XML 88 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Nov. 30, 2019
Nov. 27, 2019
Sep. 30, 2019
Aug. 31, 2019
Aug. 02, 2019
Apr. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]                
Outstanding debt amount $ 12,631              
Finance leases 38              
Notes payable, finance leases, and commercial bank financing, less current portion 12,669             $ 3,926
Less: Deferred financing costs and discount (231)             (33)
Less: Current portion (69)             (41)
Less: Finance leases - affiliate, current portion (5)              
Net carrying value of long-term debt 12,367             3,850
Term Loan A                
Debt Instrument [Line Items]                
Outstanding debt amount             $ 92  
5.375% Senior Unsecured Notes due 2021                
Debt Instrument [Line Items]                
Interest rate         5.375%      
6.125% Senior Unsecured Notes due 2022                
Debt Instrument [Line Items]                
Interest rate   6.125%            
5.500% Senior Unsecured Notes due 2030                
Debt Instrument [Line Items]                
Interest rate   5.50%            
Debt of variable interest entities                
Debt Instrument [Line Items]                
Outstanding debt amount 21             25
Debt of other non-media related subsidiaries                
Debt Instrument [Line Items]                
Outstanding debt amount 18             20
Finance leases                
Debt Instrument [Line Items]                
Finance leases 27             29
Finance leases - affiliate                
Debt Instrument [Line Items]                
Finance leases 11             13
Less: Finance leases - affiliate, current portion (2)             (2)
Term Loan | 5.500% Senior Unsecured Notes due 2030                
Debt Instrument [Line Items]                
Interest rate   5.50%            
Senior Notes | 5.375% Senior Unsecured Notes due 2021                
Debt Instrument [Line Items]                
Outstanding debt amount $ 0             600
Interest rate 5.375%       5.375%      
Senior Notes | 6.125% Senior Unsecured Notes due 2022                
Debt Instrument [Line Items]                
Outstanding debt amount $ 0             500
Interest rate 6.125% 6.125% 6.125%          
Senior Notes | 5.625% Senior Unsecured Notes due 2024                
Debt Instrument [Line Items]                
Outstanding debt amount $ 550             550
Interest rate 5.63%   5.625%          
Senior Notes | 5.875% Senior Unsecured Notes due 2026                
Debt Instrument [Line Items]                
Outstanding debt amount $ 350             350
Interest rate 5.88%   5.875%          
Senior Notes | 5.125% Senior Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Outstanding debt amount $ 400             400
Interest rate 5.13%   5.125%          
Senior Notes | 5.500% Senior Unsecured Notes due 2030                
Debt Instrument [Line Items]                
Outstanding debt amount $ 500             0
Interest rate 5.50%   5.50%          
Senior Notes | 5.375% Senior Secured Notes due 2026                
Debt Instrument [Line Items]                
Outstanding debt amount $ 3,050             0
Interest rate 5.38%     5.375%   5.375%    
Senior Notes | 6.625% Senior Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Outstanding debt amount $ 1,825             0
Interest rate 6.63%     6.625%   6.625%    
STG Term Loan Facility | Term Loan | Term Loan A                
Debt Instrument [Line Items]                
Outstanding debt amount $ 0             96
STG Term Loan Facility | Term Loan | Term Loan B                
Debt Instrument [Line Items]                
Outstanding debt amount 1,329             1,343
STG Term Loan Facility | Term Loan | Term Loan B-2                
Debt Instrument [Line Items]                
Outstanding debt amount 1,297             0
DSG Term Loan | Term Loan                
Debt Instrument [Line Items]                
Outstanding debt amount $ 3,291             $ 0