XML 103 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 400,695 $ 430,454 $ 160,577
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (91,421) (81,458) (43,388)
Payments for acquisitions of television stations, net of cash acquired (17,011) (1,485,039) (1,006,144)
Payments to Acquire Alarm Monitoring Contracts (39,185) (27,701) (23,721)
Proceeds from the sale of broadcast assets 23,650 176,675 49,738
Decrease in restricted cash (3,725) 11,616 (11,522)
Investments in equity and cost method investees (44,715) (8,104) (10,767)
Proceeds from insurance settlement   17,042  
Other, net 17,371 (387) (5,437)
Net cash flow used in investing activities (151,311) (1,397,356) (1,051,241)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 382,887 1,500,720 2,278,293
Repayments of notes payable, commercial bank financing and capital leases (395,147) (582,764) (1,509,760)
Proceeds from the sale of Class A Common Stock 0 0 472,913
Dividends paid on Class A and Class B common stock (62,733) (61,103) (56,767)
Repurchase of outstanding Class A Common Stock (28,823) (133,157) 0
Payments for deferred financing costs (3,847) (16,590) (27,724)
Noncontrolling interests distributions (9,918) (8,184) (10,256)
Increase (decrease) in intercompany payables 0 0 0
Other, net 487 5,558 1,204
Net cash flows (used in) from financing activities (117,094) 704,480 1,147,903
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 132,290 (262,422) 257,239
CASH AND CASH EQUIVALENTS, beginning of period 17,682 280,104 22,865
CASH AND CASH EQUIVALENTS, end of period 149,972 17,682 280,104
Reportable legal entities | Sinclair Broadcast Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (3,759) (26,528) (37,107)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment 0 0 0
Payments for acquisitions of television stations, net of cash acquired 0 0 0
Payments to Acquire Alarm Monitoring Contracts 0 0 0
Proceeds from the sale of broadcast assets 0 0 0
Decrease in restricted cash   0 0
Investments in equity and cost method investees 0 0 0
Proceeds from insurance settlement   0  
Other, net 4,598 1,000 1,648
Net cash flow used in investing activities 4,598 1,000 1,648
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases (528) (556) (482)
Proceeds from the sale of Class A Common Stock     472,913
Dividends paid on Class A and Class B common stock (62,733) (61,103) (56,767)
Repurchase of outstanding Class A Common Stock (28,823) (133,157)  
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables 89,319 218,081 (371,331)
Other, net 1,926 2,263 (8,874)
Net cash flows (used in) from financing activities (839) 25,528 35,459
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0 0
Reportable legal entities | Sinclair Television Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (133,595) (147,940) (264,925)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (6,605) (8,864) (2,700)
Payments for acquisitions of television stations, net of cash acquired 0 0 0
Payments to Acquire Alarm Monitoring Contracts 0 0 0
Proceeds from the sale of broadcast assets 0 0 0
Decrease in restricted cash   11,525 (11,522)
Investments in equity and cost method investees (8,998) 0 0
Proceeds from insurance settlement   17,042  
Other, net (5,447) 0 0
Net cash flow used in investing activities (21,050) 19,703 (14,222)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 349,562 1,466,500 2,189,753
Repayments of notes payable, commercial bank financing and capital leases (382,691) (574,584) (1,473,898)
Proceeds from the sale of Class A Common Stock     0
Dividends paid on Class A and Class B common stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0  
Payments for deferred financing costs (3,604) (16,590) (27,724)
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables 303,755 (981,669) (178,240)
Other, net 0 0 0
Net cash flows (used in) from financing activities 267,022 (106,343) 509,891
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 112,377 (234,580) 230,744
CASH AND CASH EQUIVALENTS, beginning of period 3,394 237,974 7,230
CASH AND CASH EQUIVALENTS, end of period 115,771 3,394 237,974
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 530,768 628,103 444,680
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (84,079) (71,152) (35,659)
Payments for acquisitions of television stations, net of cash acquired (17,011) (1,485,039) (998,664)
Payments to Acquire Alarm Monitoring Contracts 0 0 0
Proceeds from the sale of broadcast assets 23,650 176,675 71,738
Decrease in restricted cash   91 0
Investments in equity and cost method investees (27) 0 0
Proceeds from insurance settlement   0  
Other, net 575 392 50
Net cash flow used in investing activities (76,892) (1,379,033) (962,535)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 507 0
Repayments of notes payable, commercial bank financing and capital leases (1,286) (1,028) (1,069)
Proceeds from the sale of Class A Common Stock     0
Dividends paid on Class A and Class B common stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0  
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (452,897) 725,678 548,139
Other, net (1,207) (1,072) (820)
Net cash flows (used in) from financing activities (455,390) 724,085 546,250
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,514) (26,845) 28,395
CASH AND CASH EQUIVALENTS, beginning of period 1,749 28,594 199
CASH AND CASH EQUIVALENTS, end of period 235 1,749 28,594
Reportable legal entities | Non-Guarantor Subsidiaries      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (16,864) (35,694) (40,414)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (2,586) (2,722) (5,029)
Payments for acquisitions of television stations, net of cash acquired 0 0 (50,480)
Payments to Acquire Alarm Monitoring Contracts (39,185) (27,701) (23,721)
Proceeds from the sale of broadcast assets 0 0 21,000
Decrease in restricted cash   0 0
Investments in equity and cost method investees (35,690) (8,104) (10,767)
Proceeds from insurance settlement   0  
Other, net 17,645 (1,779) 3,773
Net cash flow used in investing activities (59,816) (40,306) (65,224)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 33,325 33,713 88,540
Repayments of notes payable, commercial bank financing and capital leases (10,642) (6,596) (34,311)
Proceeds from the sale of Class A Common Stock     0
Dividends paid on Class A and Class B common stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0  
Payments for deferred financing costs (243) 0 0
Noncontrolling interests distributions (9,918) (8,184) (10,256)
Increase (decrease) in intercompany payables 85,953 51,703 59,765
Other, net (368) 4,367 0
Net cash flows (used in) from financing activities 98,107 75,003 103,738
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 21,427 (997) (1,900)
CASH AND CASH EQUIVALENTS, beginning of period 12,539 13,536 15,436
CASH AND CASH EQUIVALENTS, end of period 33,966 12,539 13,536
Eliminations      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 24,145 12,513 58,343
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment 1,849 1,280 0
Payments for acquisitions of television stations, net of cash acquired 0 0 43,000
Payments to Acquire Alarm Monitoring Contracts 0 0 0
Proceeds from the sale of broadcast assets 0 0 (43,000)
Decrease in restricted cash   0 0
Investments in equity and cost method investees 0 0 0
Proceeds from insurance settlement   0  
Other, net 0 0 (10,908)
Net cash flow used in investing activities 1,849 1,280 (10,908)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0 0
Proceeds from the sale of Class A Common Stock     0
Dividends paid on Class A and Class B common stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0  
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (26,130) (13,793) (58,333)
Other, net 136 0 10,898
Net cash flows (used in) from financing activities (25,994) (13,793) (47,435)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0 $ 0