XML 48 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
NOTES PAYABLE AND COMMERCIAL BANK FINANCING (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of notes payable, capital leases and the Bank Credit Agreement
Notes payable, capital leases and the Bank Credit Agreement consisted of the following as of December 31, 2015 and 2014 (in thousands):
 
 
2015
 
2014
Bank Credit Agreement, Term Loan A
$
313,620

 
$
348,073

Bank Credit Agreement, Term Loan B
1,379,626

 
1,039,876

Revolving credit facility

 
338,000

6.375% Senior Unsecured Notes, due 2021
350,000

 
350,000

5.375% Senior Unsecured Notes, due 2021
600,000

 
600,000

6.125% Senior Unsecured Notes, due 2022
500,000

 
500,000

5.625% Senior Unsecured Notes, due 2024
550,000

 
550,000

Debt of variable interest entities
26,682

 
30,167

Debt of other non-media subsidiaries
120,969

 
118,822

Capital leases
34,774

 
38,836

Total outstanding principal
3,875,671

 
3,913,774

Less: Discount on Bank Credit Agreement, Term Loan B
(3,618
)
 
(3,992
)
Less: Deferred financing costs
(38,709
)
 
(41,844
)
Less: Current portion
(164,184
)
 
(113,116
)
Net carrying value of long-term debt
$
3,669,160

 
$
3,754,822

Capital leases payable related to the aforementioned relationships consisted of the following as of December 31, 2015 and 2014 (in thousands):
 
2015
 
2014
Capital lease for building, interest at 8.54%
$
3,508

 
$
4,972

Capital leases for building, interest at 7.93%
679

 
932

Capital leases for building, interest at 8.11%
7,432

 
7,843

Capital leases for broadcasting tower facilities, interest at 8.0%
2,749

 
390

Capital leases for broadcasting tower facilities, interest at 9.0%
1,958

 

Capital leases for broadcasting tower facilities, interest at 10.5%
4,690

 
4,797

 
21,016

 
18,934

Less: Current portion
(3,166
)
 
(2,625
)
 
$
17,850

 
$
16,309

Schedule of maturity of indebtedness under the notes payable, capital leases and the Bank Credit Agreement
Indebtedness under the notes payable, capital leases and the Bank Credit Agreement as of December 31, 2015 matures as follows (in thousands):
 
 
Notes and Bank
Credit
 Agreement
 
Capital Leases
 
Total
2016
$
162,445

 
$
4,792

 
$
167,237

2017
79,101

 
4,819

 
83,920

2018
243,105

 
4,846

 
247,951

2019
14,545

 
4,957

 
19,502

2020
615,440

 
4,704

 
620,144

2021 and thereafter
2,726,261

 
33,089

 
2,759,350

Total minimum payments
3,840,897

 
57,207

 
3,898,104

Less: Discount on Bank Credit Agreement, Term Loan B
(3,618
)
 

 
(3,618
)
Less: Deferred financing cost
(38,709
)
 

 
(38,709
)
Less: Amount representing future interest

 
(22,433
)
 
(22,433
)
Net carrying value of debt
$
3,798,570

 
$
34,774

 
$
3,833,344

Capital leases payable related to the aforementioned relationships as of December 31, 2015 mature as follows (in thousands):
 
2016
$
5,070

2017
5,061

2018
2,868

2019
2,978

2020
3,093

2021 and thereafter
10,172

Total minimum payments due
29,242

Less: Amount representing interest
(8,226
)
 
$
21,016