XML 58 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in the Accumulated Postretirement Benefit Obligation
The following table presents the changes in the plan’s projected benefit obligation, fair value of plan assets, and funded status for the years ended December 31 (in thousands):
 
2016
 
2015
 
2014
Projected benefit obligation at January 1
$
1,685

 
$
1,961

 
$
2,179

Interest cost
59

 
66

 
88

Actuarial losses (gains)
5

 
(39
)
 
9

Benefits paid
(372
)
 
(303
)
 
(315
)
Projected benefit obligation at December 31
1,377

 
1,685

 
1,961

Fair value of plan assets

 

 

Under funded status
(1,377
)
 
(1,685
)
 
(1,961
)
Unamortized prior service cost
4

 
10

 
24

Unrecognized actuarial gain
(200
)
 
(218
)
 
(179
)
Net amount recognized
$
(1,573
)
 
$
(1,893
)
 
$
(2,116
)
Amounts Recognized in the Consolidated Financial Statements
Amounts recognized in the consolidated financial statements consisted of (in thousands):
 
2016
 
2015
 
2014
Accrued postretirement benefit liability
 
 
 
 
 
Current portion
$
(294
)
 
$
(368
)
 
$
(368
)
Long term portion
(6,908
)
 
(7,781
)
 
(7,834
)
Pre-tax accumulated other comprehensive loss – unamortized post-retirement healthcare costs
3,150

 
4,251

 
4,521

Net amount recognized
$
(4,052
)
 
$
(3,898
)
 
$
(3,681
)
Schedule of Net Periodic Pension and Other Post-Retirement Benefit Costs
Components of net periodic pension cost for the years ended December 31 were as follows (in thousands):
 
2016
 
2015
 
2014
Interest cost
$
59

 
$
66

 
$
88

Amortization of unrecognized prior service cost
6

 
14

 
15

Gain amortization
(13
)
 

 

Net periodic pension cost
$
52

 
$
80

 
$
103

Assumptions used to calculate the benefit obligation:
 
 
 
 
 
Discount rate
3.81
%
 
3.94
%
 
3.74
%
Expected Benefit Payments from the Plan
Expected benefit payments from the plan for the years ended December 31 are as follows (in thousands):
2017
$
360

2018
$
327

2019
$
228

2020
$
137

2021
$
100

Years 2022 - 2026
$
392

Other Postretirement Benefits  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in the Accumulated Postretirement Benefit Obligation
The following table presents the changes in the accumulated postretirement benefit obligation related to the Company’s unfunded postretirement healthcare benefits at December 31 (in thousands):
 
2016
 
2015
 
2014
Projected benefit obligation at January 1
$
8,149

 
$
8,202

 
$
5,900

Service cost
22

 
26

 
16

Interest cost
272

 
300

 
255

Actuarial (gain) loss
(923
)
 
(29
)
 
2,387

Benefits paid, net of contributions
(318
)
 
(350
)
 
(356
)
Projected benefit obligation at December 31
7,202

 
8,149

 
8,202

Fair value of plan assets

 

 

Under funded status
(7,202
)
 
(8,149
)
 
(8,202
)
Unamortized prior service cost
471

 
515

 
559

Unrecognized actuarial loss
2,679

 
3,736

 
3,962

Net amount recognized
$
(4,052
)
 
$
(3,898
)
 
$
(3,681
)
Schedule of Net Periodic Pension and Other Post-Retirement Benefit Costs
Components of net periodic postretirement benefit cost charged to expense for the years ended December 31 were as follows (in thousands):
 
2016
 
2015
 
2014
Service cost
$
22

 
$
26

 
$
16

Interest cost
272

 
300

 
255

Amortization of unrecognized prior service cost
44

 
44

 
44

Loss amortization (2)
134

 
197

 
78

Net periodic benefit cost
$
472

 
$
567

 
$
393

Assumptions used to calculate the benefit obligation:
 
 
 
 
 
Discount rate
3.8
%
 
3.9
%
 
3.7
%
Annual rate of increase in the per capita cost of:
 
 
 
 
 
Medical costs before age 65 (1)
7.5
%
 
7.8
%
 
8.0
%
Medical costs after age 65 (1)
6.5
%
 
6.8
%
 
7.0
%
Prescription drug costs (1)
10.5
%
 
11.0
%
 
9.0
%

(1)    It was assumed that these rates would gradually decline to 4% by 2075.
(2)      Actuarial (gains)/losses are amortized utilizing the corridor approach. Differences between actual experience and the actuarial assumptions are reflected in (gain)/loss. If the total net (gain) or loss exceeds 10 percent of the greater of the accumulated postretirement benefit obligation or plan asset, this excess must be amortized over the average remaining service period of the active plan participants. If most of the plan participants are inactive, the amortization period is the expected future lifetime of inactive plan participants.
Schedule of 1% Change in Annual Medical Inflation Rate Issued
A 1% change in the annual medical inflation rate issued would have the following impact on the amounts reported at December 31 as follows (in thousands):
 
2016
 
2015
Effect on accumulated postretirement benefit obligation
 
 
 
1% increase
$
975

 
$
963

1% decrease
$
(824
)
 
$
(825
)
Effect on annual service and interest costs
 
 
 
1% increase
$
42

 
$
40

1% decrease
$
(35
)
 
$
(34
)
Expected Benefit Payments from the Plan
Expected benefit payments from the plan for the years ended December 31 are as follows (in thousands):
2017
$
294

2018
$
315

2019
$
334

2020
$
356

2021
$
375

Years 2022 - 2026
$
2,156