XML 56 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Information (Tables)
9 Months Ended
Sep. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
265,657

 
$
15,799

 
$
(8,722
)
 
$
272,734

Cost of sales

 
202,199

 
11,721

 
(9,073
)
 
204,847

Gross profit

 
63,458

 
4,078

 
351

 
67,887

Selling, general, and administrative expense
94

 
38,664

 
2,766

 

 
41,524

(Loss) income from operations
(94
)
 
24,794

 
1,312

 
351

 
26,363

Interest expense (income)
3,403

 
241

 
(19
)
 

 
3,625

Other expense (income)
230

 
(135
)
 
(95
)
 

 

(Loss) income before taxes
(3,727
)
 
24,688

 
1,426

 
351

 
22,738

(Benefit of) provision for income taxes
(1,416
)
 
10,804

 
(436
)
 

 
8,952

(Loss) income from continuing operations
(2,311
)
 
13,884

 
1,862

 
351

 
13,786

Equity in earnings from subsidiaries
15,746

 
1,862

 

 
(17,608
)
 

Net income
$
13,435

 
$
15,746

 
$
1,862

 
$
(17,257
)
 
$
13,786




GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
280,828

 
$
34,565

 
$
(10,399
)
 
$
304,994

Cost of sales

 
223,694

 
28,432

 
(8,528
)
 
243,598

Gross profit

 
57,134

 
6,133

 
(1,871
)
 
61,396

Selling, general, and administrative expense
30

 
33,392

 
4,580

 

 
38,002

(Loss) income from operations
(30
)
 
23,742

 
1,553

 
(1,871
)
 
23,394

Interest expense (income)
3,403

 
494

 
(19
)
 

 
3,878

Other expense (income)
16

 
(1,597
)
 
(199
)
 

 
(1,780
)
(Loss) income before taxes
(3,449
)
 
24,845

 
1,771

 
(1,871
)
 
21,296

(Benefit of) provision for income taxes
(1,210
)
 
8,514

 
360

 

 
7,664

(Loss) income from continuing operations
(2,239
)
 
16,331

 
1,411

 
(1,871
)
 
13,632

Equity in earnings from subsidiaries
17,742

 
1,411

 

 
(19,153
)
 

Net income
$
15,503

 
$
17,742

 
$
1,411

 
$
(21,024
)
 
$
13,632




































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
728,782

 
$
63,014

 
$
(15,653
)
 
$
776,143

Cost of sales

 
551,195

 
49,436

 
(15,368
)
 
585,263

Gross profit

 
177,587

 
13,578

 
(285
)
 
190,880

Selling, general, and administrative expense
14,268

 
100,101

 
4,131

 

 
118,500

(Loss) income from operations
(14,268
)
 
77,486

 
9,447

 
(285
)
 
72,380

Interest expense (income)
10,207

 
836

 
(61
)
 

 
10,982

Other expense (income)
8,717

 
(14
)
 
(863
)
 

 
7,840

(Loss) income before taxes
(33,192
)
 
76,664

 
10,371

 
(285
)
 
53,558

(Benefit of) provision for income taxes
(10,898
)
 
22,189

 
840

 

 
12,131

(Loss) income from continuing operations
(22,294
)
 
54,475

 
9,531

 
(285
)
 
41,427

Equity in earnings from subsidiaries
64,006

 
9,531

 

 
(73,537
)
 

Net income
$
41,712

 
$
64,006

 
$
9,531

 
$
(73,822
)
 
$
41,427





Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
13,435

 
$
15,746

 
$
1,862

 
$
(17,257
)
 
$
13,786

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(193
)
 

 
(193
)
Adjustment to retirement benefit liability, net of tax

 
61

 

 

 
61

Adjustment to post-retirement health care liability, net of tax

 
38

 

 

 
38

Other comprehensive income (loss)

 
99

 
(193
)
 

 
(94
)
Total comprehensive income
$
13,435

 
$
15,845

 
$
1,669

 
$
(17,257
)
 
$
13,692


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
15,503

 
$
17,742

 
$
1,411

 
$
(21,024
)
 
$
13,632

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(3,005
)
 

 
(3,005
)
Adjustment to retirement benefit liability, net of tax

 
3

 

 

 
3

Adjustment to post-retirement health care liability, net of tax

 
36

 

 

 
36

Other comprehensive income (loss)

 
39

 
(3,005
)
 

 
(2,966
)
Total comprehensive income (loss)
$
15,503

 
$
17,781

 
$
(1,594
)
 
$
(21,024
)
 
$
10,666







Schedule Of Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
SEPTEMBER 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
149,784

 
$
23,278

 
$

 
$
173,062

Accounts receivable, net

 
146,258

 
9,176

 

 
155,434

Intercompany balances
8,234

 
(2,212
)
 
(6,022
)
 

 

Inventories

 
87,296

 
5,482

 

 
92,778

Other current assets
12,808

 
(8,672
)
 
5,761

 

 
9,897

Total current assets
21,042

 
372,454

 
37,675

 

 
431,171

Property, plant, and equipment, net

 
100,968

 
5,347

 

 
106,315

Goodwill

 
270,017

 
24,841

 

 
294,858

Acquired intangibles

 
106,097

 
12,291

 

 
118,388

Other assets

 
4,100

 

 

 
4,100

Investment in subsidiaries
660,635

 
64,525

 

 
(725,160
)
 

 
$
681,677

 
$
918,161

 
$
80,154

 
$
(725,160
)
 
$
954,832

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
84,040

 
$
3,455

 
$

 
$
87,495

Accrued expenses
4,116

 
55,455

 
3,540

 

 
63,111

Billings in excess of cost

 
21,758

 
4,268

 
 
 
26,026

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
4,116

 
161,653

 
11,263

 

 
177,032

Long-term debt
207,916

 
1,125

 

 

 
209,041

Deferred income taxes

 
39,000

 
4,366

 

 
43,366

Other non-current liabilities

 
55,748

 

 

 
55,748

Shareholders’ equity
469,645

 
660,635

 
64,525

 
(725,160
)
 
469,645

 
$
681,677

 
$
918,161

 
$
80,154

 
$
(725,160
)
 
$
954,832


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
39,597

 
$
29,261

 
$

 
$
68,858

Accounts receivable, net

 
142,674

 
22,295

 

 
164,969

Intercompany balances
15,023

 
12,033

 
(27,056
)
 

 

Inventories

 
99,132

 
7,926

 

 
107,058

Other current assets
4,535

 
2,957

 
3,045

 

 
10,537

Total current assets
19,558

 
296,393

 
35,471

 

 
351,422

Property, plant, and equipment, net

 
106,413

 
12,519

 

 
118,932

Goodwill

 
270,017

 
22,373

 

 
292,390

Acquired intangibles

 
111,734

 
11,279

 

 
123,013

Other assets

 
4,015

 

 

 
4,015

Investment in subsidiaries
603,208

 
54,792

 

 
(658,000
)
 

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
81,551

 
$
7,653

 
$

 
$
89,204

Accrued expenses
5,127

 
55,363

 
7,115

 

 
67,605

Billings in excess of cost

 
20,548

 
7,638

 

 
28,186

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,127

 
157,862

 
22,406

 

 
185,395

Long-term debt
207,553

 
1,329

 

 

 
208,882

Deferred income taxes

 
38,763

 
3,891

 

 
42,654

Other non-current liabilities

 
42,202

 
553

 

 
42,755

Shareholders’ equity
410,086

 
603,208

 
54,792

 
(658,000
)
 
410,086

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(34,186
)
 
$
118,849

 
$
16,582

 
$

 
$
101,245

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(2,314
)
 

 

 
(2,314
)
Net proceeds from sale of property and equipment

 
220

 
29

 

 
249

Purchases of property, plant, and equipment

 
(7,177
)
 
(423
)
 

 
(7,600
)
Net proceeds from sale of business

 

 
8,250

 

 
8,250

Other, net

 
1,118

 

 

 
1,118

Net cash (used in) provided by investing activities

 
(8,153
)
 
7,856

 

 
(297
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Payment of debt issuance costs

 
(54
)
 

 

 
(54
)
Purchase of treasury stock at market prices
(1,178
)
 

 

 

 
(1,178
)
Net proceeds from issuance of common stock
2,892

 

 

 

 
2,892

Intercompany financing
31,531

 
(55
)
 
(31,476
)
 

 

Excess tax benefit from stock compensation
941

 

 

 

 
941

Net cash provided by (used in) financing activities
34,186

 
(509
)
 
(31,476
)
 

 
2,201

Effect of exchange rate changes on cash

 

 
1,055

 

 
1,055

Net increase (decrease) in cash and cash equivalents

 
110,187

 
(5,983
)
 

 
104,204

Cash and cash equivalents at beginning of year

 
39,597

 
29,261

 

 
68,858

Cash and cash equivalents at end of period
$

 
$
149,784

 
$
23,278

 
$

 
$
173,062


GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(13,231
)
 
$
52,060

 
$
5,659

 
$

 
$
44,488

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(6,458
)
 
(364
)
 

 
(6,822
)
Cash paid for acquisitions

 
(113,828
)
 
(26,792
)
 

 
(140,620
)
Other, net

 
1,154

 

 

 
1,154

Net proceeds from sale of property and equipment

 
26,392

 

 

 
26,392

Net cash used in investing activities

 
(92,740
)
 
(27,156
)
 

 
(119,896
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(47,592
)
 

 

 
(47,592
)
Proceeds from long-term debt

 
58,192

 

 

 
58,192

Purchase of treasury stock at market prices
(568
)
 

 

 

 
(568
)
Net proceeds from issuance of common stock
237

 

 

 

 
237

Intercompany financing
13,562

 
(42,500
)
 
28,938

 

 

Net cash provided by (used in) financing activities
13,231

 
(31,900
)
 
28,938

 

 
10,269

Effect of exchange rate changes on cash

 

 
(2,140
)
 

 
(2,140
)
Net (decrease) increase in cash and cash equivalents

 
(72,580
)
 
5,301

 

 
(67,279
)
Cash and cash equivalents at beginning of year

 
91,466

 
19,144

 

 
110,610

Cash and cash equivalents at end of period
$

 
$
18,886

 
$
24,445

 
$

 
$
43,331