XML 68 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Statements of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
960,614

 
$
109,984

 
$
(29,725
)
 
$
1,040,873

Cost of sales

 
785,085

 
94,949

 
(26,137
)
 
853,897

Gross profit

 
175,529

 
15,035

 
(3,588
)
 
186,976

Selling, general, and administrative expense
133

 
116,529

 
17,366

 

 
134,028

Intangible asset impairment

 
4,863

 

 

 
4,863

(Loss) income from operations
(133
)
 
54,137

 
(2,331
)
 
(3,588
)
 
48,085

Interest expense (income)
13,609

 
1,469

 
(75
)
 

 
15,003

Other expense (income)
50

 
(3,801
)
 
(267
)
 

 
(4,018
)
(Loss) income before taxes
(13,792
)
 
56,469

 
(1,989
)
 
(3,588
)
 
37,100

(Benefit of) provision for income taxes
(4,427
)
 
18,827

 
(776
)
 

 
13,624

(Loss) income from continuing operations
(9,365
)
 
37,642

 
(1,213
)
 
(3,588
)
 
23,476

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss before taxes

 
(44
)
 

 

 
(44
)
Benefit of income taxes

 
(16
)
 

 

 
(16
)
Loss from discontinued operations

 
(28
)
 

 

 
(28
)
Equity in earnings from subsidiaries
36,401

 
(1,213
)
 

 
(35,188
)
 

Net income (loss)
$
27,036

 
$
36,401

 
$
(1,213
)
 
$
(38,776
)
 
$
23,448























GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2014
(in thousands)
 

Consolidated Statements of Comprehensive Income
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
32,998

 
$
57,857

 
$
3,699

 
$
(60,879
)
 
$
33,675

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
6,945

 

 
6,945

Adjustment to retirement benefit liability, net of tax

 
55

 

 

 
55

Adjustment to post-retirement healthcare benefit liability, net of tax

 
695

 

 

 
695

Other comprehensive income

 
750

 
6,945

 

 
7,695

Total comprehensive income
$
32,998

 
$
58,607

 
$
10,644

 
$
(60,879
)
 
$
41,370


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
YEAR ENDED DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income (loss)
$
27,036

 
$
36,401

 
$
(1,213
)
 
$
(38,776
)
 
$
23,448

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(6,228
)
 

 
(6,228
)
Unrealized loss on cash flow hedges, net of tax

 
143

 

 

 
143

Adjustment to retirement benefit liability, net of tax

 
34

 
15

 

 
49

Adjustment to post-retirement healthcare benefit liability, net of tax

 
171

 

 

 
171

Other comprehensive (loss) income

 
348

 
(6,213
)
 

 
(5,865
)
Total comprehensive income (loss)
$
27,036

 
$
36,749

 
$
(7,426
)
 
$
(38,776
)
 
$
17,583


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
YEAR ENDED DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net (loss) income
$
(80,650
)
 
$
(71,191
)
 
$
2,929

 
$
67,088

 
$
(81,824
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(4,364
)
 

 
(4,364
)
Adjustment to retirement benefit liability, net of tax

 
3

 
(27
)
 

 
(24
)
Adjustment to post-retirement healthcare benefit liability, net of tax

 
(1,435
)
 

 

 
(1,435
)
Unrealized loss on cash flow hedges, net of tax

 
(143
)
 

 

 
(143
)
Other comprehensive loss

 
(1,575
)
 
(4,391
)
 

 
(5,966
)
Total comprehensive loss
$
(80,650
)
 
$
(72,766
)
 
$
(1,462
)
 
$
67,088

 
$
(87,790
)


Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
143,826

 
$
26,351

 
$

 
$
170,177

Accounts receivable, net

 
117,526

 
6,546

 

 
124,072

Intercompany balances
(615
)
 
6,152

 
(5,537
)
 

 

Inventories

 
85,483

 
4,129

 

 
89,612

Other current assets
13,783

 
(10,070
)
 
3,623

 

 
7,336

Total current assets
13,168

 
342,917

 
35,112

 

 
391,197

Property, plant, and equipment, net

 
104,642

 
3,662

 

 
108,304

Goodwill

 
282,300

 
21,732

 

 
304,032

Acquired intangibles

 
101,520

 
9,270

 

 
110,790

Other assets

 
3,922

 

 

 
3,922

Investment in subsidiaries
663,118

 
58,477

 

 
(721,595
)
 

 
$
676,286

 
$
893,778

 
$
69,776

 
$
(721,595
)
 
$
918,245

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
66,363

 
$
3,581

 
$

 
$
69,944

Accrued expenses
7,369

 
60,004

 
3,019

 

 
70,392

Billings in excess of cost

 
9,301

 
2,051

 

 
11,352

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
7,369

 
136,068

 
8,651

 

 
152,088

Long-term debt
208,037

 
1,200

 

 

 
209,237

Deferred income taxes

 
35,354

 
2,648

 

 
38,002

Other non-current liabilities

 
58,038

 

 

 
58,038

Shareholders’ equity
460,880

 
663,118

 
58,477

 
(721,595
)
 
460,880

 
$
676,286

 
$
893,778

 
$
69,776

 
$
(721,595
)
 
$
918,245

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
39,597

 
$
29,261

 
$

 
$
68,858

Accounts receivable, net

 
142,674

 
22,295

 

 
164,969

Intercompany balances
15,023

 
12,033

 
(27,056
)
 

 

Inventories

 
99,132

 
7,926

 

 
107,058

Other current assets
4,535

 
2,957

 
3,045

 

 
10,537

Total current assets
19,558

 
296,393

 
35,471

 

 
351,422

Property, plant, and equipment, net

 
106,413

 
12,519

 

 
118,932

Goodwill

 
270,017

 
22,373

 

 
292,390

Acquired intangibles

 
111,734

 
11,279

 

 
123,013

Other assets

 
4,015

 

 

 
4,015

Investment in subsidiaries
603,208

 
54,792

 

 
(658,000
)
 

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
81,551

 
$
7,653

 
$

 
$
89,204

Accrued expenses
5,127

 
55,363

 
7,115

 

 
67,605

Billings in excess of cost

 
20,548

 
7,638

 

 
28,186

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,127

 
157,862

 
22,406

 

 
185,395

Long-term debt
207,553

 
1,329

 

 

 
208,882

Deferred income taxes

 
38,763

 
3,891

 

 
42,654

Other non-current liabilities

 
42,202

 
553

 

 
42,755

Shareholders’ equity
410,086

 
603,208

 
54,792

 
(658,000
)
 
410,086

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772



Condensed Consolidating Statements of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2016
(in thousands)
 
 
Gibraltar
Industries,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(34,243
)

$
139,641

 
$
17,340

 
$

 
$
122,738

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(10,321
)
 
(458
)
 

 
(10,779
)
Acquisitions, net of cash acquired

 
(23,412
)
 

 

 
(23,412
)
Net proceeds from sale of property and equipment

 
230

 
723

 

 
953

Net proceeds from sale of business

 

 
8,250

 

 
8,250

Other, net

 
1,118

 

 

 
1,118

Net cash (used in) provided by investing activities

 
(32,385
)
 
8,515

 

 
(23,870
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Payment of debt issuance costs

 
(54
)
 

 

 
(54
)
Purchase of treasury stock at market prices
(1,539
)
 

 

 

 
(1,539
)
Intercompany financing
31,192

 
(2,573
)
 
(28,619
)
 

 

Excess tax benefit from stock compensation
1,249

 

 

 

 
1,249

Net proceeds from issuance of common stock
3,341

 

 

 

 
3,341

Net cash provided by (used in) financing activities
34,243

 
(3,027
)
 
(28,619
)
 

 
2,597

Effect of exchange rate changes on cash

 

 
(146
)
 

 
(146
)
Net increase (decrease) in cash and cash equivalents

 
104,229

 
(2,910
)
 

 
101,319

Cash and cash equivalents at beginning of year

 
39,597

 
29,261

 

 
68,858

Cash and cash equivalents at end of year
$

 
$
143,826

 
$
26,351

 
$

 
$
170,177


GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(13,309
)
 
$
94,440

 
$
5,553

 
$

 
$
86,684

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(11,754
)
 
(619
)
 

 
(12,373
)
Cash paid for acquisitions, net of cash acquired

 
(114,145
)
 
(26,476
)
 

 
(140,621
)
Net proceeds from sale of property and equipment

 
26,500

 

 

 
26,500

Other, net

 
1,154

 

 

 
1,154

Net cash used in investing activities

 
(98,245
)
 
(27,095
)
 

 
(125,340
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(73,642
)
 

 

 
(73,642
)
Proceeds from long-term debt

 
73,242

 

 

 
73,242

Payment of debt issuance costs

 
(1,166
)
 

 

 
(1,166
)
Purchase of treasury stock at market prices
(956
)
 

 

 

 
(956
)
Intercompany financing
11,927

 
(46,498
)
 
34,571

 

 

Excess tax benefit from stock compensation
537

 

 

 

 
537

Net proceeds from issuance of common stock
1,801

 

 

 

 
1,801

Net cash provided by (used in) financing activities
13,309

 
(48,064
)
 
34,571

 

 
(184
)
Effect of exchange rate changes on cash

 

 
(2,912
)
 

 
(2,912
)
Net (decrease) increase in cash and cash equivalents

 
(51,869
)
 
10,117

 

 
(41,752
)
Cash and cash equivalents at beginning of year

 
91,466

 
19,144

 

 
110,610

Cash and cash equivalents at end of year
$

 
$
39,597

 
$
29,261

 
$

 
$
68,858
















GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities of continuing operations
$
(13,437
)
 
$
40,820

 
$
5,200

 
$

 
$
32,583

Net cash used in operating activities of discontinued operations

 
(41
)
 

 

 
(41
)
Net cash (used in) provided by operating activities
(13,437
)
 
40,779

 
5,200

 

 
32,542

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Other investing activities

 
277

 

 

 
277

Purchases of property, plant, and equipment

 
(19,286
)
 
(4,005
)
 

 
(23,291
)
Net proceeds from sale of property and equipment

 
5,989

 
3

 

 
5,992

Net cash used in investing activities

 
(13,020
)
 
(4,002
)
 

 
(17,022
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(407
)
 

 

 
(407
)
Payment of debt issuance costs

 
(35
)
 

 

 
(35
)
Purchase of treasury stock at market prices
(575
)
 

 

 

 
(575
)
Intercompany financing
13,317

 
(11,707
)
 
(1,610
)
 

 

Tax benefit from equity compensation
100

 

 

 

 
100

Net proceeds from issuance of common stock
595

 

 

 

 
595

Net cash provided by (used in) financing activities
13,437

 
(12,149
)
 
(1,610
)
 

 
(322
)
Effect of exchange rate changes on cash

 

 
(1,627
)
 

 
(1,627
)
Net increase (decrease) in cash and cash equivalents

 
15,610

 
(2,039
)
 

 
13,571

Cash and cash equivalents at beginning of year

 
75,856

 
21,183

 

 
97,039

Cash and cash equivalents at end of year
$

 
$
91,466

 
$
19,144

 
$

 
$
110,610