XML 83 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
NOTES PAYABLE AND COMMERCIAL BANK FINANCING (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 15, 2014
USD ($)
Jul. 31, 2014
USD ($)
Jul. 23, 2014
USD ($)
Oct. 31, 2013
USD ($)
Oct. 12, 2013
USD ($)
Oct. 11, 2013
USD ($)
Apr. 09, 2013
USD ($)
Apr. 02, 2013
USD ($)
Oct. 12, 2012
USD ($)
Oct. 31, 2013
USD ($)
Sep. 30, 2013
USD ($)
shares
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
lease
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Apr. 30, 2015
USD ($)
Debt Instrument [Line Items]                                  
Deferred financing costs                       $ 41,844,000   $ 38,709,000 $ 41,844,000    
Unamortized debt discount                           3,618,000      
Redemption price                           395,147,000 582,764,000 $ 1,509,760,000  
(Gain) loss on extinguishment of debt                           $ 0 $ 14,553,000 58,421,000  
Redemption of the equity component change in additional paid-in capital, net of taxes                               (8,602,000)  
Convertible Debentures converted into Class A Common Stock, net of taxes                               10,235,000  
Operating segments                                  
Debt Instrument [Line Items]                                  
Number of capital leases | lease                           4      
Capital leased assets | Minimum                                  
Debt Instrument [Line Items]                                  
Term of renewal options                           5 years      
Capital leased assets | Maximum                                  
Debt Instrument [Line Items]                                  
Term of renewal options                           10 years      
Tower leases                                  
Debt Instrument [Line Items]                                  
Capital leases, term                           16 years      
equipment lease                                  
Debt Instrument [Line Items]                                  
Capital leases, term                           4 years      
Broadcast                                  
Debt Instrument [Line Items]                                  
Number of capital leases | lease                           28      
Broadcast | Tower leases                                  
Debt Instrument [Line Items]                                  
Number of capital leases | lease                           24      
Period on or prior to November 1, 2016                                  
Debt Instrument [Line Items]                                  
Redemption price of the debt instrument (as a percent) (up to)           100.00%                      
Term Loan A                                  
Debt Instrument [Line Items]                                  
Weighted average effective interest rate (as a percent)                       2.38%   2.47% 2.38%    
Term Loan B                                  
Debt Instrument [Line Items]                                  
Unamortized debt discount                       $ 4,000,000   $ 3,600,000 $ 4,000,000    
Weighted average effective interest rate (as a percent)                       3.30%   3.54% 3.30%    
Revolving line of credit                                  
Debt Instrument [Line Items]                                  
Weighted average effective interest rate (as a percent)                           2.38%      
5.625% Senior Unsecured Notes, due 2024                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                           $ 30,900,000 $ 13,600,000    
Weighted average effective interest rate (as a percent)                           5.83%      
Amount of debt issued     $ 550,000,000                            
Percentage of par value at which debt was issued     100.00%                            
Debt instrument, stated interest rate payable (as a percent)     5.625%                     5.625%      
Amortization of financing costs                           $ 500,000      
5.625% Senior Unsecured Notes, due 2024 | Period prior to August 1, 2019                                  
Debt Instrument [Line Items]                                  
Percentage of par value at which debt was issued     100.00%                            
5.625% Senior Unsecured Notes, due 2024 | Period prior to August 1, 2019 | Maximum                                  
Debt Instrument [Line Items]                                  
Redemption price of the debt instrument (as a percent) (up to)     35.00%                            
6.375% Senior Notes, due 2021                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                           $ 22,300,000 $ 22,400,000 4,900,000  
Weighted average effective interest rate (as a percent)                           6.59%      
Amount of debt issued           $ 350,000,000                      
Percentage of par value at which debt was issued           100.00%                      
Debt instrument, stated interest rate payable (as a percent)           6.375%           6.375%   6.375% 6.375%    
Amortization of financing costs                             $ 600,000    
6.375% Senior Notes, due 2021 | Period on or prior to November 1, 2016                                  
Debt Instrument [Line Items]                                  
Maximum percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings           35.00%                      
5.375% Senior Unsecured Notes, due 2021                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                           $ 32,300,000 $ 32,300,000 24,100,000  
Weighted average effective interest rate (as a percent)                           5.58%      
Amount of debt issued               $ 600,000,000                  
Debt instrument, stated interest rate payable (as a percent)               5.375%       5.375%   5.375% 5.375%    
Amortization of financing costs                             $ 900,000    
Purchase price in tender offers commenced as a percentage of face value               100.00%                  
Percent of outstanding debt converted               100                  
5.375% Senior Unsecured Notes, due 2021 | Period on or prior to April 1, 2016                                  
Debt Instrument [Line Items]                                  
Maximum percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings               35.00%                  
6.125% Senior Unsecured Notes, due 2022                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                           $ 30,600,000 $ 30,600,000 30,500,000  
Weighted average effective interest rate (as a percent)                           6.31%      
Amount of debt issued                 $ 500,000,000                
Percentage of par value at which debt was issued         100.00%                        
Debt instrument, stated interest rate payable (as a percent)         6.125%       6.125%     6.125%   6.125% 6.125%    
Amortization of financing costs                           $ 700,000      
Purchase price in tender offers commenced as a percentage of face value                 100.00%                
6.125% Senior Unsecured Notes, due 2022 | Period prior to August 1, 2019                                  
Debt Instrument [Line Items]                                  
Maximum percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings                 35.00%                
8.375% Senior Unsecured Notes, due 2018                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                             $ 16,000,000 $ 20,300,000  
Debt instrument, stated interest rate payable (as a percent) 8.375%                                
Face amount of debt redeemed $ 237,500,000.0                                
Accrued and unpaid interest and make-whole premium 9,900,000                                
Redemption price $ 257,400,000                                
(Gain) loss on extinguishment of debt                       $ 14,600,000          
9.25% Senior Secured Second Lien Notes due 2017                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                             $ 37,300,000    
Debt instrument, stated interest rate payable (as a percent)         9.25%                        
Face amount of debt redeemed         $ 500,000,000.0                        
Accrued and unpaid interest and make-whole premium         25,400,000                        
Redemption price         $ 546,100,000                        
(Gain) loss on extinguishment of debt                         $ 43,100,000        
Write-off of unamortized deferred financing costs                         9,500,000        
Write-off of unamortized debt discount                         $ 8,200,000        
4.875% Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, stated interest rate payable (as a percent)                     4.875% 4.875% 4.875%   4.875% 4.875%  
Face amount of debt redeemed                     $ 5,700,000            
Redemption of the equity component change in additional paid-in capital, net of taxes                     $ 8,600,000            
Redemption Convertible Debentures, net of taxes (in shares) | shares                     388,632            
3.0% Notes                                  
Debt Instrument [Line Items]                                  
Outstanding loan amount       $ 5,400,000           $ 5,400,000              
Debt instrument, stated interest rate payable (as a percent)       3.00%           3.00%     3.00%     3.00%  
(Gain) loss on extinguishment of debt                   $ (1,000,000)              
Redemption of the equity component change in additional paid-in capital, net of taxes                   5,100,000              
Convertible Debentures converted into Class A Common Stock, net of taxes                   10,500,000              
Other operating divisions debt                                  
Debt Instrument [Line Items]                                  
Interest and amortization expense                           3,800,000 $ 3,100,000 $ 3,200,000  
Fixed interest rate (as a percent)                       6.50%     6.50%    
Other operating divisions debt | LIBOR                                  
Debt Instrument [Line Items]                                  
Variable rate basis                             LIBOR    
Interest rate margin (as a percent)                             2.50%    
Debt of variable interest entities                                  
Debt Instrument [Line Items]                                  
Deferred financing costs                           400,000      
Outstanding loan amount                           $ 26,300,000      
Variable rate basis                           LIBOR      
Interest rate margin (as a percent)                           2.50%      
Interest and amortization expense                           $ 1,700,000 $ 2,200,000 1,200,000  
Bank Credit Agreement                                  
Debt Instrument [Line Items]                                  
Aggregate borrowings outstanding                           1,676,700,000      
Deferred financing costs                           12,900,000      
Unamortized debt discount                           3,600,000      
Interest and amortization expense                           53,800,000 38,700,000 27,300,000  
Debt refinancing costs                           2,200,000 3,800,000 2,400,000  
Deferred financing costs related to amendment                       $ 3,800,000 $ 14,900,000 $ 3,600,000 3,800,000 $ 14,900,000  
Threshold percentage of aggregate broadcast cash flows used for defining material third-party licensees                           20.00%      
Bank Credit Agreement | Term Loan A                                  
Debt Instrument [Line Items]                                  
Deferred financing costs                           $ 1,500,000      
Outstanding loan amount                       348,100,000   312,100,000 348,100,000    
Bank Credit Agreement | Term Loan A | LIBOR                                  
Debt Instrument [Line Items]                                  
Variable rate basis             LIBOR                    
Interest rate margin (as a percent)             2.25%                    
Bank Credit Agreement | Term Loan B                                  
Debt Instrument [Line Items]                                  
Deferred financing costs                           11,400,000      
Outstanding loan amount                       1,035,900,000   1,364,600,000 1,035,900,000    
Debt instrument face amount       $ 650,000,000.0     $ 750,000,000     $ 650,000,000.0              
Bank Credit Agreement | Term Loan B | LIBOR                                  
Debt Instrument [Line Items]                                  
Interest rate margin (as a percent)   2.75%   2.25%                          
LIBOR floor (as a percent)   0.75%   0.75%                          
Bank Credit Agreement | Incremental Term B Loan                                  
Debt Instrument [Line Items]                                  
Debt instrument face amount                                 $ 350,000,000.0
Revolving Credit Facility | Term Loan A                                  
Debt Instrument [Line Items]                                  
Debt instrument face amount                                 $ 327,700,000.0
Amount of debt converted into revolving commitments   $ 327,700,000                              
Revolving Credit Facility | Revolving line of credit                                  
Debt Instrument [Line Items]                                  
Aggregate borrowings outstanding                       485,200,000   $ 485,200,000 485,200,000    
Undrawn commitments fees (as a percent)                           0.50%      
Remaining borrowing capacity                       $ 144,100,000   $ 482,900,000 $ 144,100,000    
Revolving Credit Facility | Revolving line of credit | LIBOR                                  
Debt Instrument [Line Items]                                  
Variable rate basis             LIBOR                    
Interest rate margin (as a percent)             2.25%                    
Revolving Credit Facility | Letter of Credit [Member]                                  
Debt Instrument [Line Items]                                  
Aggregate borrowings outstanding                           $ 2,300,000