XML 133 R110.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 04, 2020
Nov. 18, 2020
Jun. 10, 2020
May 21, 2020
Jun. 30, 2020
Dec. 31, 2020
Nov. 01, 2020
Dec. 31, 2019
Nov. 27, 2019
Aug. 23, 2019
Aug. 02, 2019
FAIR VALUE MEASUREMENTS:                      
Unamortized discount and debt issuance costs, net           $ 183,000,000   $ 231,000,000      
Outstanding debt amount           12,696,000,000          
Bally's                      
FAIR VALUE MEASUREMENTS:                      
Option purchase price, starting at   $ 30                  
Option purchase price, maximum   $ 45                  
Precluded from owning more than percentage   0.049%                  
Bally's | Options and Warrants                      
FAIR VALUE MEASUREMENTS:                      
Initial value related to equity interests   $ 199,000,000                  
Measurement adjustments           133,000,000          
Level 1 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Investments in equity securities           68,000,000   2,000,000      
Deferred compensation assets           42,000,000   36,000,000      
Deferred compensation liabilities           36,000,000   33,000,000      
Level 1 | Carrying Value | STG Money Market Funds                      
FAIR VALUE MEASUREMENTS:                      
Money market funds           448,000,000   354,000,000      
Level 1 | Carrying Value | DSG Money Market Funds                      
FAIR VALUE MEASUREMENTS:                      
Money market funds           292,000,000   559,000,000      
Level 1 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Investments in equity securities           68,000,000   2,000,000      
Deferred compensation assets           42,000,000   36,000,000      
Deferred compensation liabilities           36,000,000   33,000,000      
Level 1 | Fair Value | STG Money Market Funds                      
FAIR VALUE MEASUREMENTS:                      
Money market funds           448,000,000   354,000,000      
Level 1 | Fair Value | DSG Money Market Funds                      
FAIR VALUE MEASUREMENTS:                      
Money market funds           292,000,000   559,000,000      
Level 3 | Carrying Value | Options and Warrants                      
FAIR VALUE MEASUREMENTS:                      
Variable payment obligations           332,000,000   0      
Level 3 | Fair Value | Options and Warrants                      
FAIR VALUE MEASUREMENTS:                      
Variable payment obligations           332,000,000   0      
DSG Accounts Receivable Securitization Facility                      
FAIR VALUE MEASUREMENTS:                      
Outstanding debt amount           177,000,000   0      
DSG Accounts Receivable Securitization Facility | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           177,000,000   0      
DSG Accounts Receivable Securitization Facility | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           177,000,000   0      
Debt of variable interest entities | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           17,000,000   21,000,000      
Debt of variable interest entities | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           17,000,000   21,000,000      
Debt of non-media subsidiaries | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           17,000,000   18,000,000      
Debt of non-media subsidiaries | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           17,000,000   18,000,000      
A/R Facility                      
FAIR VALUE MEASUREMENTS:                      
Interest rate             5.47%        
Notes | 6.125% Unsecured Notes due 2022                      
FAIR VALUE MEASUREMENTS:                      
Interest rate                 6.125%    
Aggregate principal amount                 $ 500,000,000    
Amount extinguished           $ 510,000,000          
Notes | 5.875% Senior Unsecured Notes due 2026                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           5.875%          
Cash payments       $ 2,300,000              
Outstanding debt amount           $ 348,000,000   350,000,000      
Amount extinguished       $ 2,500,000              
Notes | 5.875% Senior Unsecured Notes due 2026 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           348,000,000   350,000,000      
Notes | 5.875% Senior Unsecured Notes due 2026 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 358,000,000   368,000,000      
Notes | 5.625% Senior Unsecured Notes due 2024                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           5.625%          
Aggregate principal amount $ 550,000,000                    
Cash payments           $ 550,000,000          
Outstanding debt amount           0   550,000,000      
Prepayment of debt           15,000,000          
Amount extinguished $ 571,000,000                    
Notes | 5.625% Senior Unsecured Notes due 2024 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           0   550,000,000      
Notes | 5.625% Senior Unsecured Notes due 2024 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 0   566,000,000      
Notes | 5.500% Unsecured Notes due 2030                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           5.50%     5.50%    
Aggregate principal amount                 $ 500,000,000    
Outstanding debt amount           $ 500,000,000   500,000,000      
Notes | 5.500% Unsecured Notes due 2030 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           500,000,000   500,000,000      
Notes | 5.500% Unsecured Notes due 2030 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 520,000,000   511,000,000      
Notes | 5.125% Senior Unsecured Notes due 2027                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           5.125%          
Outstanding debt amount           $ 400,000,000   400,000,000      
Notes | 5.125% Senior Unsecured Notes due 2027 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           400,000,000   400,000,000      
Notes | 5.125% Senior Unsecured Notes due 2027 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 408,000,000   411,000,000      
Notes | 6.625% Unsecured Notes due 2027                      
FAIR VALUE MEASUREMENTS:                      
Interest rate         6.625% 6.625%          
Aggregate principal amount     $ 31,000,000               $ 1,825,000,000
Cash payments     10,000,000   $ 10,000,000            
Outstanding debt amount           $ 1,744,000,000   1,825,000,000      
Amount extinguished     $ 66,500,000   $ 15,000,000            
Notes | 6.625% Unsecured Notes due 2027 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           1,744,000,000   1,825,000,000      
Notes | 6.625% Unsecured Notes due 2027 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 1,056,000,000   1,775,000,000      
Notes | 5.375% Secured Notes due 2026                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           5.375%         5.375%
Aggregate principal amount                     $ 3,050,000,000
Outstanding debt amount           $ 3,050,000,000   3,050,000,000      
Notes | 5.375% Secured Notes due 2026 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           3,050,000,000   3,050,000,000      
Notes | 5.375% Secured Notes due 2026 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 2,483,000,000   3,085,000,000      
Notes | 12.750% Senior Secured Notes, due 2026                      
FAIR VALUE MEASUREMENTS:                      
Interest rate           12.75%          
Aggregate principal amount           $ 31,000,000          
Outstanding debt amount           31,000,000   0      
Notes | 12.750% Senior Secured Notes, due 2026 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           31,000,000   0      
Notes | 12.750% Senior Secured Notes, due 2026 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 28,000,000   0      
Notes | 4.125% Senior Secured Notes due 2030                      
FAIR VALUE MEASUREMENTS:                      
Interest rate 4.125%         4.125%          
Aggregate principal amount $ 750,000,000                    
Outstanding debt amount           $ 750,000,000   0      
Amount extinguished 750,000,000                    
Notes | 4.125% Senior Secured Notes due 2030 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           750,000,000   0      
Notes | 4.125% Senior Secured Notes due 2030 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           770,000,000   0      
Term Loan | DSG Term Loan                      
FAIR VALUE MEASUREMENTS:                      
Aggregate principal amount                   $ 3,300,000,000  
Term Loan | DSG Term Loan | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           3,259,000,000   3,292,000,000      
Term Loan | DSG Term Loan | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           2,884,000,000   3,284,000,000      
Line of credit | A/R Facility                      
FAIR VALUE MEASUREMENTS:                      
Aggregate borrowings outstanding           177,000,000          
STG Term Loan Facility | Term Loan | Term Loan B-1                      
FAIR VALUE MEASUREMENTS:                      
Outstanding debt amount           1,119,000,000   1,329,000,000      
Prepayment of debt $ 200,000,000                    
STG Term Loan Facility | Term Loan | Term Loan B-1 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           1,119,000,000   1,329,000,000      
STG Term Loan Facility | Term Loan | Term Loan B-1 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           1,107,000,000   1,326,000,000      
STG Term Loan Facility | Term Loan | Term Loan B-2                      
FAIR VALUE MEASUREMENTS:                      
Outstanding debt amount           1,284,000,000   1,297,000,000      
STG Term Loan Facility | Term Loan | Term Loan B-2 | Level 2 | Carrying Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           1,284,000,000   1,297,000,000      
STG Term Loan Facility | Term Loan | Term Loan B-2 | Level 2 | Fair Value                      
FAIR VALUE MEASUREMENTS:                      
Debt instrument           $ 1,264,000,000   $ 1,300,000,000      
Variable Payment Obligations | Level 3                      
FAIR VALUE MEASUREMENTS:                      
Weighted average discount rate (as a percent)           0.25