XML 25 R19.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS:
 
Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels:
 
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

The following table sets forth the face value and fair value of our notes and debentures for the periods presented (in millions): 
 
As of September 30, 2019
 
As of December 31, 2018
 
Face Value (a)
 
Fair Value
 
Face Value (a)
 
Fair Value
Level 2:
 

 
 

 
 

 
 

STG:
 
 
 
 
 
 
 
6.125% Senior Unsecured Notes due 2022
$
500

 
$
510

 
$
500

 
$
504

5.875% Senior Unsecured Notes due 2026
350

 
366

 
350

 
326

5.625% Senior Unsecured Notes due 2024
550

 
566

 
550

 
516

5.375% Senior Unsecured Notes due 2021 (b)

 

 
600

 
599

5.125% Senior Unsecured Notes due 2027
400

 
402

 
400

 
353

Term Loan A (c)

 

 
96

 
92

Term Loan B
1,332

 
1,334

 
1,343

 
1,275

Term Loan B-2 (d)
1,300

 
1,303

 

 

DSG:
 
 
 
 
 
 
 
5.375% Senior Secured Notes due 2026 (d)
3,050

 
3,164

 

 

6.625% Senior Unsecured Notes due 2027 (d)
1,825

 
1,893

 

 

Term Loan (d)
3,300

 
3,321

 

 

Debt of variable interest entities
22

 
22

 
25

 
25

Debt of non-media subsidiaries
18

 
18

 
20

 
20


 

(a)
Amounts are carried on our consolidated balance sheets net of debt discount and deferred financing cost, which are excluded in the above table, of $223 million and $33 million as of September 30, 2019 and December 31, 2018, respectively.
(b)
The STG 5.375% Notes were redeemed, in full, in August 2019. For additional information, see Note 3. Notes Payable and Commercial Bank Financing.
(c)
The STG Term Loan A debt was repaid in April 2019. For additional information, see Note 3. Notes Payable and Commercial Bank Financing.
(d)
The STG Term Loan B-2, DSG Senior Notes, and DSG Term Loan were issued in August 2019. For additional information, see Note 3. Notes Payable and Commercial Bank Financing.