XML 58 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 141,482 $ 209,658
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (33,507) (49,786)
Acquisition of businesses, net of cash acquired (28,329) (423,104)
Purchase of alarm monitoring contracts (5,682) (21,616)
Proceeds from sale of non-media business 192,639 0
Investments in equity and cost method investees (20,690) (21,843)
Loans to affiliates 0 (19,500)
Other, net 3,064 (7,399)
Net cash flows from (used in) investing activities 101,367 (528,450)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 163,089 607,555
Repayments of notes payable, commercial bank financing and capital leases (301,168) (279,575)
Proceeds from the sale of Class A Common Stock 487,883 0
Dividends paid on Class A and Class B Common Stock (34,744) (32,781)
Repurchase of outstanding Class A Common Stock 0 11,247
Distributions to noncontrolling interests (18,048) (4,170)
Increase (decrease) in intercompany payables 0 0
Other, net (3,798) (7,235)
Net cash flows from financing activities 293,214 272,547
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 536,063 (46,245)
CASH AND CASH EQUIVALENTS, beginning of period 259,984 149,972
CASH AND CASH EQUIVALENTS, end of period 796,047 103,727
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 2,030 2,296
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (117) 0
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0  
Investments in equity and cost method investees (945) 0
Loans to affiliates   0
Other, net (2,266) (1,197)
Net cash flows from (used in) investing activities 1,204 1,197
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Proceeds from the sale of Class A Common Stock 487,883  
Dividends paid on Class A and Class B Common Stock (34,744) (32,781)
Repurchase of outstanding Class A Common Stock   11,247
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (453,712) 42,586
Other, net (2,661) (2,051)
Net cash flows from financing activities (3,234) (3,493)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (91,863) (81,821)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (3,913) (1,871)
Acquisition of businesses, net of cash acquired (8,308) 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0  
Investments in equity and cost method investees (481) (10,827)
Loans to affiliates   (19,500)
Other, net 8,189 (3,725)
Net cash flows from (used in) investing activities (20,891) (28,473)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 159,669 595,000
Repayments of notes payable, commercial bank financing and capital leases (186,319) (272,672)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock   0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables 662,973 (249,887)
Other, net (25) (5,681)
Net cash flows from financing activities 636,298 66,760
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 523,544 (43,534)
CASH AND CASH EQUIVALENTS, beginning of period 232,297 115,771
CASH AND CASH EQUIVALENTS, end of period 755,841 72,237
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 232,678 282,530
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (27,596) (45,155)
Acquisition of businesses, net of cash acquired (20,021) (412,729)
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0  
Investments in equity and cost method investees (15,046) 0
Loans to affiliates   0
Other, net (830) (58)
Net cash flows from (used in) investing activities (61,833) (457,826)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (731) (719)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock   0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (165,240) 181,829
Other, net 707 750
Net cash flows from financing activities (165,264) 181,860
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,581 6,564
CASH AND CASH EQUIVALENTS, beginning of period 10,675 235
CASH AND CASH EQUIVALENTS, end of period 16,256 6,799
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (4,671) (8,483)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,881) (3,206)
Acquisition of businesses, net of cash acquired 0 (10,375)
Purchase of alarm monitoring contracts (5,682) (21,616)
Proceeds from sale of non-media business 192,639  
Investments in equity and cost method investees (4,218) (11,016)
Loans to affiliates   0
Other, net (2,029) (2,419)
Net cash flows from (used in) investing activities 182,887 (43,794)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 3,420 12,555
Repayments of notes payable, commercial bank financing and capital leases (114,118) (6,184)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock   0
Distributions to noncontrolling interests (18,048) (4,170)
Increase (decrease) in intercompany payables (40,563) 41,172
Other, net (1,969) (371)
Net cash flows from financing activities (171,278) 43,002
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,938 (9,275)
CASH AND CASH EQUIVALENTS, beginning of period 17,012 33,966
CASH AND CASH EQUIVALENTS, end of period 23,950 24,691
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 3,308 15,136
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 446
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0  
Investments in equity and cost method investees 0 0
Loans to affiliates   0
Other, net 0 0
Net cash flows from (used in) investing activities 0 446
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock   0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (3,458) (15,700)
Other, net 150 118
Net cash flows from financing activities (3,308) (15,582)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0