XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
A presentation of our segment financial information is summarized as follows (amounts in thousands):

 
Year Ended December 31, 2017
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
779,739

 
$
177,957

 
$
957,696

Operating expenses / Cost of sales
289,637

 
117,114

 
406,751

Net operating income / Gross profit
490,102

 
60,843

 
550,945

Adjustments to arrive at net income / (loss):
 
 
 
 
 
Interest and other revenues, net
24,875

 
(1
)
 
24,874

Home selling expense

 
(12,457
)
 
(12,457
)
General and administrative
(64,735
)
 
(9,976
)
 
(74,711
)
Transaction costs
(9,812
)
 
11

 
(9,801
)
Catastrophic weather related charges, net
(7,856
)
 
(496
)
 
(8,352
)
Depreciation and amortization
(199,960
)
 
(61,576
)
 
(261,536
)
Loss on extinguishment of debt
(6,019
)
 

 
(6,019
)
Interest
(127,113
)
 
(15
)
 
(127,128
)
Interest on mandatorily redeemable preferred OP units
(3,114
)
 

 
(3,114
)
Other income / (expense), net
8,983

 
(1
)
 
8,982

Current tax expense
(62
)
 
(384
)
 
(446
)
Deferred tax benefit
582

 

 
582

Net income / (loss)
105,871

 
(24,052
)
 
81,819

Less: Preferred return to preferred OP units
4,581

 

 
4,581

Less:  Amounts attributable to noncontrolling interests
6,339

 
(1,284
)
 
5,055

Net income / (loss) attributable to Sun Communities, Inc.
94,951

 
(22,768
)
 
72,183

Less:  Preferred stock distributions
7,162

 

 
7,162

Net income / (loss) attributable to Sun Communities, Inc. common stockholders
$
87,789

 
$
(22,768
)
 
$
65,021




 
Year Ended December 31, 2016
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
654,341

 
$
158,287

 
$
812,628

Operating expenses / Cost of sales
241,005

 
104,714

 
345,719

Net operating income / Gross profit
413,336

 
53,573

 
466,909

Adjustments to arrive at net income / (loss):
 
 
 
 
 
Interest and other revenues, net
21,150

 

 
21,150

Home selling expenses

 
(9,744
)
 
(9,744
)
General and administrative
(55,481
)
 
(8,606
)
 
(64,087
)
Transaction costs
(31,863
)
 
(51
)
 
(31,914
)
Catastrophic weather related charges, net
(1,147
)
 
(25
)
 
(1,172
)
Depreciation and amortization
(166,296
)
 
(55,474
)
 
(221,770
)
Loss on extinguishment of debt
(1,127
)
 

 
(1,127
)
Interest
(119,150
)
 
(13
)
 
(119,163
)
Interest on mandatorily redeemable preferred OP units
(3,152
)
 

 
(3,152
)
Other expenses, net
(4,675
)
 
(1
)
 
(4,676
)
Current tax expense
(471
)
 
(212
)
 
(683
)
Deferred tax benefit
400

 

 
400

Income from affiliate transactions
500

 

 
500

Net income / (loss)
52,024

 
(20,553
)
 
31,471

Less: Preferred return to preferred OP units
5,006

 

 
5,006

Less:  Amounts attributable to noncontrolling interests
1,478

 
(1,328
)
 
150

Net income / (loss) attributable to Sun Communities, Inc.
45,540

 
(19,225
)
 
26,315

Less:  Preferred stock distributions
8,946

 

 
8,946

Net income / (loss) attributable to Sun Communities, Inc. common stockholders
$
36,594

 
$
(19,225
)
 
$
17,369























 
Year Ended December 31, 2015
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
530,610

 
$
125,964

 
$
656,574

Operating expenses / Cost of sales
188,030

 
83,897

 
271,927

Net operating income / Gross profit
342,580

 
42,067

 
384,647

Adjustments to arrive at net income / (loss):
 
 
 
 
 
Interest and other revenues, net
18,119

 
38

 
18,157

Home selling expenses

 
(7,476
)
 
(7,476
)
General and administrative
(40,235
)
 
(7,220
)
 
(47,455
)
Transaction costs
(17,802
)
 
(1
)
 
(17,803
)
Depreciation and amortization
(125,297
)
 
(52,340
)
 
(177,637
)
Loss on extinguishment of debt
(2,800
)
 

 
(2,800
)
Interest
(107,647
)
 
(12
)
 
(107,659
)
Interest on mandatorily redeemable preferred OP units
(3,219
)
 

 
(3,219
)
Gain on disposition of properties
106,613

 
18,763

 
125,376

Current tax expense
(56
)
 
(102
)
 
(158
)
Deferred tax expense

 
(1,000
)
 
(1,000
)
Income from affiliate transactions
7,500

 

 
7,500

Net income / (loss)
177,756

 
(7,283
)
 
170,473

Less: Preferred return to preferred OP units
4,973

 

 
4,973

Less: Amounts attributable to noncontrolling interests
10,622

 
(568
)
 
10,054

Net income / (loss) attributable to Sun Communities, Inc.
162,161

 
(6,715
)
 
155,446

Less: Preferred stock distributions
13,793

 

 
13,793

Less: Preferred stock redemption costs
4,328

 

 
4,328

Net income / (loss) attributable to Sun Communities, Inc. common stockholders
$
144,040

 
$
(6,715
)
 
$
137,325



 
December 31, 2017
 
December 31, 2016
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Identifiable assets:
 
 
 
 
 
 
 
 
 
 
 
Investment property, net
$
5,172,521

 
$
472,833

 
$
5,645,354

 
$
5,019,165

 
$
450,316

 
$
5,469,481

Cash and cash equivalents
(7,649
)
 
17,776

 
10,127

 
3,705

 
4,459

 
8,164

Inventory of manufactured homes

 
30,430

 
30,430

 

 
21,632

 
21,632

Notes and other receivables, net
149,798

 
13,698

 
163,496

 
68,901

 
12,278

 
81,179

Collateralized receivables, net
128,246

 

 
128,246

 
143,870

 

 
143,870

Other assets, net
130,455

 
3,849

 
134,304

 
143,650

 
2,800

 
146,450

Total assets
$
5,573,371

 
$
538,586

 
$
6,111,957

 
$
5,379,291

 
$
491,485

 
$
5,870,776