XML 101 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Jul. 23, 2014
Dec. 31, 2013
Oct. 12, 2013
Oct. 11, 2013
Apr. 02, 2013
Dec. 31, 2012
Oct. 12, 2012
CONDENSED CONSOLIDATING BALANCE SHEET                  
Consolidated total debt $ 3,854,400                
Cash 149,972 $ 17,682   $ 280,104       $ 22,865  
Accounts and other receivables 424,608 383,503              
Other current assets 127,183 124,980              
Total current assets 701,763 526,165              
Property and equipment, net 717,137 752,538              
Investment in consolidated subsidiaries 0 0              
Other long-term assets 198,287 213,734              
GOODWILL 1,931,093 1,964,553   1,380,082          
BROADCAST LICENSES 132,465 135,075              
DEFINITE-LIVED INTANGIBLE ASSETS, net 1,751,570 1,818,263              
Total assets [1] 5,432,315 5,410,328              
Accounts payable and accrued liabilities 251,313 260,848              
Current portion of long-term debt 164,184 113,116              
Current portion of affiliate long-term debt 3,166 2,625              
Other current liabilities 116,340 110,728              
Total current liabilities 535,003 487,317              
Long-term debt 3,669,160 3,754,822              
Affiliate long-term debt 17,850 16,309              
Other liabilities 710,624 746,537              
Total liabilities 4,932,637 5,004,985              
Total Sinclair Broadcast Group shareholders’ equity 525,810 427,882              
Noncontrolling interests (26,132) (22,539)              
Total liabilities and equity 5,432,315 5,410,328              
Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Amount of debt guaranteed by parent 3,730,000                
Sinclair Broadcast Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Amount of debt guaranteed by parent 3,678,200                
Reportable legal entities | Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Cash 115,771 3,394   237,974       7,230  
Accounts and other receivables 1,775 164              
Other current assets 5,172 12,996              
Total current assets 122,718 16,554              
Property and equipment, net 20,336 17,554              
Investment in consolidated subsidiaries 3,430,434 3,585,037              
Other long-term assets 673,915 555,877              
GOODWILL 0 0              
BROADCAST LICENSES 0 0              
DEFINITE-LIVED INTANGIBLE ASSETS, net 0 0              
Total assets 4,247,403 4,175,022              
Accounts payable and accrued liabilities 49,428 46,083              
Current portion of long-term debt 57,640 42,953              
Current portion of affiliate long-term debt 0 0              
Other current liabilities 0 0              
Total current liabilities 107,068 89,036              
Long-term debt 3,594,218 3,638,286              
Affiliate long-term debt 0 0              
Other liabilities 28,866 28,856              
Total liabilities 3,730,152 3,756,178              
Total Sinclair Broadcast Group shareholders’ equity 517,251 418,844              
Noncontrolling interests 0 0              
Total liabilities and equity 4,247,403 4,175,022              
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Cash 235 1,749   28,594       199  
Accounts and other receivables 390,142 359,486              
Other current assets 99,118 98,751              
Total current assets 489,495 459,986              
Property and equipment, net 559,042 569,372              
Investment in consolidated subsidiaries 4,179 3,978              
Other long-term assets 110,507 134,454              
GOODWILL 1,926,814 1,963,254              
BROADCAST LICENSES 114,841 118,115              
DEFINITE-LIVED INTANGIBLE ASSETS, net 1,602,454 1,698,919              
Total assets 4,807,332 4,948,078              
Accounts payable and accrued liabilities 179,156 201,102              
Current portion of long-term debt 1,611 1,302              
Current portion of affiliate long-term debt 1,311 1,182              
Other current liabilities 103,627 100,979              
Total current liabilities 285,705 304,565              
Long-term debt 32,743 34,338              
Affiliate long-term debt 14,240 12,802              
Other liabilities 1,060,211 1,010,101              
Total liabilities 1,392,899 1,361,806              
Total Sinclair Broadcast Group shareholders’ equity 3,414,433 3,586,272              
Noncontrolling interests 0 0              
Total liabilities and equity 4,807,332 4,948,078              
Reportable legal entities | Sinclair Broadcast Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Cash 0 0   0       0  
Accounts and other receivables 0 0              
Other current assets 3,648 5,741              
Total current assets 3,648 5,741              
Property and equipment, net 2,884 3,949              
Investment in consolidated subsidiaries 497,262 395,225              
Other long-term assets 52,128 65,988              
GOODWILL 0 0              
BROADCAST LICENSES 0 0              
DEFINITE-LIVED INTANGIBLE ASSETS, net 0 0              
Total assets 555,922 470,903              
Accounts payable and accrued liabilities 104 541              
Current portion of long-term debt 0 529              
Current portion of affiliate long-term debt 1,651 1,464              
Other current liabilities 0 0              
Total current liabilities 1,755 2,534              
Long-term debt 0 0              
Affiliate long-term debt 1,857 3,508              
Other liabilities 26,500 36,979              
Total liabilities 30,112 43,021              
Total Sinclair Broadcast Group shareholders’ equity 525,810 427,882              
Noncontrolling interests 0 0              
Total liabilities and equity 555,922 470,903              
Reportable legal entities | Non-Guarantor Subsidiaries                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Cash 33,966 12,539   13,536       15,436  
Accounts and other receivables 33,949 25,111              
Other current assets 23,278 19,225              
Total current assets 91,193 56,875              
Property and equipment, net 143,667 168,762              
Investment in consolidated subsidiaries 0 0              
Other long-term assets 140,910 128,247              
GOODWILL 4,279 1,299              
BROADCAST LICENSES 17,624 16,960              
DEFINITE-LIVED INTANGIBLE ASSETS, net 206,975 184,441              
Total assets 604,648 556,584              
Accounts payable and accrued liabilities 27,462 26,802              
Current portion of long-term debt 106,358 68,332              
Current portion of affiliate long-term debt 456 1,026              
Other current liabilities 12,713 9,749              
Total current liabilities 146,989 105,909              
Long-term debt 42,199 82,198              
Affiliate long-term debt 366,042 319,901              
Other liabilities 171,102 169,935              
Total liabilities 726,332 677,943              
Total Sinclair Broadcast Group shareholders’ equity (91,703) (94,632)              
Noncontrolling interests (29,981) (26,727)              
Total liabilities and equity 604,648 556,584              
Eliminations                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Cash 0 0   $ 0       $ 0  
Accounts and other receivables (1,258) (1,258)              
Other current assets (4,033) (11,733)              
Total current assets (5,291) (12,991)              
Property and equipment, net (8,792) (7,099)              
Investment in consolidated subsidiaries (3,931,875) (3,984,240)              
Other long-term assets (779,173) (670,832)              
GOODWILL 0 0              
BROADCAST LICENSES 0 0              
DEFINITE-LIVED INTANGIBLE ASSETS, net (57,859) (65,097)              
Total assets (4,782,990) (4,740,259)              
Accounts payable and accrued liabilities (4,837) (13,680)              
Current portion of long-term debt (1,425) 0              
Current portion of affiliate long-term debt (252) $ (1,047)              
Other current liabilities 0              
Total current liabilities (6,514) $ (14,727)              
Long-term debt 0 0              
Affiliate long-term debt (364,289) (319,902)              
Other liabilities (576,055) (499,334)              
Total liabilities (946,858) (833,963)              
Total Sinclair Broadcast Group shareholders’ equity (3,839,981) (3,910,484)              
Noncontrolling interests 3,849 4,188              
Total liabilities and equity $ (4,782,990) $ (4,740,259)              
5.375% Senior Unsecured Notes, due 2021                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.375% 5.375%         5.375%    
5.375% Senior Unsecured Notes, due 2021 | Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.375%                
5.375% Senior Unsecured Notes, due 2021 | Guarantor Subsidiaries and KDSM, LLC                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.375%                
5.625% Senior Notes, due                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent)   5.625%              
5.625% Senior Notes, due | Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.625%                
6.125% Senior Unsecured Notes, due 2022                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.125% 6.125%     6.125%       6.125%
6.125% Senior Unsecured Notes, due 2022 | Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.125%                
6.125% Senior Unsecured Notes, due 2022 | Guarantor Subsidiaries and KDSM, LLC                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.125%                
6.375% Senior Notes, due 2021                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.375% 6.375%       6.375%      
6.375% Senior Notes, due 2021 | Sinclair Television Group, Inc.                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.375%                
6.375% Senior Notes, due 2021 | Guarantor Subsidiaries and KDSM, LLC                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 6.375%                
5.625% Senior Unsecured Notes, due 2024                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.625%   5.625%            
5.625% Senior Unsecured Notes, due 2024 | Guarantor Subsidiaries and KDSM, LLC                  
CONDENSED CONSOLIDATING BALANCE SHEET                  
Interest rate (as a percent) 5.625%                
[1] (a) Our consolidated total assets as of December 31, 2015 and 2014 include total assets of variable interest entities (VIEs) of $152.4 million and $163.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2015 and 2014 include total liabilities of the VIEs of $35.6 million and $30.0 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.