EX-99.1 2 exhibit991q12013pressrelea.htm FORWARD AIR CORP. Q1 2013 PRESS RELEASE Exhibit 99.1 Q1 2013 Press Release



NEWS RELEASE
FORWARD AIR CORPORATION REPORTS
FIRST QUARTER 2013 RESULTS

GREENEVILLE, Tenn.- (BUSINESS WIRE) - April 18, 2013 - Forward Air Corporation (NASDAQ:FWRD) today reported revenue, operating income, net income and diluted earnings per share for the three months ended March 31, 2013.

Operating revenue for the three months ended March 31, 2013 increased 3.3% to $141.6 million from $137.1 million for the same quarter in 2012. Income from operations was $15.8 million, compared with $16.8 million in the prior-year quarter. As a percent of operating revenue, income from operations was 11.2%, compared with 12.3% in the same quarter last year. Net income during the period increased to $10.9 million from $10.3 million in the prior-year quarter. Income per diluted share for the first quarter of 2013 was $0.36 compared with $0.35 in the prior-year quarter.

Bruce A. Campbell, Chairman, President, and CEO, commenting on the first quarter said, “The first quarter proved to be a more challenging operating environment than we originally expected. Airport-to-airport volumes, which were up slightly at the beginning of the period, did not show their typical end-of-quarter strength. Beyond a continued weakness in the overall macroeconomic environment, we were challenged by consistently harsh weather throughout the quarter as well as increased irrational pricing from our competition.”
 
Turning to the Forward Air Solutions business segment, Mr. Campbell said, “We had another good quarter of new business wins. With the associated early quarter start-up costs behind us, Solutions made money in March. We will have additional new business come on line in the second quarter. Overall, we anticipate Solutions to be profitable in the second quarter and for the balance of the year.”

Commenting on the March 4, 2013 acquisition of Total Quality, Inc. (TQI), Mr. Campbell said, “Since the successful close of TQI in early March, our team has been busy with its integration. While we will be quick to take advantage of obvious cost reduction opportunities, the real benefit will come once we have completed implementation of a new operating system. Without regard to the approximately $0.02 per share in transaction costs included in Forward Air, Inc.'s operating results, we were pleased to see TQI post a small profit for the abbreviated March period.”

In closing, Mr. Campbell said, “As always, I would like to thank the Forward Air team of employees and independent contractors for their dedication and hard work. Without them, these results would have not been possible.”

Commenting on the Company's guidance for the second quarter, Rodney L. Bell, Senior Vice President and CFO said, “We anticipate that our second quarter 2013 revenues will increase in the range of 12% to 18% over the comparable 2012 period. We estimate that approximately 9% of that growth will result from the TQI acquisition. We expect income per diluted share to be between $0.51 and $0.55 per share. This compares to $0.48 per share in the second quarter of 2012.”
 



1



Review of Financial Results

Forward Air will hold a conference call to discuss first quarter 2013 results on Friday, April 19, 2013 at 9:00 a.m. EDT. The Company's conference call will be available online at www.forwardair.com or by dialing 800-553-5275. A replay of the conference call will be available at www.forwardair.com beginning shortly after the completion of the live call.

About Forward Air Corporation

Forward Air Corporation operates three business segments, Forward Air, Inc., Forward Air Solutions, Inc. and Total Quality, Inc.
Forward Air, Inc. is a high-service-level contractor to the air cargo industry providing time-definite ground transportation services through a network of 88 terminals located on or near major airports in the United States and Canada. It provides these services as a cost-effective alternative to air transportation of cargo that must be delivered at a specific time but is relatively less time-sensitive than traditional air freight or when air transportation is not economical.
Forward Air Solutions, Inc. is a provider of pool distribution services. Pool distribution involves the consolidation and shipment of several smaller less-than-truckload shipments to a common area or region. Once at the regional destination, the loads are deconsolidated, then grouped with other shipments with common delivery points, and delivered in a very precise, time-sensitive manner. Our pool distribution network consists of 24 terminals within the mid-Atlantic, Southeast, Midwest and Southwestern United States.
Total Quality, Inc. utilizes industry-leading temperature-controlled equipment, 24-hour monitoring and tracking technology and layered security features to provide our customers with the highest level of service. In addition to our core pharmaceutical services, we provide truckload and less-than-truckload brokerage transportation services. Headquartered in central Michigan, we service the United States, Canada and Mexico.


2




Forward Air Corporation
Consolidated Statements of Comprehensive Income
(In thousands, except per share data)
(Unaudited)
 
 
 
Three months ended
 
March 31,
2013
 
March 31,
2012
Operating revenue:
 
 
 
Airport-to-airport
$
90,376

 
$
90,627

Logistics
22,972

 
21,313

Other
6,142

 
6,202

Pool distribution
22,070

 
18,939

Total operating revenue
141,560

 
137,081

 
 
 
 
Operating expenses:
 

 
 
Purchased transportation
 
 
 
Airport-to-airport
36,559

 
36,758

Logistics
16,309

 
15,716

Other
1,735

 
1,598

Pool distribution
6,396

 
5,126

Total purchased transportation
60,999

 
59,198

Salaries, wages and employee benefits
33,952

 
33,174

Operating leases
7,044

 
7,106

Depreciation and amortization
5,186

 
5,121

Insurance and claims
2,660

 
2,798

Fuel expense
3,008

 
2,541

Other operating expenses
12,921

 
10,354

Total operating expenses
125,770

 
120,292

Income from operations
15,790

 
16,789

 
 
 
 
Other income (expense):
 

 
 
Interest expense
(128
)
 
(51
)
Other, net
32

 
17

Total other expense
(96
)
 
(34
)
Income before income taxes
15,694

 
16,755

Income taxes
4,839

 
6,482

Net income and comprehensive income
$
10,855

 
$
10,273

 
 
 
 
Net income per share:
 

 
 
Basic
$
0.37

 
$
0.36

Diluted
$
0.36

 
$
0.35

Weighted average shares outstanding:
 

 
 
Basic
29,511

 
28,692

Diluted
30,264

 
29,363

 
 
 
 
Dividends per share:
$
0.10

 
$
0.07




3



Forward Air Corporation
Consolidated Balance Sheets
(In thousands)
(Unaudited)
 
March 31,
2013
 
December 31, 2012 (a)
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
71,630

 
$
112,182

Accounts receivable, net
78,092

 
75,262

Other current assets
14,796

 
10,952

Total current assets
164,518

 
198,396

 
 
 
 
Property and equipment
254,066

 
239,138

Less accumulated depreciation and amortization
107,439

 
105,581

Net property and equipment
146,627

 
133,557

Goodwill and other acquired intangibles:
 

 
 

Goodwill
87,860

 
43,332

Other acquired intangibles, net of accumulated amortization
44,651

 
22,102

Total net goodwill and other acquired intangibles
132,511

 
65,434

Other assets
2,550

 
1,800

Total assets
$
446,206

 
$
399,187

 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
14,285

 
$
11,168

Accrued expenses
18,131

 
16,476

Current portion of debt and capital lease obligations
182

 
276

Total current liabilities
32,598

 
27,920

 
 
 
 
Debt and capital lease obligations, less current portion
37

 
58

Other long-term liabilities
9,138

 
7,098

Deferred income taxes
23,986

 
12,440


 

 
 

Shareholders’ equity:
 

 
 

Common stock
300

 
292

Additional paid-in capital
86,393

 
64,644

Retained earnings
293,754

 
286,735

Total shareholders’ equity
380,447

 
351,671

Total liabilities and shareholders’ equity
$
446,206

 
$
399,187

 
 
 
 
(a) Taken from audited financial statements, which are not presented in their entirety.


4



Forward Air Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
 
 
 
 
Three months ended
 
March 31,
2013
 
March 31,
2012
Operating activities:
 
 
 
Net income
$
10,855

 
$
10,273

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Depreciation and amortization
5,186

 
5,121

Share-based compensation
1,557

 
1,606

Loss on disposal of property and equipment
85

 
196

Provision for loss on receivables
301

 
110

Provision for revenue adjustments
499

 
427

Deferred income tax (benefit)
850

 
(804
)
Tax benefit for stock options exercised
(2,238
)
 
(204
)
Changes in operating assets and liabilities
 
 
 
Accounts receivable
2,011

 
(2,491
)
Prepaid expenses and other current assets
(730
)
 
(925
)
Accounts payable and accrued expenses
2,228

 
4,646

Net cash provided by operating activities
20,604

 
17,955

 
 
 
 
Investing activities:
 
 
 
Proceeds from disposal of property and equipment
164

 
205

Purchases of property and equipment
(12,182
)
 
(13,098
)
Acquisition of business, net of cash acquired
(45,219
)
 

Other
(56
)
 
(306
)
Net cash used in investing activities
(57,293
)
 
(13,199
)
 
 
 
 
Financing activities:
 
 
 
Payments of debt and capital lease obligations
(20,228
)
 
(136
)
Proceeds from exercise of stock options
17,960

 
8,192

Payments of cash dividends
(2,967
)
 
(2,034
)
Cash settlement of share-based awards for minimum tax withholdings
(866
)
 
(386
)
Tax benefit for stock options exercised
2,238

 
204

Net cash (used in) provided by financing activities
(3,863
)
 
5,840

Net (decrease) increase in cash
(40,552
)
 
10,596

Cash at beginning of period
112,182

 
58,801

Cash at end of period
$
71,630

 
$
69,397




5



Forward Air Corporation
Segment Information
(In millions)
(Unaudited)
 
Three months ended
 
March 31,
 
Percent of
 
March 31,
 
Percent of
 
 
 
Percent
 
2013
 
Revenue
 
2012
 
Revenue
 
Change
 
Change
Operating revenue

 


 

 

 

 

Forward Air
$
116.1

 
82.0
 %
 
$
118.4

 
86.4
 %
 
$
(2.3
)
 
(1.9
)%
FASI
22.3

 
15.7

 
19.2

 
14.0

 
3.1

 
16.1

TQI
3.9

 
2.8

 

 

 
3.9

 
100.0

Intercompany eliminations
(0.7
)
 
(0.5
)
 
(0.5
)
 
(0.4
)
 
(0.2
)
 
40.0

            Total
141.6

 
100.0

 
137.1

 
100.0

 
4.5

 
3.3



 

 

 

 

 

Purchased transportation

 

 

 

 

 

Forward Air
52.6

 
45.3

 
54.3

 
45.9

 
(1.7
)
 
(3.1
)
FASI
6.8

 
30.5

 
5.3

 
27.6

 
1.5

 
28.3

TQI
2.2

 
56.4

 

 

 
2.2

 
100.0

Intercompany eliminations
(0.6
)
 
85.7

 
(0.4
)
 
80.0

 
(0.2
)
 
50.0

            Total
61.0

 
43.1

 
59.2

 
43.2

 
1.8

 
3.0



 

 

 

 

 

Salaries, wages and employee benefits

 

 

 

 

 

Forward Air
25.1

 
21.6

 
25.7

 
21.7

 
(0.6
)
 
(2.3
)
FASI
8.2

 
36.8

 
7.5

 
39.1

 
0.7

 
9.3

TQI
0.6

 
15.4

 

 

 
0.6

 
100.0

            Total
33.9

 
23.9

 
33.2

 
24.2

 
0.7

 
2.1



 

 

 

 

 

Operating leases

 

 

 

 

 

Forward Air
5.1

 
4.4

 
5.1

 
4.3

 

 

FASI
2.0

 
9.0

 
2.0

 
10.4

 

 

TQI

 

 

 

 

 

            Total
7.1

 
5.0

 
7.1

 
5.2

 

 



 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Forward Air
3.8

 
3.3

 
4.0

 
3.4

 
(0.2
)
 
(5.0
)
FASI
1.2

 
5.4

 
1.1

 
5.7

 
0.1

 
9.1

TQI
0.2

 
5.1

 

 

 
0.2

 
100.0

            Total
5.2

 
3.7

 
5.1

 
3.7

 
0.1

 
2.0



 

 

 

 

 

Insurance and claims

 

 

 

 

 

Forward Air
1.9

 
1.6

 
2.1

 
1.8

 
(0.2
)
 
(9.5
)
FASI
0.7

 
3.1

 
0.7

 
3.6

 

 

TQI
0.1

 
2.6

 

 

 
0.1

 
100.0

            Total
2.7

 
1.9

 
2.8

 
2.0

 
(0.1
)
 
(3.6
)


 

 

 

 

 

Fuel expense

 

 

 

 

 

Forward Air
1.0

 
0.9

 
1.1

 
0.9

 
(0.1
)
 
(9.1
)
FASI
1.6

 
7.2

 
1.4

 
7.3

 
0.2

 
14.3

TQI
0.4

 
10.3

 

 

 
0.4

 
100.0

            Total
3.0

 
2.1

 
2.5

 
1.8

 
0.5

 
20.0



 

 

 

 

 

Other operating expenses

 

 

 

 

 

Forward Air
10.2

 
8.8

 
8.7

 
7.3

 
1.5

 
17.2

FASI
2.6

 
11.6

 
1.8

 
9.4

 
0.8

 
44.4

TQI
0.2

 
5.1

 

 

 
0.2

 
100.0

Intercompany eliminations
(0.1
)
 
14.3

 
(0.1
)
 
20.0

 

 

            Total
12.9

 
9.1

 
10.4

 
7.6

 
2.5

 
24.0



 

 

 

 

 

Income (loss) from operations

 

 

 

 

 

Forward Air
16.4

 
14.1

 
17.4

 
14.7

 
(1.0
)
 
(5.7
)
FASI
(0.8
)
 
(3.6
)
 
(0.6
)
 
(3.1
)
 
(0.2
)
 
33.3

TQI
0.2

 
5.1

 

 

 
0.2

 
100.0

            Total
$
15.8

 
11.2
 %
 
$
16.8

 
12.3
 %
 
$
(1.0
)
 
(6.0
)%

6





Forward Air Corporation
Forward Air Inc. Operating Statistics
 
 
 
 
 
 

Three months ended

March 31,

March 31,

Percent

2013

2012

Change






Operating ratio
85.9
%

85.3
%

0.7
 %






Business days
63.0


64.0


(1.6
)
Business weeks
12.6


12.8


(1.6
)












Airport-to-airport:





Tonnage





    Total pounds ¹
405,914


422,139


(3.8
)
    Average weekly pounds ¹
32,215


32,980


(2.3
)






Linehaul shipments





    Total linehaul
635,665


637,438


(0.3
)
    Average weekly
50,450


49,800


1.3







Forward Air Complete shipments
114,085


123,366


(7.5
)
As a percentage of linehaul shipments
17.9
%

19.4
%

(7.7
)






Average linehaul shipment size
639


662


(3.5
)






Revenue per pound ²





    Linehaul yield
$
17.33


$
16.89


2.0

    Fuel surcharge impact
2.05


1.91


0.7

    Forward Air Complete impact
2.94


2.70


1.1

Total airport-to-airport yield
$
22.32


$
21.50


3.8













Logistics:





Miles





    Owner operator ¹
8,337


8,920


(6.5
)
    Third party ¹
3,520


3,687


(4.5
)
Total Miles
11,857


12,607


(5.9
)






Revenue per mile
$
1.62


$
1.69


(4.1
)






Cost per mile
$
1.19


$
1.25


(4.8
)%












¹ - In thousands





² - In cents per pound; percentage change is expressed as a percent of total yield.

7



Important Information

This press release contains “forward-looking statements,” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are statements other than historical information or statements of current condition and relate to future events or our future financial performance.  Some forward-looking statements may be identified by use of such terms as “believes,” “anticipates,” “intends,” “plans,” “estimates,” “projects” or “expects.”  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as recessions, inflation, higher interest rates and downturns in customer business cycles, our inability to maintain our historical growth rate because of a decreased volume of freight moving through our network or decreased average revenue per pound of freight moving through our network, increasing competition and pricing pressure, surplus inventories, loss of a major customer, the creditworthiness of our customers and their ability to pay for services rendered, our ability to secure terminal facilities in desirable locations at reasonable rates, the inability of our information systems to handle an increased volume of freight moving through our network, changes in fuel prices, claims for property damage, personal injuries or workers' compensation, employment matters including rising health care costs, enforcement of and changes in governmental regulations, environmental and tax matters, the handling of hazardous materials, the availability and compensation of qualified independent owner-operators and freight handlers needed to serve our transportation needs and our inability to successfully integrate acquisitions.  As a result of the foregoing, no assurance can be given as to future financial condition, cash flows or results of operations. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

-END-

CONTACT:
Forward Air Corporation
Rodney L. Bell, 423-636-7000
rbell@forwardair.com



8