XML 50 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Segment data      
Revenue $ 578,889 $ 504,775  
Depreciation of property and equipment 24,035 25,189  
Amortization of definite-lived intangible assets and other assets 43,765 39,980  
Amortization of program contract costs and net realizable value adjustments 33,460 30,391  
General and administrative overhead expenses 21,341 16,038  
Research and development expenses 1,101 2,515  
Operating income (loss) 86,339 84,547  
Interest expense 49,415 46,648  
Income from equity and cost method investments 423 3,146  
Assets [1] 5,747,198   $ 5,432,315
Operating segments | Broadcast      
Segment data      
Revenue 546,833 485,052  
Depreciation of property and equipment 22,748 24,177  
Amortization of definite-lived intangible assets and other assets 39,770 37,891  
Amortization of program contract costs and net realizable value adjustments 33,460 30,391  
General and administrative overhead expenses 20,447 14,907  
Research and development expenses 0 0  
Operating income (loss) 98,041 92,042  
Interest expense 1,482 0  
Income from equity and cost method investments 0 0  
Assets 4,807,977    
Operating segments | Other Operating Divisions      
Segment data      
Revenue 32,056 19,723  
Depreciation of property and equipment 1,021 733  
Amortization of definite-lived intangible assets and other assets 3,995 2,089  
Amortization of program contract costs and net realizable value adjustments 0 0  
General and administrative overhead expenses 545 279  
Research and development expenses 1,101 2,515  
Operating income (loss) (11,087) (6,364)  
Interest expense 1,476 1,075  
Income from equity and cost method investments 423 3,146  
Assets 754,875    
Corporate      
Segment data      
Revenue 0 0  
Depreciation of property and equipment 266 279  
Amortization of definite-lived intangible assets and other assets 0 0  
Amortization of program contract costs and net realizable value adjustments 0 0  
General and administrative overhead expenses 349 852  
Research and development expenses 0 0  
Operating income (loss) (615) (1,131)  
Interest expense 46,457 45,573  
Income from equity and cost method investments 0 $ 0  
Assets $ 184,346    
[1] Our consolidated total assets as of March 31, 2016 and December 31, 2015 include total assets of variable interest entities (VIEs) of $148.0 million and $152.4 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2016 and December 31, 2015 include total liabilities of the VIEs of $34.0 million and $35.6 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.