XML 132 R109.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment data                      
Goodwill $ 2,092,000,000       $ 4,716,000,000       $ 2,092,000,000 $ 4,716,000,000 $ 2,124,000,000
Assets [1] 13,382,000,000       17,370,000,000       13,382,000,000 17,370,000,000  
Capital expenditures                 157,000,000 156,000,000 105,000,000
Revenue 1,512,000,000 $ 1,539,000,000 $ 1,283,000,000 $ 1,609,000,000 1,622,000,000 $ 1,125,000,000 $ 771,000,000 $ 722,000,000 5,943,000,000 4,240,000,000 3,055,000,000
Depreciation of property and equipment                 674,000,000 424,000,000 280,000,000
Amortization of sports programming rights                 1,078,000,000 637,000,000 0
Amortization of program contract costs                 86,000,000 90,000,000 101,000,000
Corporate general and administrative expenses                 148,000,000 387,000,000 111,000,000
Gain on asset dispositions and other, net of impairment                 (115,000,000) (92,000,000) (40,000,000)
Impairment of goodwill and definite-lived intangible assets                 4,264,000,000 0 0
Operating (loss) income 625,000,000 $ (4,216,000,000) $ 492,000,000 $ 327,000,000 277,000,000 $ (6,000,000) $ 106,000,000 $ 93,000,000 (2,772,000,000) 470,000,000 660,000,000
Interest expense including amortization of debt discount and deferred financing costs                 656,000,000 422,000,000 292,000,000
Loss from equity method investments                 (36,000,000) (35,000,000) (61,000,000)
Spectrum repack reimbursements                 90,000,000 62,000,000 6,000,000
Intersegment revenues                 100,000,000 35,000,000  
Broadcast                      
Segment data                      
Goodwill 2,017,000,000       2,026,000,000       2,017,000,000 2,026,000,000 2,055,000,000
Local sports                      
Segment data                      
Goodwill 0       2,615,000,000       0 2,615,000,000 0
Operating segments | Broadcast                      
Segment data                      
Goodwill 2,017,000,000       2,026,000,000       2,017,000,000 2,026,000,000  
Assets 4,908,000,000       4,866,000,000       4,908,000,000 4,866,000,000  
Capital expenditures                 101,000,000 150,000,000  
Revenue                 2,922,000,000 2,690,000,000 2,715,000,000
Depreciation of property and equipment                 239,000,000 246,000,000 252,000,000
Amortization of sports programming rights                 0 0  
Amortization of program contract costs                 83,000,000 90,000,000 101,000,000
Corporate general and administrative expenses                 119,000,000 144,000,000 100,000,000
Gain on asset dispositions and other, net of impairment                 (118,000,000) (62,000,000) (100,000,000)
Impairment of goodwill and definite-lived intangible assets                 0    
Operating (loss) income                 789,000,000 546,000,000 751,000,000
Interest expense including amortization of debt discount and deferred financing costs                 5,000,000 5,000,000 6,000,000
Loss from equity method investments                 0 0 0
Operating segments | Local sports                      
Segment data                      
Goodwill 0       2,615,000,000       0 2,615,000,000  
Assets 6,620,000,000       11,258,000,000       6,620,000,000 11,258,000,000  
Capital expenditures                 24,000,000 9,000,000  
Revenue                 2,686,000,000 1,139,000,000 0
Depreciation of property and equipment                 410,000,000 157,000,000 0
Amortization of sports programming rights                 1,078,000,000 637,000,000  
Amortization of program contract costs                 0 0 0
Corporate general and administrative expenses                 10,000,000 93,000,000 0
Gain on asset dispositions and other, net of impairment                 0 0 0
Impairment of goodwill and definite-lived intangible assets                 4,264,000,000    
Operating (loss) income                 (3,602,000,000) 30,000,000 0
Interest expense including amortization of debt discount and deferred financing costs                 460,000,000 200,000,000 0
Loss from equity method investments                 6,000,000 18,000,000 0
Operating segments | Other & Corporate                      
Segment data                      
Goodwill 75,000,000       75,000,000       75,000,000 75,000,000  
Assets 1,867,000,000       1,271,000,000       1,867,000,000 1,271,000,000  
Capital expenditures                 32,000,000 9,000,000  
Revenue                 451,000,000 470,000,000 350,000,000
Depreciation of property and equipment                 27,000,000 22,000,000 29,000,000
Amortization of sports programming rights                 0 0  
Amortization of program contract costs                 3,000,000 0 0
Corporate general and administrative expenses                 19,000,000 151,000,000 11,000,000
Gain on asset dispositions and other, net of impairment                 3,000,000 (30,000,000) 60,000,000
Impairment of goodwill and definite-lived intangible assets                 0    
Operating (loss) income                 47,000,000 (98,000,000) (88,000,000)
Interest expense including amortization of debt discount and deferred financing costs                 203,000,000 230,000,000 301,000,000
Loss from equity method investments                 (42,000,000) (53,000,000) (61,000,000)
Eliminations                      
Segment data                      
Goodwill 0       0       0 0  
Assets $ (13,000,000)       $ (25,000,000)       (13,000,000) (25,000,000)  
Capital expenditures                 0 (12,000,000)  
Revenue                 (116,000,000) (59,000,000) (10,000,000)
Depreciation of property and equipment                 (2,000,000) (1,000,000) (1,000,000)
Amortization of sports programming rights                 0 0  
Amortization of program contract costs                 0 0 0
Corporate general and administrative expenses                 0 (1,000,000) 0
Gain on asset dispositions and other, net of impairment                 0 0 0
Impairment of goodwill and definite-lived intangible assets                 0    
Operating (loss) income                 (6,000,000) (8,000,000) (3,000,000)
Interest expense including amortization of debt discount and deferred financing costs                 (12,000,000) (13,000,000) (15,000,000)
Loss from equity method investments                 $ 0 0 0
Spectrum Auction                      
Segment data                      
Gain on asset dispositions and other, net of impairment                     (83,000,000)
Spectrum repack reimbursements                   $ 62,000,000  
Consolidated Real Estate Development Project                      
Segment data                      
Asset impairment charges                     $ 60,000,000
[1] Our consolidated total assets as of December 31, 2020 and 2019 include total assets of variable interest entities (VIEs) of $233 million and $228 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of December 31, 2020 and 2019 include total liabilities of the VIEs of $60 million and $27 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 14. Variable Interest Entities.