XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Finance Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments under non-cancellable leases as of December 31, 2021 where we are the lessee include:

Maturity of Lease Liabilities (in thousands)Operating LeasesFinance LeasesTotal
2022$9,978 $194 $10,172 
20239,858 146 10,004 
202410,204 4,068 14,272 
202510,157 — 10,157 
20269,067 — 9,067 
Thereafter188,478 — 188,478 
Total Lease Payments$237,742 $4,408 $242,150 
Less: Imputed interest(108,567)(255)(108,822)
Present Value of Lease Liabilities$129,175 $4,153 $133,328 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments under non-cancellable leases as of December 31, 2021 where we are the lessee include:

Maturity of Lease Liabilities (in thousands)Operating LeasesFinance LeasesTotal
2022$9,978 $194 $10,172 
20239,858 146 10,004 
202410,204 4,068 14,272 
202510,157 — 10,157 
20269,067 — 9,067 
Thereafter188,478 — 188,478 
Total Lease Payments$237,742 $4,408 $242,150 
Less: Imputed interest(108,567)(255)(108,822)
Present Value of Lease Liabilities$129,175 $4,153 $133,328 
Lease, Cost [Table Text Block]
Right-of-use (ROU) assets and lease liabilities for finance and operating leases as included in our Consolidated Balance Sheets are as follows (in thousands):

Financial Statement ClassificationAs of
DescriptionDecember 31, 2021December 31, 2020
Lease Assets
ROU asset obtained in exchange for new finance lease liabilitiesInvestment property, net$4,278 $4,350 
ROU asset obtained in exchange for new operating lease liabilitiesOther assets, net$138,232 $48,419 
ROU asset obtained relative to below market operating leaseOther assets, net$93,058 $27,614 
Lease Liabilities
Finance lease liabilitiesOther liabilities$4,153 $4,334 
Operating lease liabilitiesOther liabilities$129,175 $49,964 
Lease expense for finance and operating leases, and short term lease cost as included in our Consolidated Statements of Operations are as follows (in thousands):

Year Ended
DescriptionFinancial Statement ClassificationDecember 31, 2021December 31, 2020December 31, 2019
Finance Lease Expense
Interest on lease liabilitiesInterest expense$214 $104 $103 
Operating lease costGeneral and administrative expense, Property operating and maintenance11,334 4,255 3,474 
Variable lease costProperty operating and maintenance6,609 2,328 1,584 
Short term lease costProperty operating and maintenance233 17 — 
Total Lease Expense$18,390 $6,704 $5,161 
The components of lease income for our operating leases, as included in our Consolidated Statements of Operations are as follows (in thousands):

Year Ended
DescriptionFinancial Statement ClassificationDecember 31, 2021December 31, 2020December 31, 2019
Operating Leases
Fixed lease incomeIncome from real property; Brokerage commissions and other revenue, net$23,041 $3,319 $1,246 
Variable lease income(1)
Income from real property; Brokerage commissions and other revenue, net$5,736 $2,027 $772 
(1)Consists of rent primarily based on a percentage of acquisition costs and net operating income.
Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity
Future minimum lease payments under non-cancellable leases at our RV resorts and marinas at the year ended December 31, 2021 where we are the lessor include:

Maturity of Lease Payments (in thousands)Operating Leases
2022$21,800 
202318,020 
20249,334 
20255,212 
20261,629 
Thereafter4,731 
Total Undiscounted Cash Flows$60,726