XML 69 R67.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 1,399,000 $ 1,060,000
Accounts receivable, net 1,137,000 599,000
Other current assets 367,000 125,000
Total current assets 2,903,000 1,784,000
Property and equipment, net 740,000 683,000
Investment in consolidated subsidiaries 0 0
Goodwill 4,048,000 2,124,000
Indefinite-lived intangible assets 158,000 158,000
Definite-lived intangible assets, net 9,104,000 1,627,000
Other long-term assets 826,000 196,000
Total assets [1] 17,779,000 6,572,000
Accounts payable and accrued liabilities 630,000 330,000
Current portion of long-term debt 71,000 43,000
Other current liabilities 392,000 200,000
Total current liabilities 1,093,000 573,000
Long-term debt 12,392,000 3,850,000
Other long-term liabilities 1,257,000 549,000
Total liabilities [1] 14,742,000 4,972,000
Redeemable noncontrolling interests 1,362,000 0
Total Sinclair Broadcast Group equity (deficit) 1,495,000 1,639,000
Noncontrolling interests in consolidated subsidiaries 180,000 (39,000)
Total liabilities, redeemable noncontrolling interests, and equity 17,779,000 6,572,000
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets 6,000 3,000
Total current assets 6,000 3,000
Property and equipment, net 1,000 1,000
Investment in consolidated subsidiaries 2,263,000 1,604,000
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 75,000 31,000
Total assets 2,345,000 1,639,000
Accounts payable and accrued liabilities 136,000 0
Current portion of long-term debt 0 0
Other current liabilities 1,000 0
Total current liabilities 137,000 0
Long-term debt 700,000 0
Other long-term liabilities 13,000 0
Total liabilities 850,000 0
Redeemable noncontrolling interests 0  
Total Sinclair Broadcast Group equity (deficit) 1,495,000 1,639,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 2,345,000 1,639,000
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 238,000 962,000
Accounts receivable, net 0 0
Other current assets 19,000 6,000
Total current assets 257,000 968,000
Property and equipment, net 31,000 32,000
Investment in consolidated subsidiaries 3,601,000 3,654,000
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 1,601,000 851,000
Total assets 5,490,000 5,505,000
Accounts payable and accrued liabilities 73,000 78,000
Current portion of long-term debt 27,000 31,000
Other current liabilities 4,000 1,000
Total current liabilities 104,000 110,000
Long-term debt 4,360,000 3,776,000
Other long-term liabilities 49,000 40,000
Total liabilities 4,513,000 3,926,000
Redeemable noncontrolling interests 0  
Total Sinclair Broadcast Group equity (deficit) 977,000 1,579,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,490,000 5,505,000
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 9,000 19,000
Accounts receivable, net 530,000 531,000
Other current assets 178,000 103,000
Total current assets 717,000 653,000
Property and equipment, net 631,000 594,000
Investment in consolidated subsidiaries 0 4,000
Goodwill 2,120,000 2,120,000
Indefinite-lived intangible assets 144,000 144,000
Definite-lived intangible assets, net 1,481,000 1,609,000
Other long-term assets 289,000 119,000
Total assets 5,382,000 5,243,000
Accounts payable and accrued liabilities 233,000 236,000
Current portion of long-term debt 4,000 4,000
Other current liabilities 147,000 144,000
Total current liabilities 384,000 384,000
Long-term debt 33,000 37,000
Other long-term liabilities 1,364,000 1,169,000
Total liabilities 1,781,000 1,590,000
Redeemable noncontrolling interests 0  
Total Sinclair Broadcast Group equity (deficit) 3,601,000 3,653,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,382,000 5,243,000
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 1,152,000 79,000
Accounts receivable, net 607,000 68,000
Other current assets 190,000 37,000
Total current assets 1,949,000 184,000
Property and equipment, net 97,000 70,000
Investment in consolidated subsidiaries 0 0
Goodwill 1,928,000 4,000
Indefinite-lived intangible assets 14,000 14,000
Definite-lived intangible assets, net 7,671,000 70,000
Other long-term assets 601,000 166,000
Total assets 12,260,000 508,000
Accounts payable and accrued liabilities 214,000 40,000
Current portion of long-term debt 41,000 8,000
Other current liabilities 240,000 55,000
Total current liabilities 495,000 103,000
Long-term debt 8,333,000 383,000
Other long-term liabilities 749,000 173,000
Total liabilities 9,577,000 659,000
Redeemable noncontrolling interests 1,362,000  
Total Sinclair Broadcast Group equity (deficit) 1,145,000 (108,000)
Noncontrolling interests in consolidated subsidiaries 176,000 (43,000)
Total liabilities, redeemable noncontrolling interests, and equity 12,260,000 508,000
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (26,000) (24,000)
Total current assets (26,000) (24,000)
Property and equipment, net (20,000) (14,000)
Investment in consolidated subsidiaries (5,864,000) (5,262,000)
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (48,000) (52,000)
Other long-term assets (1,740,000) (971,000)
Total assets (7,698,000) (6,323,000)
Accounts payable and accrued liabilities (26,000) (24,000)
Current portion of long-term debt (1,000) 0
Other current liabilities 0 0
Total current liabilities (27,000) (24,000)
Long-term debt (1,034,000) (346,000)
Other long-term liabilities (918,000) (833,000)
Total liabilities (1,979,000) (1,203,000)
Redeemable noncontrolling interests 0  
Total Sinclair Broadcast Group equity (deficit) (5,723,000) (5,124,000)
Noncontrolling interests in consolidated subsidiaries 4,000 4,000
Total liabilities, redeemable noncontrolling interests, and equity $ (7,698,000) $ (6,323,000)
[1]
Our consolidated total assets as of September 30, 2019 and December 31, 2018 include total assets of variable interest entities (VIEs) of $299 million and $128 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of September 30, 2019 and December 31, 2018 include total liabilities of VIEs of $26 million and $22 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 9. Variable Interest Entities.