XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of allocated fair value of acquired assets and liabilities assumed
The following tables summarize the allocated fair value of acquired assets and assumed liabilities (in thousands):
Cash
$
5,111

Accounts receivable
17,629

Prepaid expenses and other current assets
6,318

Property and equipment
5,964

Definite-lived intangible assets
111,528

Indefinite-lived intangible assets
36,500

Restricted cash
200

Other assets
619

Deferred tax asset
33,678

Accounts payable and accrued liabilities
(7,414
)
Capital leases
(115
)
Other long term liabilities
(1,669
)
Fair value of identifiable net assets acquired
208,349

Goodwill
148,140

Total
$
356,489

Schedule of allocated to definite-lived intangible assets
The following table summarizes the amounts allocated to definite-lived intangible assets representing the estimated fair values (in thousands):
 
        
Customer relationships
$
107,300

Other intangible assets
4,228

Fair value of identifiable definite-lived intangible assets acquired
$
111,528

Schedule of unaudited pro forma results of operations
The following table sets forth unaudited pro forma results of operations for the three months ended March 31, 2016 and 2015, assuming that Tennis, along with transactions necessary to finance the acquisition, occurred at the beginning of the year preceding the year of acquisition. The pro forma results exclude the acquisition of television station acquisitions discussed below, as they were deemed not material both individually and in the aggregate (in thousands, except per share data):
 
 
Three months ended March 31,
 
2016
 
2015
Total revenues
$
593,381

 
$
524,282

Net Income
$
25,822

 
$
25,404

Net Income attributable to Sinclair Broadcast Group
$
24,333

 
$
24,850

Basic earnings per share attributable to Sinclair Broadcast Group
$
0.26

 
$
0.26

Diluted earnings per share attributable to Sinclair Broadcast Group
$
0.25

 
$
0.26