XML 125 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment data                        
Goodwill   $ 4,716.0       $ 2,124.0       $ 4,716.0 $ 2,124.0 $ 2,124.0
Assets [1]   17,370.0       6,572.0       17,370.0 6,572.0  
Capital expenditures                   156.0 105.0 84.0
Revenue   1,622.0 $ 1,125.0 $ 771.0 $ 722.0 894.0 $ 766.0 $ 730.0 $ 665.0 4,240.0 3,055.0 2,636.0
Depreciation of property and equipment                   424.0 280.0 276.0
Amortization of sports programming rights                   637.0    
Amortization of program contract costs and net realizable value adjustments                   90.0 101.0 116.0
Corporate general and administrative overhead expenses                   387.0 111.0 113.0
Gain on asset dispositions and other, net of impairment                   (92.0) (40.0) (279.0)
Operating income   277.0 $ (6.0) $ 106.0 $ 93.0 263.0 $ 158.0 $ 132.0 $ 107.0 470.0 660.0 737.0
Interest expense and amortization of debt discount and deferred financing costs                   422.0 292.0 212.0
Loss from equity method investments                   (35.0) (61.0) (14.0)
Local News and Marketing Services                        
Segment data                        
Goodwill   2,026.0       2,055.0       2,026.0 2,055.0 2,053.0
Revenue                   2,655.0 2,715.0 2,394.0
Sports                        
Segment data                        
Goodwill   2,615.0       0.0       2,615.0 0.0 0.0
Revenue                   1,139.0 0.0 0.0
Other                        
Segment data                        
Goodwill   75.0       69.0       75.0 69.0 71.0
Revenue                   446.0 340.0 242.0
Operating segments | Local News and Marketing Services                        
Segment data                        
Goodwill   2,026.0       2,055.0       2,026.0 2,055.0  
Assets   4,866.0       4,797.0       4,866.0 4,797.0  
Capital expenditures                   139.0 95.0  
Revenue                   2,655.0 2,715.0 2,394.0
Depreciation of property and equipment                   245.0 251.0 244.0
Amortization of sports programming rights                   0.0    
Amortization of program contract costs and net realizable value adjustments                   90.0 101.0 116.0
Corporate general and administrative overhead expenses                   144.0 100.0 101.0
Gain on asset dispositions and other, net of impairment                   (62.0) (100.0) (226.0)
Operating income                   513.0 752.0 724.0
Interest expense and amortization of debt discount and deferred financing costs                   5.0 6.0 5.0
Loss from equity method investments                   0.0 0.0  
Operating segments | Sports                        
Segment data                        
Goodwill   2,615.0       0.0       2,615.0 0.0  
Assets   11,237.0       0.0       11,237.0 0.0  
Capital expenditures                   9.0 0.0  
Revenue                   1,139.0 0.0 0.0
Depreciation of property and equipment                   157.0 0.0 0.0
Amortization of sports programming rights                   637.0    
Amortization of program contract costs and net realizable value adjustments                   0.0 0.0 0.0
Corporate general and administrative overhead expenses                   93.0 0.0 0.0
Gain on asset dispositions and other, net of impairment                   0.0 0.0 0.0
Operating income                   65.0 0.0 0.0
Interest expense and amortization of debt discount and deferred financing costs                   200.0 0.0 0.0
Loss from equity method investments                   18.0 0.0 0.0
Operating segments | Other                        
Segment data                        
Goodwill   75.0       69.0       75.0 69.0  
Assets   693.0       721.0       693.0 721.0  
Capital expenditures                   4.0 5.0  
Revenue                   446.0 340.0 242.0
Depreciation of property and equipment                   22.0 29.0 31.0
Amortization of sports programming rights                   0.0    
Amortization of program contract costs and net realizable value adjustments                   0.0 0.0 0.0
Corporate general and administrative overhead expenses                   1.0 1.0 1.0
Gain on asset dispositions and other, net of impairment                   (4.0) 60.0 (53.0)
Operating income                   15.0 (82.0) 25.0
Interest expense and amortization of debt discount and deferred financing costs                   1.0 1.0 2.0
Loss from equity method investments                   (53.0) (61.0) (14.0)
Corporate                        
Segment data                        
Goodwill   0.0       0.0       0.0 0.0  
Assets   $ 574.0       $ 1,054.0       574.0 1,054.0  
Capital expenditures                   4.0 5.0  
Revenue                   0.0 0.0 0.0
Depreciation of property and equipment                   0.0 0.0 1.0
Amortization of sports programming rights                   0.0    
Amortization of program contract costs and net realizable value adjustments                   0.0 0.0 0.0
Corporate general and administrative overhead expenses                   149.0 10.0 11.0
Gain on asset dispositions and other, net of impairment                   (26.0) 0.0 0.0
Operating income                   (123.0) (10.0) (12.0)
Interest expense and amortization of debt discount and deferred financing costs                   216.0 285.0 205.0
Loss from equity method investments                   0.0 0.0 0.0
Spectrum Auction                        
Segment data                        
Gain on asset dispositions and other, net of impairment                     (83.0) $ (225.0)
Spectrum repack, reimbursements                   $ 62.0    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Alarm Funding Associates                        
Segment data                        
Gain recognized on sale of broadcast assets $ 53.0                      
Gain (loss) on disposal, attributable to non-controlling interest $ 12.0                      
Consolidated Real Estate Development Project                        
Segment data                        
Asset impairment charges                     $ 60.0  
[1]
Our consolidated total assets as of December 31, 2019 and 2018 include total assets of variable interest entities (VIEs) of $228 million and $127 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of December 31, 2019 and 2018 include total liabilities of the VIEs of $27 million and $22 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 14. Variable Interest Entities.