XML 141 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - DSG Bank Credit Agreement and Senior Notes (Details) - USD ($)
Aug. 23, 2019
Aug. 02, 2019
Dec. 31, 2019
Sep. 30, 2019
DSG Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt term 5 years      
Maximum borrowing capacity $ 650,000,000      
Percent of borrowings exceeding total commitments 35.00%      
DSG Letters Of Credit Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 50,000,000      
DSG Swingline Loans Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 50,000,000      
Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Debt term 7 years      
Debt issued $ 3,300,000,000      
Unamortized debt discount $ 17,000,000      
Prepayment premium, percent 1.00%      
Quarterly payment, percent 1.00%      
Senior Notes | 5.375% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Debt issued   $ 3,050,000,000    
Interest rate   5.375% 5.38% 5.375%
Senior Notes | 6.625% Senior Unsecured Notes due 2027        
Debt Instrument [Line Items]        
Debt issued   $ 1,825,000,000    
Interest rate   6.625% 6.63% 6.625%
LIBOR | DSG Revolving Credit Facility        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00%      
LIBOR | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.25%      
Prepayment Requirement One | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, percent of excess cash flow 50.00%      
Prepayment Requirement Two | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, percent of excess cash flow 25.00%      
Prepayment Requirement Three | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, percent of excess cash flow 0.00%      
Minimum | Prepayment Requirement One | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, first lien leverage ratio 3.75      
Minimum | Prepayment Requirement Two | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, first lien leverage ratio 3.25      
Maximum | Prepayment Requirement Two | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, first lien leverage ratio 3.75      
Maximum | Prepayment Requirement Three | Term Loan | DSG Term Loan        
Debt Instrument [Line Items]        
Required prepayment, first lien leverage ratio 3.25      
Debt Instrument, Redemption, Period One | Senior Notes | DSG Notes        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   100.00%    
Percentage of principal amount redeemed   40.00%    
Debt Instrument, Redemption, Period Two | Senior Notes | 5.375% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   102.688%    
Debt Instrument, Redemption, Period Two | Senior Notes | 6.625% Senior Unsecured Notes due 2027        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   103.313%    
Debt Instrument, Redemption, Period Three | Senior Notes | 5.375% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   101.344%    
Debt Instrument, Redemption, Period Three | Senior Notes | 6.625% Senior Unsecured Notes due 2027        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   101.656%    
Debt Instrument, Redemption, Period Four | Senior Notes | 5.375% Senior Secured Notes due 2026        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   100.00%    
Debt Instrument, Redemption, Period Four | Senior Notes | 6.625% Senior Unsecured Notes due 2027        
Debt Instrument [Line Items]        
Debt instrument, redemption price (as a percent)   100.00%