interests 4.0 4.0  
Total liabilities, redeemable noncontrolling interests, and equity $ (6,387.0) $ (7,696.0)  
[1] Our consolidated total assets as of December 31, 2020 and 2019 include total assets of variable interest entities (VIEs) of $233 million and $228 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of December 31, 2020 and 2019 include total liabilities of the VIEs of $60 million and $27 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 14. Variable Interest Entities.