XML 68 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Statements of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
792,078

 
$
88,096

 
$
(18,087
)
 
$
862,087

Cost of sales

 
661,041

 
77,914

 
(16,913
)
 
722,042

Gross profit

 
131,037

 
10,182

 
(1,174
)
 
140,045

Selling, general, and administrative expense
128

 
95,735

 
6,629

 

 
102,492

Intangible asset impairment

 
107,970

 

 

 
107,970

(Loss) income from operations
(128
)
 
(72,668
)
 
3,553

 
(1,174
)
 
(70,417
)
Interest expense (income)
13,568

 
995

 
(142
)
 

 
14,421

Other expense (income)
144

 
(328
)
 
96

 

 
(88
)
(Loss) income before taxes
(13,840
)
 
(73,335
)
 
3,599

 
(1,174
)
 
(84,750
)
(Benefit of) provision for income taxes
(4,381
)
 
753

 
670

 

 
(2,958
)
(Loss) income from continuing operations
(9,459
)
 
(74,088
)
 
2,929

 
(1,174
)
 
(81,792
)
Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss before taxes

 
(51
)
 

 

 
(51
)
Benefit of income taxes

 
(19
)
 

 

 
(19
)
Loss from discontinued operations

 
(32
)
 

 

 
(32
)
Equity in earnings from subsidiaries
(71,191
)
 
2,929

 

 
68,262

 

Net (loss) income
$
(80,650
)
 
$
(71,191
)
 
$
2,929

 
$
67,088

 
$
(81,824
)
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
758,790

 
$
91,198

 
$
(22,421
)
 
$
827,567

Cost of sales

 
610,049

 
81,073

 
(21,652
)
 
669,470

Gross profit

 
148,741

 
10,125

 
(769
)
 
158,097

Selling, general, and administrative expense
171

 
105,693

 
7,593

 

 
113,457

Intangible asset impairment

 
1,000

 
22,160

 

 
23,160

(Loss) income from operations
(171
)
 
42,048

 
(19,628
)
 
(769
)
 
21,480

Interest expense (income)
21,214

 
1,399

 
(124
)
 

 
22,489

Other income

 
(177
)
 

 

 
(177
)
(Loss) income before taxes
(21,385
)
 
40,826

 
(19,504
)
 
(769
)
 
(832
)
(Benefit of) provision for income taxes
(7,480
)
 
12,430

 
(153
)
 

 
4,797

(Loss) income from continuing operations
(13,905
)
 
28,396

 
(19,351
)
 
(769
)
 
(5,629
)
Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss before taxes

 
(7
)
 

 

 
(7
)
Benefit of income taxes

 
(3
)
 

 

 
(3
)
Loss from discontinued operations

 
(4
)
 

 

 
(4
)
Equity in earnings from subsidiaries
9,041

 
(19,351
)
 

 
10,310

 

Net (loss) income
$
(4,864
)
 
$
9,041

 
$
(19,351
)
 
$
9,541

 
$
(5,633
)

Consolidated Statements of Comprehensive Income
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
27,036

 
$
36,401

 
$
(1,213
)
 
$
(38,776
)
 
$
23,448

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(6,228
)
 

 
(6,228
)
Unrealized loss on cash flow hedges, net of tax

 
143

 

 

 
143

Adjustment to retirement benefit liability, net of tax

 
34

 
15

 

 
49

Adjustment to post-retirement healthcare benefit liability, net of tax

 
171

 

 

 
171

Other comprehensive income (loss)

 
348

 
(6,213
)
 

 
(5,865
)
Total comprehensive income (loss)
$
27,036

 
$
36,749

 
$
(7,426
)
 
$
(38,776
)
 
$
17,583


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net (loss) income
$
(80,650
)
 
$
(71,191
)
 
$
2,929

 
$
67,088

 
$
(81,824
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(4,364
)
 

 
(4,364
)
Adjustment to retirement benefit liability, net of tax

 
3

 
(27
)
 

 
(24
)
Adjustment to post-retirement healthcare benefit liability, net of tax

 
(1,435
)
 

 

 
(1,435
)
Unrealized loss on cash flow hedges, net of tax

 
(143
)
 

 

 
(143
)
Other comprehensive (loss)

 
(1,575
)
 
(4,391
)
 

 
(5,966
)
Total comprehensive (loss)
$
(80,650
)
 
$
(72,766
)
 
$
(1,462
)
 
$
67,088

 
$
(87,790
)
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net (loss) income
$
(4,864
)
 
$
9,041

 
$
(19,351
)
 
$
9,541

 
$
(5,633
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(2,108
)
 

 
(2,108
)
Adjustment to retirement benefit liability, net of tax

 
53

 

 

 
53

Adjustment to post-retirement healthcare benefit liability, net of tax

 
45

 

 

 
45

Other comprehensive income (loss)

 
98

 
(2,108
)
 

 
(2,010
)
Total comprehensive (loss) income
$
(4,864
)
 
$
9,139

 
$
(21,459
)
 
$
9,541

 
$
(7,643
)

Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
39,597

 
$
29,261

 
$

 
$
68,858

Accounts receivable, net

 
142,674

 
22,295

 

 
164,969

Intercompany balances
15,023

 
12,033

 
(27,056
)
 

 

Inventories

 
99,132

 
7,926

 

 
107,058

Other current assets
4,535

 
2,957

 
3,045

 

 
10,537

Total current assets
19,558

 
296,393

 
35,471

 

 
351,422

Property, plant, and equipment, net

 
106,413

 
12,519

 

 
118,932

Goodwill

 
270,017

 
22,373

 

 
292,390

Acquired intangibles

 
111,734

 
11,279

 

 
123,013

Other assets

 
4,015

 

 

 
4,015

Investment in subsidiaries
603,208

 
54,792

 

 
(658,000
)
 

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
81,551

 
$
7,653

 
$

 
$
89,204

Accrued expenses
5,127

 
55,363

 
7,115

 

 
67,605

Billings in excess of cost

 
20,548

 
7,638

 

 
28,186

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,127

 
157,862

 
22,406

 

 
185,395

Long-term debt
207,553

 
1,329

 

 

 
208,882

Deferred income taxes

 
38,763

 
3,891

 

 
42,654

Other non-current liabilities

 
42,202

 
553

 

 
42,755

Shareholders’ equity
410,086

 
603,208

 
54,792

 
(658,000
)
 
410,086

 
$
622,766

 
$
843,364

 
$
81,642

 
$
(658,000
)
 
$
889,772

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
91,466

 
$
19,144

 
$

 
$
110,610

Accounts receivable, net

 
91,713

 
9,428

 

 
101,141

Intercompany balances
21,619

 
(1,850
)
 
(19,769
)
 

 

Inventories

 
120,091

 
8,652

 

 
128,743

Other current assets
4,484

 
14,488

 
965

 

 
19,937

Total current assets
26,103

 
315,908

 
18,420

 

 
360,431

Property, plant, and equipment, net

 
116,628

 
12,947

 

 
129,575

Goodwill

 
229,558

 
6,486

 

 
236,044

Acquired intangibles

 
77,259

 
4,956

 

 
82,215

Other assets

 
2,206

 

 

 
2,206

Investment in subsidiaries
573,664

 
32,404

 

 
(606,068
)
 

 
$
599,767

 
$
773,963

 
$
42,809

 
$
(606,068
)
 
$
810,471

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
74,751

 
$
6,495

 
$

 
$
81,246

Accrued expenses
5,469

 
45,561

 
1,409

 

 
52,439

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,469

 
120,712

 
7,904

 

 
134,085

Long-term debt
207,069

 
2,442

 

 

 
209,511

Deferred income taxes

 
47,717

 
2,055

 

 
49,772

Other non-current liabilities

 
29,428

 
446

 

 
29,874

Shareholders’ equity
387,229

 
573,664

 
32,404

 
(606,068
)
 
387,229

 
$
599,767

 
$
773,963

 
$
42,809

 
$
(606,068
)
 
$
810,471

Condensed Consolidating Statements of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2015
(in thousands)
 
 
Gibraltar
Industries,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(13,309
)

$
94,440

 
$
5,553

 
$

 
$
86,684

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(11,754
)
 
(619
)
 

 
(12,373
)
Cash paid for acquisitions, net of cash acquired

 
(114,145
)
 
(26,476
)
 

 
(140,621
)
Net proceeds from sale of property and equipment

 
26,500

 

 

 
26,500

Other, net

 
1,154

 

 

 
1,154

Net cash used in investing activities

 
(98,245
)
 
(27,095
)
 

 
(125,340
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(73,642
)
 

 

 
(73,642
)
Proceeds from long-term debt

 
73,242

 

 

 
73,242

Payment of debt issuance costs

 
(1,166
)
 

 

 
(1,166
)
Purchase of treasury stock at market prices
(956
)
 

 

 

 
(956
)
Intercompany financing
11,927

 
(46,498
)
 
34,571

 

 

Excess tax benefit from stock compensation
537

 

 

 

 
537

Net proceeds from issuance of common stock
1,801

 

 

 

 
1,801

Net cash provided by (used in) financing activities
13,309

 
(48,064
)
 
34,571

 

 
(184
)
Effect of exchange rate changes on cash

 

 
(2,912
)
 

 
(2,912
)
Net (decrease) increase in cash and cash equivalents

 
(51,869
)
 
10,117

 

 
(41,752
)
Cash and cash equivalents at beginning of year

 
91,466

 
19,144

 

 
110,610

Cash and cash equivalents at end of year
$

 
$
39,597

 
$
29,261

 
$

 
$
68,858


GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities of continuing operations
$
(13,437
)
 
$
40,820

 
$
5,200

 
$

 
$
32,583

Net cash used in operating activities of discontinued operations

 
(41
)
 

 

 
(41
)
Net cash (used in) provided by operating activities
(13,437
)
 
40,779

 
5,200

 

 
32,542

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Other investing activities

 
277

 

 

 
277

Purchases of property, plant, and equipment

 
(19,286
)
 
(4,005
)
 

 
(23,291
)
Net proceeds from sale of property and equipment

 
5,989

 
3

 

 
5,992

Net cash used in investing activities

 
(13,020
)
 
(4,002
)
 

 
(17,022
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(407
)
 

 

 
(407
)
Payment of debt issuance costs

 
(35
)
 

 

 
(35
)
Purchase of treasury stock at market prices
(575
)
 

 

 

 
(575
)
Intercompany financing
13,317

 
(11,707
)
 
(1,610
)
 

 

Tax benefit from equity compensation
100

 

 

 

 
100

Net proceeds from issuance of common stock
595

 

 

 

 
595

Net cash provided by (used in) financing activities
13,437

 
(12,149
)
 
(1,610
)
 

 
(322
)
Effect of exchange rate changes on cash

 

 
(1,627
)
 

 
(1,627
)
Net increase (decrease) in cash and cash equivalents

 
15,610

 
(2,039
)
 

 
13,571

Cash and cash equivalents at beginning of year

 
75,856

 
21,183

 

 
97,039

Cash and cash equivalents at end of year
$

 
$
91,466

 
$
19,144

 
$

 
$
110,610

GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities of continuing operations
$
(9,023
)
 
$
64,994

 
$
4,333

 
$

 
$
60,304

Net cash used in operating activities of discontinued operations

 
(9
)
 

 

 
(9
)
Net cash (used in) provided by operating activities
(9,023
)
 
64,985

 
4,333

 

 
60,295

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions, net of cash acquired

 
(5,536
)
 

 

 
(5,536
)
Purchases of property, plant, and equipment

 
(11,719
)
 
(3,221
)
 

 
(14,940
)
Net proceeds from sale of property and equipment

 
12,592

 
18

 

 
12,610

Net cash used in investing activities

 
(4,663
)
 
(3,203
)
 

 
(7,866
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments
(204,000
)
 
(1,094
)
 

 

 
(205,094
)
Proceeds from long-term debt
210,000

 

 

 

 
210,000

Payment of debt issuance costs
(3,858
)
 
(41
)
 

 

 
(3,899
)
Payment of note redemption fees
(3,702
)
 

 

 

 
(3,702
)
Purchase of treasury stock at market prices
(714
)
 

 

 

 
(714
)
Intercompany financing
10,577

 
(9,494
)
 
(1,083
)
 

 

Tax benefit from equity compensation
72

 

 

 

 
72

Net proceeds from issuance of common stock
648

 

 

 

 
648

Net cash provided by (used in) financing activities
9,023

 
(10,629
)
 
(1,083
)
 

 
(2,689
)
Effect of exchange rate changes on cash

 

 
(729
)
 

 
(729
)
Net increase (decrease) in cash and cash equivalents

 
49,693

 
(682
)
 

 
49,011

Cash and cash equivalents at beginning of year

 
26,163

 
21,865

 

 
48,028

Cash and cash equivalents at end of year
$

 
$
75,856

 
$
21,183

 
$

 
$
97,039