XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
For the year ended December 31, 2022, we acquired the following MH communities, RV communities and marinas:

Property Name(1)
TypeSites, Wet Slips and
Dry Storage Spaces
Development SitesState, Province or CountryMonth Acquired
Harrison Yacht Yard(2)
Marina: asset acquisition21 — MDJanuary
Outer BanksMarina: asset acquisition196 — NCJanuary
Jarrett Bay BoatworksMarina: business combination12 — NCFebruary
Tower MarineMarina: asset acquisition446 — MIMarch
Sandy BayMH: asset acquisition730 456 UKMarch
Park Holidays(3)
MH: business combination15,906 608 UKApril
Christies Parks(2)
MH: asset acquisition249 — UKApril
BluewaterMarina: asset acquisition200 — MultipleApril
Bluewater Yacht Sales(2)
Marina: business combination— — MultipleApril
Bodmin Holiday ParkMH: asset acquisition69 — UKApril
Kittery PointMarina: asset acquisition62 — MEMay
Spanish Trails MHCMH: asset acquisition195 AZJune
Pine Acre TrailsMH: asset acquisition251 603 TXJune
Bel Air Estates & Sunrise Estates(4)
MH: asset acquisition379 — CAJune
Park Leisure(5)
MH: business combination2,914 123 UKJune
Montauk Yacht ClubMarina: business combination232 — NYJuly
Callaly Leisure(6)
MH: asset acquisition380 823 UKSeptember
NewhavenMH: asset acquisition224 14 UKOctober
Bayfront MarinaMarina: asset acquisition583 — CANovember
Marina Bay Yacht HarborMarina: asset acquisition800 — CADecember
Jellystone LincolnRV: asset acquisition267 — DEDecember
Norway CommonsMH: asset acquisition231 22 MEDecember
Total24,347 2,655 
(1) Property names are subject to changes subsequent to acquisition.
(2) Combined with an existing property.
(3) Includes 40 owned and two managed properties.
(4) Includes two properties.
(5) Includes 11 properties.
(6) Includes one development property.
For the year ended December 31, 2021, we acquired the following MH and RV communities and marinas:

Community Name(1)
TypeSites, Wet Slips and Dry Storage SpacesDevelopment SitesState, Province or CountryMonth Acquired
Sun Outdoors Association IslandRV: asset acquisition294 — NYJanuary
Blue Water Beach ResortRV: asset acquisition177 — UTFebruary
Tranquility MHCMH: asset acquisition25 — FLFebruary
Islamorada and Angler House(2)
Marina: asset acquisition251 — FLFebruary
Prime Martha's Vineyard(2)
Marina: asset acquisition395 — MAMarch
Pleasant Beach CampgroundRV: asset acquisition102 — ON, CanadaMarch
Sun Outdoors Cape CharlesRV: asset acquisition669 — VAMarch
Beachwood ResortRV: asset acquisition672 — WAMarch
ThemeWorld RV ResortRV: asset acquisition148 — FLApril
Sylvan Glen EstatesMH: asset acquisition476 — MIApril
Shelter Island BoatyardMarina: asset acquisition52 — CAMay
Lauderdale Marine CenterMarina: asset acquisition206 — FLMay
Apponaug HarborMarina: asset acquisition348 — RIJune
Cabrillo IsleMarina: business combination476 — CAJune
MarathonMarina: asset acquisition135 — FLJune
Allen HarborMarina: asset acquisition176 — RIJuly
Cisco Grove Campground & RVRV: asset acquisition18 407 CAJuly
Four Leaf Portfolio(3)
MH: asset acquisition2,545 340 MI / INJuly
Harborage Yacht ClubMarina: asset acquisition300 — FLJuly
Zeman Portfolio(4)
RV: asset acquisition686 — IL / NJJuly
Southern Leisure RV ResortRV: asset acquisition496 — FLAugust
Sunroad MarinaMarina: asset acquisition617 — CAAugust
Lazy Lakes RV ResortRV: asset acquisition99 — FLAugust
Puerto del ReyMarina: asset acquisition1,746 — Puerto RicoSeptember
Stingray PointMarina: asset acquisition222 — VASeptember
Detroit RiverMarina: asset acquisition440 — MISeptember
Jetstream RV Resort at NASARV: asset acquisition202 — TXSeptember
Beaver Brook CampgroundRV: asset acquisition204 150 MEOctober
Emerald CoastMarina: business combination311 — FLNovember
Tall Pines Harbor CampgroundRV: asset acquisition241 — VANovember
Wells Beach Resort CampgroundRV: asset acquisition231 — MENovember
Port RoyalMarina: asset acquisition167 — SCNovember
Podickory PointMarina: asset acquisition209 — MDDecember
Sunroad Marina (restaurant)Marina: asset acquisition— — CADecember
Jellystone Park at Mammoth CaveRV: asset acquisition315 — KYDecember
South BayMarina: asset acquisition333 — CADecember
Wentworth by the SeaMarina: asset acquisition155 — NHDecember
Rocky Mountain RV ParkRV: asset acquisition75 — MTDecember
Haas Lake RV Park CampgroundRV: asset acquisition492 — MIDecember
Pearwood RV ResortRV: asset acquisition144 — TXDecember
Holly Shores Camping ResortRV: asset acquisition310 — NJDecember
Pheasant Ridge RV ParkRV: asset acquisition130 — ORDecember
Coyote Ranch ResortRV: asset acquisition165 165 TXDecember
Jellystone Park at Whispering PinesRV: asset acquisition131 — TXDecember
Hospitality Creek CampgroundRV: asset acquisition230 — NJDecember
Total15,816 1,062 
(1) Property names are subject to changes subsequent to acquisition.
(2) Includes two marinas.
(3) Includes nine MH communities.
(4) Includes two RV Resorts.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the amount of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed during the year ended December 31, 2022 (in millions):

At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
Goodwill and other intangible assets(1)
Other assets / (liabilities), netTotal identifiable assets acquired net of liabilities assumedCash and escrow
Temporary and permanent equity(2)
Total consideration
Asset Acquisitions(3)
Harrison Yacht Yard(4)
$5.8 $— $— $— $5.8 $5.8 $— $5.8 
Outer Banks5.2 — — (0.4)4.8 4.8 — 4.8 
Tower Marine20.2 — 0.2 (2.1)18.3 18.3 — 18.3 
Sandy Bay247.9 9.4 2.1 (68.3)191.1 191.1 — 191.1 
Christies Parks(4)
10.1 — — 2.1 12.2 12.2 — 12.2 
Bluewater25.3 1.3 0.1 1.3 28.0 28.0 — 28.0 
Bodmin Holiday Park13.1 — — — 13.1 13.1 — 13.1 
Kittery Point8.0 0.1 — (0.1)8.0 7.0 1.0 8.0 
Spanish Trails MHC20.6 1.8 — — 22.4 22.4 — 22.4 
Pine Acre Trails29.7 — — — 29.7 29.7 — 29.7 
Bel Air Estates & Sunrise Estates39.3 — 0.7 — 40.0 40.0 — 40.0 
Callaly Leisure
23.8 0.1 — (0.3)23.6 23.6 — 23.6 
Newhaven(5)
6.2 — — — 6.2 6.2 — 6.2 
Bayfront Marina11.3 — 0.9 (0.5)11.7 11.7 — 11.7 
Marina Bay Yacht Harbor16.2 — 0.2 (0.7)15.7 15.7 — 15.7 
Jellystone Lincoln(5)(6)
17.0 — — 1.2 18.2 18.2 — 18.2 
Norway Commons(5)
15.5 0.4 — — 15.9 15.9 — 15.9 
Business Combinations(3)
Jarrett Bay Boatworks(7)(8)
21.3 1.4 47.5 1.0 71.2 68.4 2.8 71.2 
Park Holidays(7)(9)
1,254.7 29.5 574.5 (624.9)1,233.8 1,199.9 33.9 1,233.8 
Park Leisure(7)
342.7 0.7 15.1 (132.7)225.8 225.8 — 225.8 
Montauk Yacht Club
163.6 0.3 26.3 0.3 190.5 190.5 — 190.5 
Total$2,297.5 $45.0 $667.6 $(824.1)$2,186.0 $2,148.3 $37.7 $2,186.0 
(1) Refer to Note 5, "Goodwill and Other Intangible Assets," for additional detail on goodwill and other intangible assets.
(2) Refer to Note 9, "Equity and Temporary Equity," for additional detail.
(3) Property names are subject to changes subsequent to acquisition.
(4) Combined with an existing property.
(5) The above allocations are estimates pending purchase price allocations.
(6) In December 2020, we entered into a loan agreement pursuant to which we extended credit to Blue Water to finance the construction of Jellystone Lincoln (the "RV Park"). In December 2022, we entered into a purchase and sale agreement pursuant to which we purchased the RV Park for cash consideration of $5.0 million, which was applied toward the existing Blue Water loan balance of $12.9 million, and the remaining loan balance of $7.9 million was forgiven. Upon acquisition of the RV Park, we agreed to loan Blue Water an amount equal to $3.7 million, accounted as consideration based on the loan forgiveness terms. Additional consideration for vacation rental units of $0.4 million, resulted in a total purchase price of $17.0 million. In addition, we entered into a lease agreement pursuant to which Blue Water will pay rent to us and continue to operate the park.
(7) The Purchase price allocation is preliminary as of December 31, 2022, subject to revision based on the final purchase price allocations to be finalized one year from the acquisition date.
(8) The balance includes the marina acquired in February and the yacht sales business acquired in April of which $0.1 million was recorded in Investment property, $17.6 million in Goodwill and other intangible assets, and $0.4 million in Other assets / (liabilities), net.
(9) Includes acquired intangible assets subject to amortization of $70.2 million with a weighted average amortization period of 14.6 years, consisting of trademarks and trade names, customer relationships and other intangible assets.
The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed in 2021 (in millions):

At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
Goodwill and other intangible assets(1)
Other assets / (liabilities), netTotal identifiable assets acquired net of liabilities assumedCash and escrowTemporary and permanent equityTotal consideration
Asset Acquisition(2)
Sun Outdoors Association Island$15.0 $— $— $(0.2)$14.8 $14.8 $— $14.8 
Blue Water Beach Resort9.0 — — (0.3)8.7 8.7 — 8.7 
Tranquility MHC1.2 — — — 1.2 1.2 — 1.2 
Islamorada and Angler House18.0 — 0.3 (0.3)18.0 18.0 — 18.0 
Prime Martha's Vineyard22.3 0.2 0.1 (0.7)21.9 21.9 — 21.9 
Pleasant Beach Campground1.5 — 0.1 — 1.6 1.6 — 1.6 
Sun Outdoors Cape Charles59.7 — 0.2 (2.0)57.9 57.9 — 57.9 
Beachwood Resort14.0 — 0.2 (7.6)6.6 6.6 — 6.6 
ThemeWorld RV Resort25.0 — — (0.1)24.9 24.9 — 24.9 
Sylvan Glen Estates23.6 — 0.5 (0.3)23.8 (0.2)24.0 23.8 
Shelter Island Boatyard9.6 0.1 0.4 (0.1)10.0 10.0 — 10.0 
Lauderdale Marine Center336.9 — 3.3 1.0 341.2 341.2 — 341.2 
Apponaug Harbor6.5 — 0.1 (0.7)5.9 5.9 — 5.9 
Marathon19.1 — 0.3 (0.2)19.2 19.2 — 19.2 
Allen Harbor4.0 — — (0.1)3.9 3.9 — 3.9 
Cisco Grove Campground & RV6.6 — — — 6.6 6.6 — 6.6 
Four Leaf Portfolio210.7 0.3 4.0 (0.5)214.5 214.5 — 214.5 
Harborage Yacht Club17.3 0.1 4.7 (0.5)21.6 21.6 — 21.6 
Zeman Portfolio14.2 — 0.7 (0.5)14.4 14.4 — 14.4 
Southern Leisure RV Resort17.4 — 0.3 (0.3)17.4 17.4 — 17.4 
Sunroad Marina(3)
47.8 — 0.5 65.0 113.3 113.3 — 113.3 
Lazy Lakes RV Resort11.3 — — (0.1)11.2 11.2 — 11.2 
Puerto del Rey94.5 0.5 1.0 (4.1)91.9 91.9 — 91.9 
Stingray Point2.9 — — (0.3)2.6 2.6 — 2.6 
Detroit River8.7 — 0.2 (0.6)8.3 8.3 — 8.3 
Jetstream RV Resort at NASA17.0 — 0.5 (0.2)17.3 17.3 — 17.3 
Beaver Brook Campground4.4 — 0.1 — 4.5 4.5 — 4.5 
Tall Pines Harbor Campground10.5 — — — 10.5 10.5 — 10.5 
Wells Beach Resort Campground12.2 — — — 12.2 12.2 — 12.2 
Port Royal20.5 — 0.1 (0.3)20.3 20.3 — 20.3 
Podickory Point3.3 — — (0.2)3.1 3.1 — 3.1 
Jellystone Park at Mammoth Cave32.5 — — (0.6)31.9 31.9 — 31.9 
South Bay14.0 — 0.2 (2.5)11.7 11.7 — 11.7 
Wentworth by the Sea14.1 0.1 0.1 (1.1)13.2 13.2 — 13.2 
Rocky Mountain RV Park12.5 — — — 12.5 12.5 — 12.5 
Haas Lake RV Park Campground20.1 — — — 20.1 16.5 3.6 20.1 
Pearwood RV Resort10.2 — — — 10.2 10.2 — 10.2 
Holly Shores Camping Resort(4)
27.0 — 0.5 (0.5)27.0 27.0 — 27.0 
Pheasant Ridge RV Park19.0 — — — 19.0 19.0 — 19.0 
Coyote Ranch Resort12.6 — — (0.2)12.4 12.4 — 12.4 
Jellystone Park at Whispering Pines13.8 — — (0.2)13.6 13.6 — 13.6 
Hospitality Creek Campground(4)
15.0 — 0.6 (0.6)15.0 15.0 — 15.0 
Business Combination(2)
Cabrillo Isle37.6 — 10.1 (0.7)47.0 47.0 — 47.0 
Emerald Coast9.0 2.7 41.9 (0.6)53.0 53.0 — 53.0 
Total$1,302.1 $4.0 $71.0 $38.8 $1,415.9 $1,388.3 $27.6 $1,415.9 
(1) Refer to Note 5, "Goodwill and Other Intangible Assets," for additional detail on goodwill and other intangible assets.
(2) Property names are subject to changes subsequent to acquisition.
(3) The balance includes the marina acquired in August and the restaurant acquired in December of which $9.2 million was recorded in Investment property and $21.0 million in Other assets / (liabilities), net.
(4) The allocation was estimated as of December 2021 and was adjusted as of March 2022, based on final purchase price allocation.
The following table summarizes the amounts of assets acquired, net of liabilities assumed at the acquisition date and the consideration paid for the acquisition (in millions):
At Acquisition DateConsideration
Investment in propertyInventory of manufactured homes, boat parts
and retail
related items
In-place leases, goodwill and other intangible assets(1)
Other liabilities, netTotal identifiable assets acquired net of liabilities assumedCash and escrowTemporary and permanent equityTotal consideration
Leisure Systems, Inc(1)
$— $— $24.0 $(2.3)$21.7 $21.7 $— $21.7 
(1) The allocation was preliminary as of December 31, 2021, and was adjusted as of March 2022 based on the final purchase price allocation.
Business Acquisition, Pro Forma Information [Table Text Block]
The total amount of Revenues and Net income included in the Consolidated Statements of Operations for the year ended December 31, 2022 related to business combinations completed in 2022 are set forth in the following table (in millions):

Year Ended
December 31, 2022
Total revenues$353.6 
Net income$13.8 
The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisition been consummated on January 1, 2021 (in millions, except for per share data):

Year Ended (unaudited)
December 31, 2022December 31, 2021
Total revenues$3,091.3 $2,726.4 
Net income attributable to SUI common shareholders$241.2 $440.5 
Net income per share attributable to SUI common shareholders - basic$1.99 $3.89 
Net income per share attributable to SUI common shareholders - diluted$1.99 $3.88 
Total revenues and Net income included in the Consolidated Statements of Operations for the year ended December 31, 2021 related to business combinations completed in 2021 are set forth in the following table (in millions):

Year Ended
December 31, 2021
Total revenues$6.4 
Net income$0.5 
The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisitions been consummated on January 1, 2020 (in millions, except for per share data):

Year Ended (unaudited)
December 31, 2021
Total revenues$2,330.0 
Net income attributable to SUI common shareholders$390.9 
Net income per share attributable to SUI common shareholders - basic$3.47 
Net income per share attributable to SUI common shareholders - diluted$3.40