XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Information (Tables)
9 Months Ended
Sep. 30, 2018
Condensed Financial Information Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2018
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
268,302

 
$
19,211

 
$
(7,427
)
 
$
280,086

Cost of sales

 
200,725

 
16,338

 
(7,256
)
 
209,807

Gross profit

 
67,577

 
2,873

 
(171
)
 
70,279

Selling, general, and administrative expense
35

 
39,466

 
1,374

 

 
40,875

(Loss) income from operations
(35
)
 
28,111

 
1,499

 
(171
)
 
29,404

Interest expense (income)
3,403

 
(427
)
 
(70
)
 

 
2,906

Other expense

 
95

 
427

 

 
522

(Loss) income before taxes
(3,438
)
 
28,443

 
1,142

 
(171
)
 
25,976

(Benefit of) provision for income taxes
(963
)
 
7,182

 
254

 

 
6,473

Equity in earnings from subsidiaries
22,149

 
888

 

 
(23,037
)
 

Net income
$
19,674

 
$
22,149

 
$
888

 
$
(23,208
)
 
$
19,503




































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
264,448

 
$
15,514

 
$
(5,388
)
 
$
274,574

Cost of sales

 
198,103

 
12,844

 
(5,108
)
 
205,839

Gross profit

 
66,345

 
2,670

 
(280
)
 
68,735

Selling, general, and administrative expense
34

 
31,003

 
2,005

 

 
33,042

(Loss) income from operations
(34
)
 
35,342

 
665

 
(280
)
 
35,693

Interest expense (income)
3,402

 
105

 
(21
)
 

 
3,486

Other expense

 
100

 
304

 

 
404

(Loss) income before taxes
(3,436
)
 
35,137

 
382

 
(280
)
 
31,803

(Benefit of) provision for income taxes
(1,124
)
 
12,219

 
89

 

 
11,184

Equity in earnings from subsidiaries
23,211

 
293

 

 
(23,504
)
 

Net income
$
20,899

 
$
23,211

 
$
293

 
$
(23,784
)
 
$
20,619




Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2018
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
19,674

 
$
22,149

 
$
888

 
$
(23,208
)
 
$
19,503

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
139

 

 
139

Adjustment to retirement benefit liability, net of tax

 
(5
)
 

 

 
(5
)
Adjustment to post employment health care benefit liability, net of tax

 
32

 

 

 
32

Other comprehensive income

 
27

 
139

 

 
166

Total comprehensive income
$
19,674

 
$
22,176

 
$
1,027

 
$
(23,208
)
 
$
19,669



GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
20,899

 
$
23,211

 
$
293

 
$
(23,784
)
 
$
20,619

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,581

 

 
1,581

Adjustment to retirement benefit liability, net of tax

 
(2
)
 

 

 
(2
)
Adjustment to post employment health care benefit liability, net of tax

 
29

 

 

 
29

Other comprehensive income

 
27

 
1,581

 

 
1,608

Total comprehensive income
$
20,899

 
$
23,238

 
$
1,874

 
$
(23,784
)
 
$
22,227







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
NINE MONTHS ENDED SEPTEMBER 30, 2018
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
51,205

 
$
58,637

 
$
3,312

 
$
(62,462
)
 
$
50,692

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(1,538
)
 

 
(1,538
)
Cumulative effect of change in accounting (see Note 2)

 
(350
)
 

 

 
(350
)
Adjustment to retirement benefit liability, net of tax

 
(15
)
 

 

 
(15
)
Adjustment to post employment health care benefit liability, net of tax

 
95

 

 

 
95

Other comprehensive loss

 
(270
)
 
(1,538
)
 

 
(1,808
)
Total comprehensive income
$
51,205

 
$
58,367

 
$
1,774

 
$
(62,462
)
 
$
48,884





GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
NINE MONTHS ENDED SEPTEMBER 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income (loss)
$
37,846

 
$
44,356

 
$
(1,747
)
 
$
(43,071
)
 
$
37,384

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
3,351

 

 
3,351

Adjustment to retirement benefit liability, net of tax

 
(8
)
 

 

 
(8
)
Adjustment to post employment health care benefit liability, net of tax

 
88

 

 

 
88

Other comprehensive income

 
80

 
3,351

 

 
3,431

Total comprehensive income
$
37,846

 
$
44,436

 
$
1,604

 
$
(43,071
)
 
$
40,815





Schedule Of Consolidating Balance Sheets
STRIES, INC.
CONSOLIDATING BALANCE SHEETS
SEPTEMBER 30, 2018
(in thousands) 

 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
213,967

 
$
31,446

 
$

 
$
245,413

Accounts receivable, net

 
172,952

 
7,923

 

 
180,875

Intercompany balances
(12,013
)
 
15,885

 
(3,872
)
 

 

Inventories

 
92,823

 
4,663

 

 
97,486

Other current assets
2,902

 
2,115

 
3,932

 

 
8,949

Total current assets
(9,111
)
 
497,742

 
44,092

 

 
532,723

Property, plant, and equipment, net

 
90,883

 
2,835

 

 
93,718

Goodwill

 
301,070

 
22,251

 

 
323,321

Acquired intangibles

 
91,752

 
7,793

 

 
99,545

Other assets

 
4,178

 
302

 

 
4,480

Investment in subsidiaries
803,058

 
63,166

 

 
(866,224
)
 

 
$
793,947

 
$
1,048,791

 
$
77,273

 
$
(866,224
)
 
$
1,053,787

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
87,351

 
$
5,646

 
$

 
$
92,997

Accrued expenses
2,188

 
70,826

 
3,254

 

 
76,268

Billings in excess of cost

 
19,304

 
2,596

 
 
 
21,900

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
2,188

 
177,881

 
11,496

 

 
191,565

Long-term debt
208,884

 
925

 

 

 
209,809

Deferred income taxes

 
29,499

 
2,611

 

 
32,110

Other non-current liabilities

 
37,428

 

 

 
37,428

Shareholders’ equity
582,875

 
803,058

 
63,166

 
(866,224
)
 
582,875

 
$
793,947

 
$
1,048,791

 
$
77,273

 
$
(866,224
)
 
$
1,053,787

















GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
192,604

 
$
29,676

 
$

 
$
222,280

Accounts receivable, net

 
138,903

 
6,482

 

 
145,385

Intercompany balances
324

 
4,166

 
(4,490
)
 

 

Inventories

 
82,457

 
3,915

 

 
86,372

Other current assets
5,415

 
(368
)
 
3,680

 

 
8,727

Total current assets
5,739

 
417,762

 
39,263

 

 
462,764

Property, plant, and equipment, net

 
93,906

 
3,192

 

 
97,098

Goodwill

 
298,258

 
22,816

 

 
321,074

Acquired intangibles

 
97,171

 
8,597

 

 
105,768

Other assets

 
4,681

 

 

 
4,681

Investment in subsidiaries
739,970

 
61,746

 

 
(801,716
)
 

 
$
745,709

 
$
973,524

 
$
73,868

 
$
(801,716
)
 
$
991,385

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
77,786

 
$
4,601

 
$

 
$
82,387

Accrued expenses
5,469

 
67,746

 
2,252

 

 
75,467

Billings in excess of cost

 
9,840

 
2,939

 

 
12,779

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,469

 
155,772

 
9,792

 

 
171,033

Long-term debt
208,521

 
1,100

 

 

 
209,621

Deferred income taxes

 
28,907

 
2,330

 

 
31,237

Other non-current liabilities

 
47,775

 

 

 
47,775

Shareholders’ equity
531,719

 
739,970

 
61,746

 
(801,716
)
 
531,719

 
$
745,709

 
$
973,524

 
$
73,868

 
$
(801,716
)
 
$
991,385

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2018
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(13,240
)
 
$
47,971

 
$
3,479

 
$

 
$
38,210

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(5,241
)
 

 

 
(5,241
)
Net proceeds from sale of property and equipment

 
3,044

 
103

 

 
3,147

Purchases of property, plant, and equipment

 
(6,537
)
 
(230
)
 

 
(6,767
)
Net cash used in investing activities

 
(8,734
)
 
(127
)
 

 
(8,861
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Purchase of treasury stock at market prices
(6,549
)
 

 

 

 
(6,549
)
Net proceeds from issuance of common stock
1,343

 

 

 

 
1,343

Intercompany financing
18,446

 
(17,474
)
 
(972
)
 

 

Net cash provided by (used in) financing activities
13,240

 
(17,874
)
 
(972
)
 

 
(5,606
)
Effect of exchange rate changes on cash

 

 
(610
)
 

 
(610
)
Net increase in cash and cash equivalents

 
21,363

 
1,770

 

 
23,133

Cash and cash equivalents at beginning of year

 
192,604

 
29,676

 

 
222,280

Cash and cash equivalents at end of period
$

 
$
213,967

 
$
31,446

 
$

 
$
245,413

























GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(15,136
)
 
$
64,702

 
$
(735
)
 
$

 
$
48,831

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(18,494
)
 

 

 
(18,494
)
Net proceeds from sale of property and equipment

 
12,935

 

 

 
12,935

Purchases of property, plant, and equipment

 
(4,929
)
 
(223
)
 

 
(5,152
)
Net cash used in investing activities

 
(10,488
)
 
(223
)
 

 
(10,711
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Purchase of treasury stock at market prices
(1,982
)
 

 

 

 
(1,982
)
Net proceeds from issuance of common stock
649

 

 

 

 
649

Intercompany financing
16,469

 
(14,813
)
 
(1,656
)
 

 

Net cash provided by (used in) financing activities
15,136

 
(15,213
)
 
(1,656
)
 

 
(1,733
)
Effect of exchange rate changes on cash

 

 
1,468

 

 
1,468

Net increase (decrease) in cash and cash equivalents

 
39,001

 
(1,146
)
 

 
37,855

Cash and cash equivalents at beginning of year

 
143,826

 
26,351

 

 
170,177

Cash and cash equivalents at end of period
$

 
$
182,827

 
$
25,205

 
$

 
$
208,032