XML 71 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Variable Interest Entities, Schedule of Variable Interest Entities (Details)
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
site
sites
properties
Rate
Dec. 31, 2017
USD ($)
site
Rate
Variable Interest Entity [Line Items]      
Investment property, net   $ 6,053,977,000 $ 5,645,354,000
Other assets, net (including $20,655 and $1,659 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   165,237,000 134,304,000
Mortgage loans payable (including $44,426 and $41,970 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   2,819,225,000 2,867,356,000
Other liabilities (including $7,434 and $1,468 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   163,459,000 138,536,000
Liabilities   3,367,285,000 3,405,204,000
Consolidated variable interest entities   $ 7,544,000 $ 4,285,000
VIE as a Percentage of Consolidated Assets | Rate   4.80% 0.80%
VIE as a Percentage of Consolidated Liabilities | Rate   2.60% 1.20%
VIE as a Percentage of Total Equity   1.00%  
Sites | site   4,506 2,667
Cash   $ 280,175,000 $ 116,218,000
Variable Interest Entity, Primary Beneficiary [Member]      
Variable Interest Entity [Line Items]      
Investment property, net   300,693,000 50,193,000
Other assets, net (including $20,655 and $1,659 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   20,655,000 1,659,000
Total Assets   321,348,000 51,852,000
Mortgage loans payable (including $44,426 and $41,970 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   44,426,000 41,970,000
Preferred OP units - mandatorily redeemable   35,277,000 0
Other liabilities (including $7,434 and $1,468 for consolidated variable interest entities at September 30, 2018 and December 31, 2017; see Note 8)   7,434,000 1,468,000
Liabilities   87,137,000 43,438,000
Equity Interests   21,976,000 0
Consolidated variable interest entities   7,544,000 4,285,000
Total Liabilities and Stockholder's Equity   116,657,000 47,723,000
Preferred Equity, Mandatorily Redeemable [Member]      
Variable Interest Entity [Line Items]      
Preferred OP units - mandatorily redeemable   35,277,000 $ 0
Northgate Additional Consideration [Member]      
Variable Interest Entity [Line Items]      
Cash   $ 0  
Northgate [Member]      
Variable Interest Entity [Line Items]      
Number of Real Estate Properties | properties   10  
Sites | sites   2,700  
Northgate [Member] | Sun NG RV Resorts [Member]      
Variable Interest Entity [Line Items]      
Ownership percentage   80.00%  
Payments to Acquire Interest in Joint Venture $ 61.6    
Northgate [Member] | NG Sun LLC [Member]      
Variable Interest Entity [Line Items]      
Ownership percentage   20.00%  
Payments to Acquire Interest in Joint Venture $ 15.4    
Development Sites [Member] | Northgate [Member]      
Variable Interest Entity [Line Items]      
Sites | sites   940  
Ground Up Development [Member] | Northgate [Member]      
Variable Interest Entity [Line Items]      
Number of Real Estate Properties | properties   1  
Preferred Partner [Member] | Northgate Additional Consideration [Member]      
Variable Interest Entity [Line Items]      
Cash   $ 0  
Bridge Loan [Member] | Northgate Additional Consideration [Member]      
Variable Interest Entity [Line Items]      
Cash   $ 0